vs
MARKETWISE, INC.(MKTW)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是MARKETWISE, INC.的1.7倍($142.2M vs $83.4M),MARKETWISE, INC.净利率更高(2.3% vs 2.3%,领先0.1%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -14.4%),MARKETWISE, INC.自由现金流更多($45.6M vs $17.1M),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -12.5%)
MarketWise Inc.是一家领先的投资研究、金融市场数据及财富管理教育解决方案提供商,服务覆盖北美、欧洲及亚太地区的个人与机构投资者,核心产品包括实用市场洞察、投资组合分析工具及多资产类别专项研究内容。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
MKTW vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.7倍
$83.4M
营收增速更快
RNGR
高出13.8%
-14.4%
净利率更高
MKTW
高出0.1%
2.3%
自由现金流更多
MKTW
多$28.5M
$17.1M
两年增速更快
RNGR
近两年复合增速
-12.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $83.4M | $142.2M |
| 净利润 | $1.9M | $3.2M |
| 毛利率 | 87.0% | — |
| 营业利润率 | 15.8% | 2.3% |
| 净利率 | 2.3% | 2.3% |
| 营收同比 | -14.4% | -0.6% |
| 净利润同比 | -9.8% | -44.8% |
| 每股收益(稀释后) | $0.79 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MKTW
RNGR
| Q4 25 | $83.4M | $142.2M | ||
| Q3 25 | $81.3M | $128.9M | ||
| Q2 25 | $80.0M | $140.6M | ||
| Q1 25 | $83.5M | $135.2M | ||
| Q4 24 | $97.5M | $143.1M | ||
| Q3 24 | $97.2M | $153.0M | ||
| Q2 24 | $105.0M | $138.1M | ||
| Q1 24 | $109.0M | $136.9M |
净利润
MKTW
RNGR
| Q4 25 | $1.9M | $3.2M | ||
| Q3 25 | $1.5M | $1.2M | ||
| Q2 25 | $1.3M | $7.3M | ||
| Q1 25 | $890.0K | $600.0K | ||
| Q4 24 | $2.1M | $5.8M | ||
| Q3 24 | $1.7M | $8.7M | ||
| Q2 24 | $1.5M | $4.7M | ||
| Q1 24 | $1.7M | $-800.0K |
毛利率
MKTW
RNGR
| Q4 25 | 87.0% | — | ||
| Q3 25 | 87.0% | — | ||
| Q2 25 | 86.3% | — | ||
| Q1 25 | 85.7% | — | ||
| Q4 24 | 88.7% | — | ||
| Q3 24 | 86.7% | — | ||
| Q2 24 | 87.3% | — | ||
| Q1 24 | 87.7% | — |
营业利润率
MKTW
RNGR
| Q4 25 | 15.8% | 2.3% | ||
| Q3 25 | 21.9% | 2.0% | ||
| Q2 25 | 18.5% | 6.1% | ||
| Q1 25 | 20.1% | 0.7% | ||
| Q4 24 | 24.8% | 6.2% | ||
| Q3 24 | 22.5% | 8.4% | ||
| Q2 24 | 20.3% | 5.3% | ||
| Q1 24 | 19.8% | -0.4% |
净利率
MKTW
RNGR
| Q4 25 | 2.3% | 2.3% | ||
| Q3 25 | 1.9% | 0.9% | ||
| Q2 25 | 1.6% | 5.2% | ||
| Q1 25 | 1.1% | 0.4% | ||
| Q4 24 | 2.2% | 4.1% | ||
| Q3 24 | 1.8% | 5.7% | ||
| Q2 24 | 1.5% | 3.4% | ||
| Q1 24 | 1.5% | -0.6% |
每股收益(稀释后)
MKTW
RNGR
| Q4 25 | $0.79 | $0.14 | ||
| Q3 25 | $0.58 | $0.05 | ||
| Q2 25 | $0.53 | $0.32 | ||
| Q1 25 | $0.41 | $0.03 | ||
| Q4 24 | $1.06 | $0.24 | ||
| Q3 24 | $0.87 | $0.39 | ||
| Q2 24 | $0.80 | $0.21 | ||
| Q1 24 | $0.85 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $70.1M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-11.7M | $300.1M |
| 总资产 | $218.4M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MKTW
