vs
MACERICH CO（MAC）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
MACERICH CO的季度营收约是Purple Innovation, Inc.的1.9倍（$261.7M vs $140.7M），Purple Innovation, Inc.净利率更高（-2.3% vs -7.2%，领先4.9%），Purple Innovation, Inc.同比增速更快（9.1% vs -4.4%），过去两年MACERICH CO的营收复合增速更高（12.0% vs 8.3%）
Macerich是一家专注于购物中心投资的房地产投资信托基金，为美国第三大购物中心持有及运营商。截至2024年12月31日，公司共持有43处物业的权益，可租赁总面积达4300万平方英尺，公司名称由创始人Mace Siegel与Richard Cohen的名字组合而来。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
MAC vs PRPL — 直观对比
营收规模更大
MAC
是对方的1.9倍
$140.7M
营收增速更快
PRPL
高出13.5%
-4.4%
净利率更高
PRPL
高出4.9%
-7.2%
两年增速更快
MAC
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $261.7M | $140.7M |
| 净利润 | $-18.8M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | -7.2% | -2.3% |
| 营收同比 | -4.4% | 9.1% |
| 净利润同比 | 91.1% | 62.1% |
| 每股收益（稀释后） | $-0.08 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MACPRPL
| Q4 25 | $261.7M | $140.7M | ||
| Q3 25 | $253.3M | $118.8M | ||
| Q2 25 | $249.8M | $105.1M | ||
| Q1 25 | $249.2M | $104.2M | ||
| Q4 24 | $273.7M | $129.0M | ||
| Q3 24 | $220.2M | $118.6M | ||
| Q2 24 | $215.5M | $120.3M | ||
| Q1 24 | $208.8M | $120.0M |
净利润MACPRPL
| Q4 25 | $-18.8M | $-3.2M | ||
| Q3 25 | $-87.4M | $-11.7M | ||
| Q2 25 | $-40.9M | $-17.3M | ||
| Q1 25 | $-50.1M | $-19.1M | ||
| Q4 24 | $-211.2M | $-8.5M | ||
| Q3 24 | $-108.2M | $-39.2M | ||
| Q2 24 | $252.0M | $27.0K | ||
| Q1 24 | $-126.7M | $-50.2M |
毛利率MACPRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率MACPRPL
| Q4 25 | — | -1.6% | ||
| Q3 25 | — | -10.2% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | — | -39.5% | ||
| Q2 24 | — | -12.1% | ||
| Q1 24 | — | -19.3% |
净利率MACPRPL
| Q4 25 | -7.2% | -2.3% | ||
| Q3 25 | -34.5% | -9.9% | ||
| Q2 25 | -16.4% | -16.5% | ||
| Q1 25 | -20.1% | -18.4% | ||
| Q4 24 | -77.2% | -6.6% | ||
| Q3 24 | -49.1% | -33.1% | ||
| Q2 24 | 116.9% | 0.0% | ||
| Q1 24 | -60.7% | -41.8% |
每股收益（稀释后）MACPRPL
| Q4 25 | $-0.08 | $0.03 | ||
| Q3 25 | $-0.34 | $0.11 | ||
| Q2 25 | $-0.16 | $0.16 | ||
| Q1 25 | $-0.20 | $0.18 | ||
| Q4 24 | $-0.95 | $0.08 | ||
| Q3 24 | $-0.50 | $0.36 | ||
| Q2 24 | $1.16 | $0.00 | ||
| Q1 24 | $-0.59 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $280.2M | $24.3M |
| 总债务越低越好 | $5.1B | $126.7M |
| 股东权益账面价值 | $2.4B | $-29.7M |
| 总资产 | $8.4B | $296.3M |
| 负债/权益比越低杠杆越低 | 2.07× | — |
8季度趋势，按日历期对齐
现金及短期投资MACPRPL
| Q4 25 | $280.2M | $24.3M | ||
| Q3 25 | $290.2M | $32.4M | ||
| Q2 25 | $131.1M | $34.2M | ||
| Q1 25 | $253.2M | $21.6M | ||
| Q4 24 | $89.9M | $29.0M | ||
| Q3 24 | $116.5M | $23.4M | ||
| Q2 24 | $70.7M | $23.4M | ||
| Q1 24 | $120.1M | $34.5M |
总债务MACPRPL
| Q4 25 | $5.1B | $126.7M | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $5.2B | — | ||
| Q1 25 | $5.2B | — | ||
| Q4 24 | $4.9B | $70.7M | ||
| Q3 24 | $4.3B | $50.8M | ||
| Q2 24 | $4.4B | — | ||
| Q1 24 | $4.1B | — |
股东权益MACPRPL
| Q4 25 | $2.4B | $-29.7M | ||
| Q3 25 | $2.5B | $-26.9M | ||
| Q2 25 | $2.6B | $-15.6M | ||
| Q1 25 | $2.7B | $1.3M | ||
| Q4 24 | $2.8B | $20.2M | ||
| Q3 24 | $2.5B | $28.0M | ||
| Q2 24 | $2.5B | $66.4M | ||
| Q1 24 | $2.3B | $65.5M |
总资产MACPRPL
| Q4 25 | $8.4B | $296.3M | ||
| Q3 25 | $8.4B | $302.1M | ||
| Q2 25 | $8.7B | $303.8M | ||
| Q1 25 | $8.7B | $293.8M | ||
| Q4 24 | $8.6B | $307.8M | ||
| Q3 24 | $7.6B | $309.3M | ||
| Q2 24 | $7.8B | $362.1M | ||
| Q1 24 | $7.4B | $382.1M |
负债/权益比MACPRPL
| Q4 25 | 2.07× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 2.02× | — | ||
| Q1 25 | 1.96× | — | ||
| Q4 24 | 1.78× | 3.50× | ||
| Q3 24 | 1.73× | 1.82× | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | 1.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.2M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流MACPRPL
| Q4 25 | $50.2M | $-5.8M | ||
| Q3 25 | $112.4M | $-968.0K | ||
| Q2 25 | $70.5M | $-4.0M | ||
| Q1 25 | $88.5M | $-23.1M | ||
| Q4 24 | $54.9M | $6.8M | ||
| Q3 24 | $100.0M | $1.1M | ||
| Q2 24 | $67.4M | $-8.9M | ||
| Q1 24 | $61.1M | $-16.8M |
自由现金流MACPRPL
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M | ||
| Q1 24 | — | $-19.9M |
自由现金流率MACPRPL
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% | ||
| Q1 24 | — | -16.5% |
资本支出强度MACPRPL
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 2.5% |
现金转化率MACPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.27× | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAC
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
