vs
MERCANTILE BANK CORP（MBWM）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是MERCANTILE BANK CORP的1.1倍（$77.7M vs $67.6M），MERCANTILE BANK CORP净利率更高（33.6% vs 1.7%，领先31.9%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 9.1%）
泰米尔纳德商业银行（TMB）是一家印度银行，总部位于泰米尔纳德邦杜蒂戈林。该行始建于1921年，最初名为纳达尔银行，1962年11月更名为泰米尔纳德商业银行，以拓展纳达尔社群以外的业务。目前该银行在印度全境拥有600家全功能网点、12个区域办事处及各类配套服务中心与自助设施。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
MBWM vs PROP — 直观对比
营收规模更大
PROP
是对方的1.1倍
$67.6M
净利率更高
MBWM
高出31.9%
1.7%
两年增速更快
PROP
近两年复合增速
9.1%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $67.6M | $77.7M |
| 净利润 | $22.7M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | — | 34.8% |
| 净利率 | 33.6% | 1.7% |
| 营收同比 | — | — |
| 净利润同比 | 16.1% | 111.3% |
| 每股收益（稀释后） | $1.32 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBWMPROP
| Q1 26 | $67.6M | — | ||
| Q4 25 | $62.1M | — | ||
| Q3 25 | $62.4M | $77.7M | ||
| Q2 25 | $60.9M | $68.1M | ||
| Q1 25 | $57.3M | $13.6M | ||
| Q4 24 | $58.5M | — | ||
| Q3 24 | $58.0M | $0 | ||
| Q2 24 | $56.8M | — |
净利润MBWMPROP
| Q1 26 | $22.7M | — | ||
| Q4 25 | $22.8M | — | ||
| Q3 25 | $23.8M | $1.3M | ||
| Q2 25 | $22.6M | $35.7M | ||
| Q1 25 | $19.5M | $-2.6M | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $19.6M | $-11.4M | ||
| Q2 24 | $18.8M | — |
营业利润率MBWMPROP
| Q1 26 | — | — | ||
| Q4 25 | 42.0% | — | ||
| Q3 25 | 44.0% | 34.8% | ||
| Q2 25 | 42.6% | 27.8% | ||
| Q1 25 | 42.0% | 12.9% | ||
| Q4 24 | 39.7% | — | ||
| Q3 24 | 42.4% | — | ||
| Q2 24 | 41.4% | — |
净利率MBWMPROP
| Q1 26 | 33.6% | — | ||
| Q4 25 | 36.8% | — | ||
| Q3 25 | 38.1% | 1.7% | ||
| Q2 25 | 37.1% | 52.4% | ||
| Q1 25 | 34.1% | -19.3% | ||
| Q4 24 | 33.5% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 33.1% | — |
每股收益（稀释后）MBWMPROP
| Q1 26 | $1.32 | — | ||
| Q4 25 | $1.41 | — | ||
| Q3 25 | $1.46 | $-0.44 | ||
| Q2 25 | $1.39 | $0.18 | ||
| Q1 25 | $1.21 | $-3.49 | ||
| Q4 24 | $1.20 | — | ||
| Q3 24 | $1.22 | $-0.68 | ||
| Q2 24 | $1.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.6M |
| 总债务越低越好 | $1.5M | — |
| 股东权益账面价值 | $736.9M | $101.8M |
| 总资产 | $6.9B | $939.8M |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资MBWMPROP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $10.6M | ||
| Q2 25 | — | $10.7M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | — | — |
总债务MBWMPROP
| Q1 26 | $1.5M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MBWMPROP
| Q1 26 | $736.9M | — | ||
| Q4 25 | $724.9M | — | ||
| Q3 25 | $657.6M | $101.8M | ||
| Q2 25 | $631.5M | $94.2M | ||
| Q1 25 | $608.3M | $34.0M | ||
| Q4 24 | $584.5M | — | ||
| Q3 24 | $583.3M | $61.3M | ||
| Q2 24 | $551.2M | — |
总资产MBWMPROP
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.8B | — | ||
| Q3 25 | $6.3B | $939.8M | ||
| Q2 25 | $6.2B | $858.5M | ||
| Q1 25 | $6.1B | $775.4M | ||
| Q4 24 | $6.1B | — | ||
| Q3 24 | $5.9B | $107.2M | ||
| Q2 24 | $5.6B | — |
负债/权益比MBWMPROP
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MBWMPROP
| Q1 26 | — | — | ||
| Q4 25 | $18.0M | — | ||
| Q3 25 | $23.1M | $57.7M | ||
| Q2 25 | $-7.8M | $-7.2M | ||
| Q1 25 | $-3.0M | $16.9M | ||
| Q4 24 | $101.1M | — | ||
| Q3 24 | $-8.1M | $2.8M | ||
| Q2 24 | $9.1M | — |
现金转化率MBWMPROP
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | — | ||
| Q3 25 | 0.97× | 44.80× | ||
| Q2 25 | -0.35× | -0.20× | ||
| Q1 25 | -0.15× | — | ||
| Q4 24 | 5.15× | — | ||
| Q3 24 | -0.41× | — | ||
| Q2 24 | 0.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MBWM
| Net Interest Income | $55.9M | 83% |
| Noninterest Income | $11.7M | 17% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