RNGR
| Q4 25 | $70.1M | $10.3M | ||
| Q3 25 | $50.5M | $45.2M | ||
| Q2 25 | $69.1M | $48.9M | ||
| Q1 25 | $79.2M | $40.3M | ||
| Q4 24 | $97.9M | $40.9M | ||
| Q3 24 | $94.1M | $14.8M | ||
| Q2 24 | $109.3M | $8.7M | ||
| Q1 24 | $131.2M | $11.1M |
总债务
MKTW
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | $707.0K | $0 |
股东权益
MKTW
RNGR
| Q4 25 | $-11.7M | $300.1M | ||
| Q3 25 | $-14.5M | $270.0M | ||
| Q2 25 | $-15.8M | $276.9M | ||
| Q1 25 | $-15.8M | $272.6M | ||
| Q4 24 | $-12.5M | $273.8M | ||
| Q3 24 | $-19.5M | $267.6M | ||
| Q2 24 | $-23.7M | $260.5M | ||
| Q1 24 | $-9.4M | $261.7M |
总资产
MKTW
RNGR
| Q4 25 | $218.4M | $419.3M | ||
| Q3 25 | $201.7M | $372.8M | ||
| Q2 25 | $211.8M | $381.7M | ||
| Q1 25 | $239.6M | $376.5M | ||
| Q4 24 | $259.5M | $381.6M | ||
| Q3 24 | $278.4M | $373.9M | ||
| Q2 24 | $315.3M | $359.6M | ||
| Q1 24 | $359.3M | $355.5M |
负债/权益比
MKTW
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $46.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $45.6M | $17.1M |
| 自由现金流率自由现金流/营收 | 54.6% | 12.0% |
| 资本支出强度资本支出/营收 | 0.5% | 4.9% |
| 现金转化率经营现金流/净利润 | 23.84× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $67.1M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
MKTW
RNGR
| Q4 25 | $46.0M | $24.1M | ||
| Q3 25 | $2.2M | $13.6M | ||
| Q2 25 | $17.8M | $20.7M | ||
| Q1 25 | $1.7M | $10.6M | ||
| Q4 24 | $-22.1M | $32.7M | ||
| Q3 24 | $-5.8M | $17.7M | ||
| Q2 24 | $-3.8M | $22.1M | ||
| Q1 24 | $-18.5M | $12.0M |
自由现金流
MKTW
RNGR
| Q4 25 | $45.6M | $17.1M | ||
| Q3 25 | $2.2M | $8.0M | ||
| Q2 25 | $17.7M | $14.4M | ||
| Q1 25 | $1.7M | $3.4M | ||
| Q4 24 | $-22.3M | $27.3M | ||
| Q3 24 | $-5.9M | $10.8M | ||
| Q2 24 | $-3.8M | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率
MKTW
RNGR
| Q4 25 | 54.6% | 12.0% | ||
| Q3 25 | 2.7% | 6.2% | ||
| Q2 25 | 22.2% | 10.2% | ||
| Q1 25 | 2.0% | 2.5% | ||
| Q4 24 | -22.9% | 19.1% | ||
| Q3 24 | -6.0% | 7.1% | ||
| Q2 24 | -3.6% | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度
MKTW
RNGR
| Q4 25 | 0.5% | 4.9% | ||
| Q3 25 | 0.0% | 4.3% | ||
| Q2 25 | 0.1% | 4.5% | ||
| Q1 25 | 0.1% | 5.3% | ||
| Q4 24 | 0.1% | 3.8% | ||
| Q3 24 | 0.0% | 4.5% | ||
| Q2 24 | 0.0% | 11.1% | ||
| Q1 24 | 0.0% | 4.7% |
现金转化率
MKTW
RNGR
| Q4 25 | 23.84× | 7.53× | ||
| Q3 25 | 1.44× | 11.33× | ||
| Q2 25 | 13.76× | 2.84× | ||
| Q1 25 | 1.95× | 17.67× | ||
| Q4 24 | -10.36× | 5.64× | ||
| Q3 24 | -3.39× | 2.03× | ||
| Q2 24 | -2.46× | 4.70× | ||
| Q1 24 | -11.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MKTW
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |