vs
麦格劳希尔（MH）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
麦格劳希尔的季度营收约是SHOE CARNIVAL INC的1.5倍（$434.2M vs $297.2M），SHOE CARNIVAL INC净利率更高（4.9% vs -4.7%，领先9.6%），SHOE CARNIVAL INC同比增速更快（-3.2% vs -35.1%），麦格劳希尔自由现金流更多（$285.4M vs $19.7M）
麦格劳希尔是美国知名教育科技企业，面向K12、高等教育及职业领域的师生提供多元教育内容、软件与服务。核心产品包含教材、数字学习工具及自适应技术，助力优化学习体验、提升学习效果，是与霍顿米夫林哈考特、培生教育齐名的全球三大教育出版商之一。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
MH vs SCVL — 直观对比
营收规模更大
MH
是对方的1.5倍
$297.2M
营收增速更快
SCVL
高出32.0%
-35.1%
净利率更高
SCVL
高出9.6%
-4.7%
自由现金流更多
MH
多$265.7M
$19.7M
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $434.2M | $297.2M |
| 净利润 | $-20.2M | $14.6M |
| 毛利率 | 85.3% | 37.6% |
| 营业利润率 | 7.0% | 6.3% |
| 净利率 | -4.7% | 4.9% |
| 营收同比 | -35.1% | -3.2% |
| 净利润同比 | -119.2% | -23.9% |
| 每股收益（稀释后） | $-0.11 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MHSCVL
| Q4 25 | $434.2M | $297.2M | ||
| Q3 25 | $669.2M | $306.4M | ||
| Q2 25 | $535.7M | $277.7M | ||
| Q1 25 | — | $262.9M | ||
| Q4 24 | — | $306.9M | ||
| Q3 24 | — | $332.7M | ||
| Q2 24 | — | $300.4M | ||
| Q1 24 | — | $280.2M |
净利润MHSCVL
| Q4 25 | $-20.2M | $14.6M | ||
| Q3 25 | $105.3M | $19.2M | ||
| Q2 25 | $502.0K | $9.3M | ||
| Q1 25 | — | $14.7M | ||
| Q4 24 | — | $19.2M | ||
| Q3 24 | — | $22.6M | ||
| Q2 24 | — | $17.3M | ||
| Q1 24 | — | $15.5M |
毛利率MHSCVL
| Q4 25 | 85.3% | 37.6% | ||
| Q3 25 | 79.2% | 38.8% | ||
| Q2 25 | 77.0% | 34.5% | ||
| Q1 25 | — | 34.9% | ||
| Q4 24 | — | 36.0% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 35.6% | ||
| Q1 24 | — | 35.6% |
营业利润率MHSCVL
| Q4 25 | 7.0% | 6.3% | ||
| Q3 25 | 23.4% | 8.2% | ||
| Q2 25 | 18.0% | 4.3% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | — | 7.5% | ||
| Q1 24 | — | 7.1% |
净利率MHSCVL
| Q4 25 | -4.7% | 4.9% | ||
| Q3 25 | 15.7% | 6.3% | ||
| Q2 25 | 0.1% | 3.4% | ||
| Q1 25 | — | 5.6% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 5.5% |
每股收益（稀释后）MHSCVL
| Q4 25 | $-0.11 | $0.53 | ||
| Q3 25 | $0.57 | $0.70 | ||
| Q2 25 | $0.00 | $0.34 | ||
| Q1 25 | — | $0.53 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | — | $0.82 | ||
| Q2 24 | — | $0.63 | ||
| Q1 24 | — | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $514.4M | $107.7M |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $775.3M | $683.2M |
| 总资产 | $5.6B | $1.2B |
| 负债/权益比越低杠杆越低 | 3.36× | — |
8季度趋势，按日历期对齐
现金及短期投资MHSCVL
| Q4 25 | $514.4M | $107.7M | ||
| Q3 25 | $463.2M | $91.9M | ||
| Q2 25 | $247.3M | $93.0M | ||
| Q1 25 | — | $123.1M | ||
| Q4 24 | — | $91.1M | ||
| Q3 24 | — | $84.5M | ||
| Q2 24 | — | $69.5M | ||
| Q1 24 | — | $111.2M |
总债务MHSCVL
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MHSCVL
| Q4 25 | $775.3M | $683.2M | ||
| Q3 25 | $794.6M | $670.7M | ||
| Q2 25 | $283.3M | $653.6M | ||
| Q1 25 | — | $649.0M | ||
| Q4 24 | — | $635.7M | ||
| Q3 24 | — | $618.5M | ||
| Q2 24 | — | $597.8M | ||
| Q1 24 | — | $583.4M |
总资产MHSCVL
| Q4 25 | $5.6B | $1.2B | ||
| Q3 25 | $6.0B | $1.2B | ||
| Q2 25 | $5.7B | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.0B |
负债/权益比MHSCVL
| Q4 25 | 3.36× | — | ||
| Q3 25 | 3.52× | — | ||
| Q2 25 | 11.17× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $309.0M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $285.4M | $19.7M |
| 自由现金流率自由现金流/营收 | 65.7% | 6.6% |
| 资本支出强度资本支出/营收 | 5.4% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势，按日历期对齐
经营现金流MHSCVL
| Q4 25 | $309.0M | $33.6M | ||
| Q3 25 | $265.0M | $13.3M | ||
| Q2 25 | $-96.7M | $-9.6M | ||
| Q1 25 | — | $44.5M | ||
| Q4 24 | — | $17.3M | ||
| Q3 24 | — | $23.7M | ||
| Q2 24 | — | $17.1M | ||
| Q1 24 | — | $53.4M |
自由现金流MHSCVL
| Q4 25 | $285.4M | $19.7M | ||
| Q3 25 | $243.8M | $2.2M | ||
| Q2 25 | $-112.9M | $-23.0M | ||
| Q1 25 | — | $36.2M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | — | $18.2M | ||
| Q2 24 | — | $6.9M | ||
| Q1 24 | — | $40.7M |
自由现金流率MHSCVL
| Q4 25 | 65.7% | 6.6% | ||
| Q3 25 | 36.4% | 0.7% | ||
| Q2 25 | -21.1% | -8.3% | ||
| Q1 25 | — | 13.8% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 14.5% |
资本支出强度MHSCVL
| Q4 25 | 5.4% | 4.7% | ||
| Q3 25 | 3.2% | 3.6% | ||
| Q2 25 | 3.0% | 4.8% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 4.5% |
现金转化率MHSCVL
| Q4 25 | — | 2.30× | ||
| Q3 25 | 2.52× | 0.69× | ||
| Q2 25 | -192.53× | -1.03× | ||
| Q1 25 | — | 3.04× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | — | 0.99× | ||
| Q1 24 | — | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MH
| Higher Education | $225.4M | 52% |
| Digital | $103.5M | 24% |
| Other | $44.4M | 10% |
| Global Professional | $36.2M | 8% |
| $24.7M | 6% |
SCVL
暂无分部数据
