vs
Masco（MAS）与OLIN Corp（OLN）财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是OLIN Corp的1.2倍（$1.9B vs $1.6B），Masco同比增速更快（6.5% vs -3.7%），过去两年OLIN Corp的营收复合增速更高（-1.9% vs -4.2%）
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
MAS vs OLN — 直观对比
营收规模更大
MAS
是对方的1.2倍
$1.6B
营收增速更快
MAS
高出10.2%
-3.7%
两年增速更快
OLN
近两年复合增速
-4.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.6B |
| 净利润 | $228.0M | — |
| 毛利率 | 35.8% | 4.8% |
| 营业利润率 | 16.5% | — |
| 净利率 | 11.9% | — |
| 营收同比 | 6.5% | -3.7% |
| 净利润同比 | 14.5% | — |
| 每股收益（稀释后） | — | $-0.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MASOLN
| Q1 26 | $1.9B | $1.6B | ||
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $1.9B | $1.7B | ||
| Q2 25 | $2.1B | $1.8B | ||
| Q1 25 | $1.8B | $1.6B | ||
| Q4 24 | $1.8B | $1.7B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $2.1B | $1.6B |
净利润MASOLN
| Q1 26 | $228.0M | — | ||
| Q4 25 | $165.0M | $-143.2M | ||
| Q3 25 | $189.0M | $43.7M | ||
| Q2 25 | $270.0M | $-2.8M | ||
| Q1 25 | $186.0M | $1.2M | ||
| Q4 24 | $182.0M | $10.1M | ||
| Q3 24 | $167.0M | $-25.2M | ||
| Q2 24 | $258.0M | $72.3M |
毛利率MASOLN
| Q1 26 | 35.8% | 4.8% | ||
| Q4 25 | 33.9% | 1.9% | ||
| Q3 25 | 34.2% | 10.7% | ||
| Q2 25 | 37.6% | 7.9% | ||
| Q1 25 | 35.8% | 9.0% | ||
| Q4 24 | 34.8% | 9.4% | ||
| Q3 24 | 36.6% | 8.5% | ||
| Q2 24 | 37.5% | 14.5% |
营业利润率MASOLN
| Q1 26 | 16.5% | — | ||
| Q4 25 | 13.8% | -9.4% | ||
| Q3 25 | 15.8% | 4.8% | ||
| Q2 25 | 20.1% | 2.0% | ||
| Q1 25 | 15.9% | 2.7% | ||
| Q4 24 | 15.9% | 2.8% | ||
| Q3 24 | 18.0% | 1.0% | ||
| Q2 24 | 19.0% | 8.3% |
净利率MASOLN
| Q1 26 | 11.9% | — | ||
| Q4 25 | 9.2% | -8.6% | ||
| Q3 25 | 9.9% | 2.6% | ||
| Q2 25 | 13.2% | -0.2% | ||
| Q1 25 | 10.3% | 0.1% | ||
| Q4 24 | 10.0% | 0.6% | ||
| Q3 24 | 8.4% | -1.6% | ||
| Q2 24 | 12.3% | 4.4% |
每股收益（稀释后）MASOLN
| Q1 26 | — | $-0.73 | ||
| Q4 25 | $0.81 | $-1.25 | ||
| Q3 25 | $0.90 | $0.37 | ||
| Q2 25 | $1.28 | $-0.01 | ||
| Q1 25 | $0.87 | $0.01 | ||
| Q4 24 | $0.85 | $0.10 | ||
| Q3 24 | $0.77 | $-0.21 | ||
| Q2 24 | $1.17 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $192.2M |
| 总债务越低越好 | $2.9B | $3.0B |
| 股东权益账面价值 | $27.0M | $1.7B |
| 总资产 | $5.2B | $7.4B |
| 负债/权益比越低杠杆越低 | 109.07× | 1.73× |
8季度趋势，按日历期对齐
现金及短期投资MASOLN
| Q1 26 | — | $192.2M | ||
| Q4 25 | $647.0M | $167.6M | ||
| Q3 25 | $559.0M | — | ||
| Q2 25 | $390.0M | — | ||
| Q1 25 | $377.0M | — | ||
| Q4 24 | $634.0M | $175.6M | ||
| Q3 24 | $646.0M | — | ||
| Q2 24 | $398.0M | — |
总债务MASOLN
| Q1 26 | $2.9B | $3.0B | ||
| Q4 25 | $2.9B | $2.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | $2.9B | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B |
股东权益MASOLN
| Q1 26 | $27.0M | $1.7B | ||
| Q4 25 | $-185.0M | $1.8B | ||
| Q3 25 | $-78.0M | $2.0B | ||
| Q2 25 | $-84.0M | $2.0B | ||
| Q1 25 | $-254.0M | $2.0B | ||
| Q4 24 | $-279.0M | $2.0B | ||
| Q3 24 | $-88.0M | $2.1B | ||
| Q2 24 | $-26.0M | $2.1B |
总资产MASOLN
| Q1 26 | $5.2B | $7.4B | ||
| Q4 25 | $5.2B | $7.3B | ||
| Q3 25 | $5.3B | $7.6B | ||
| Q2 25 | $5.3B | $7.7B | ||
| Q1 25 | $5.1B | $7.7B | ||
| Q4 24 | $5.0B | $7.6B | ||
| Q3 24 | $5.3B | $7.5B | ||
| Q2 24 | $5.4B | $7.7B |
负债/权益比MASOLN
| Q1 26 | 109.07× | 1.73× | ||
| Q4 25 | — | 1.55× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 1.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAS
暂无分部数据
OLN
| Chlor Alkali Products and Vinyls | $756.9M | 48% |
| Winchester | $470.5M | 30% |
| Epoxy | $355.6M | 22% |
