vs
MERCANTILE BANK CORP（MBWM）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
Ranpak Holdings Corp.的季度营收约是MERCANTILE BANK CORP的1.4倍（$93.7M vs $67.6M），过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 9.1%）
泰米尔纳德商业银行（TMB）是一家印度银行，总部位于泰米尔纳德邦杜蒂戈林。该行始建于1921年，最初名为纳达尔银行，1962年11月更名为泰米尔纳德商业银行，以拓展纳达尔社群以外的业务。目前该银行在印度全境拥有600家全功能网点、12个区域办事处及各类配套服务中心与自助设施。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
MBWM vs PACK — 直观对比
营收规模更大
PACK
是对方的1.4倍
$67.6M
两年增速更快
PACK
近两年复合增速
9.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $67.6M | $93.7M |
| 净利润 | $22.7M | — |
| 毛利率 | — | 39.0% |
| 营业利润率 | — | -1.0% |
| 净利率 | 33.6% | — |
| 营收同比 | — | 2.3% |
| 净利润同比 | 16.1% | — |
| 每股收益（稀释后） | $1.32 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBWMPACK
| Q1 26 | $67.6M | — | ||
| Q4 25 | $62.1M | $93.7M | ||
| Q3 25 | $62.4M | $83.6M | ||
| Q2 25 | $60.9M | $77.8M | ||
| Q1 25 | $57.3M | $77.6M | ||
| Q4 24 | $58.5M | $91.6M | ||
| Q3 24 | $58.0M | $78.6M | ||
| Q2 24 | $56.8M | $72.8M |
净利润MBWMPACK
| Q1 26 | $22.7M | — | ||
| Q4 25 | $22.8M | — | ||
| Q3 25 | $23.8M | $-10.4M | ||
| Q2 25 | $22.6M | $-7.5M | ||
| Q1 25 | $19.5M | $-10.9M | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $19.6M | $-8.1M | ||
| Q2 24 | $18.8M | $5.5M |
毛利率MBWMPACK
| Q1 26 | — | — | ||
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | — | 43.8% | ||
| Q2 24 | — | 43.5% |
营业利润率MBWMPACK
| Q1 26 | — | — | ||
| Q4 25 | 42.0% | -1.0% | ||
| Q3 25 | 44.0% | -6.8% | ||
| Q2 25 | 42.6% | -12.5% | ||
| Q1 25 | 42.0% | -10.3% | ||
| Q4 24 | 39.7% | 1.5% | ||
| Q3 24 | 42.4% | -5.3% | ||
| Q2 24 | 41.4% | -7.1% |
净利率MBWMPACK
| Q1 26 | 33.6% | — | ||
| Q4 25 | 36.8% | — | ||
| Q3 25 | 38.1% | -12.4% | ||
| Q2 25 | 37.1% | -9.6% | ||
| Q1 25 | 34.1% | -14.0% | ||
| Q4 24 | 33.5% | — | ||
| Q3 24 | 33.8% | -10.3% | ||
| Q2 24 | 33.1% | 7.6% |
每股收益（稀释后）MBWMPACK
| Q1 26 | $1.32 | — | ||
| Q4 25 | $1.41 | $-0.11 | ||
| Q3 25 | $1.46 | $-0.12 | ||
| Q2 25 | $1.39 | $-0.09 | ||
| Q1 25 | $1.21 | $-0.13 | ||
| Q4 24 | $1.20 | $-0.13 | ||
| Q3 24 | $1.22 | $-0.10 | ||
| Q2 24 | $1.17 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $63.0M |
| 总债务越低越好 | $1.5M | $401.9M |
| 股东权益账面价值 | $736.9M | $534.9M |
| 总资产 | $6.9B | $1.1B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资MBWMPACK
| Q1 26 | — | — | ||
| Q4 25 | — | $63.0M | ||
| Q3 25 | — | $49.9M | ||
| Q2 25 | — | $49.2M | ||
| Q1 25 | — | $65.5M | ||
| Q4 24 | — | $76.1M | ||
| Q3 24 | — | $69.5M | ||
| Q2 24 | — | $65.1M |
总债务MBWMPACK
| Q1 26 | $1.5M | — | ||
| Q4 25 | — | $401.9M | ||
| Q3 25 | — | $403.1M | ||
| Q2 25 | — | $403.1M | ||
| Q1 25 | — | $405.2M | ||
| Q4 24 | — | $406.4M | ||
| Q3 24 | — | $403.2M | ||
| Q2 24 | — | $396.1M |
股东权益MBWMPACK
| Q1 26 | $736.9M | — | ||
| Q4 25 | $724.9M | $534.9M | ||
| Q3 25 | $657.6M | $537.8M | ||
| Q2 25 | $631.5M | $539.0M | ||
| Q1 25 | $608.3M | $544.1M | ||
| Q4 24 | $584.5M | $548.1M | ||
| Q3 24 | $583.3M | $564.3M | ||
| Q2 24 | $551.2M | $566.2M |
总资产MBWMPACK
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.8B | $1.1B | ||
| Q3 25 | $6.3B | $1.1B | ||
| Q2 25 | $6.2B | $1.1B | ||
| Q1 25 | $6.1B | $1.1B | ||
| Q4 24 | $6.1B | $1.1B | ||
| Q3 24 | $5.9B | $1.1B | ||
| Q2 24 | $5.6B | $1.1B |
负债/权益比MBWMPACK
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 0.75× | ||
| Q3 25 | — | 0.75× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.74× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $19.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MBWMPACK
| Q1 26 | — | — | ||
| Q4 25 | $18.0M | $19.5M | ||
| Q3 25 | $23.1M | $8.5M | ||
| Q2 25 | $-7.8M | $-3.6M | ||
| Q1 25 | $-3.0M | $-1.3M | ||
| Q4 24 | $101.1M | $6.5M | ||
| Q3 24 | $-8.1M | $10.1M | ||
| Q2 24 | $9.1M | $19.6M |
现金转化率MBWMPACK
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.97× | — | ||
| Q2 25 | -0.35× | — | ||
| Q1 25 | -0.15× | — | ||
| Q4 24 | 5.15× | — | ||
| Q3 24 | -0.41× | — | ||
| Q2 24 | 0.49× | 3.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MBWM
| Net Interest Income | $55.9M | 83% |
| Noninterest Income | $11.7M | 17% |
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
