vs
MSA Safety Inc（MSA）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
MSA Safety Inc的季度营收约是WSFS FINANCIAL CORP的1.9倍（$510.9M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs 17.0%，领先14.5%），WSFS FINANCIAL CORP同比增速更快（7.5% vs 2.2%），过去两年MSA Safety Inc的营收复合增速更高（11.2% vs 1.7%）
MSA安全是美国专业安全设备生产供应商，面向建筑、军事、消防、化工、油气等存在高危作业场景的多个行业提供安全防护产品及解决方案，总部位于美国匹兹堡近郊的克兰伯里。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
MSA vs WSFS — 直观对比
营收规模更大
MSA
是对方的1.9倍
$275.3M
营收增速更快
WSFS
高出5.3%
2.2%
净利率更高
WSFS
高出14.5%
17.0%
两年增速更快
MSA
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $510.9M | $275.3M |
| 净利润 | $86.9M | $86.8M |
| 毛利率 | 46.9% | — |
| 营业利润率 | 22.3% | — |
| 净利率 | 17.0% | 31.5% |
| 营收同比 | 2.2% | 7.5% |
| 净利润同比 | -1.2% | 31.7% |
| 每股收益（稀释后） | $2.22 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSAWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $510.9M | $271.9M | ||
| Q3 25 | $468.4M | $270.5M | ||
| Q2 25 | $474.1M | $267.5M | ||
| Q1 25 | $421.3M | $256.1M | ||
| Q4 24 | $499.7M | $261.5M | ||
| Q3 24 | $432.7M | $267.7M | ||
| Q2 24 | $462.5M | $266.0M |
净利润MSAWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $86.9M | $72.7M | ||
| Q3 25 | $69.6M | $76.4M | ||
| Q2 25 | $62.8M | $72.3M | ||
| Q1 25 | $59.6M | $65.9M | ||
| Q4 24 | $87.9M | $64.2M | ||
| Q3 24 | $66.6M | $64.4M | ||
| Q2 24 | $72.2M | $69.3M |
毛利率MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 46.9% | — | ||
| Q3 25 | 46.5% | — | ||
| Q2 25 | 46.6% | — | ||
| Q1 25 | 45.9% | — | ||
| Q4 24 | 46.9% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 48.2% | — |
营业利润率MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | 35.8% | ||
| Q3 25 | 20.1% | 37.3% | ||
| Q2 25 | 18.1% | 35.7% | ||
| Q1 25 | 18.5% | 34.0% | ||
| Q4 24 | 23.5% | 32.3% | ||
| Q3 24 | 21.1% | 31.9% | ||
| Q2 24 | 21.6% | 34.0% |
净利率MSAWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 17.0% | 26.7% | ||
| Q3 25 | 14.9% | 28.3% | ||
| Q2 25 | 13.2% | 27.0% | ||
| Q1 25 | 14.1% | 25.7% | ||
| Q4 24 | 17.6% | 24.6% | ||
| Q3 24 | 15.4% | 24.1% | ||
| Q2 24 | 15.6% | 26.0% |
每股收益（稀释后）MSAWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $2.22 | $1.33 | ||
| Q3 25 | $1.77 | $1.37 | ||
| Q2 25 | $1.59 | $1.27 | ||
| Q1 25 | $1.51 | $1.12 | ||
| Q4 24 | $2.22 | $1.08 | ||
| Q3 24 | $1.69 | $1.08 | ||
| Q2 24 | $1.83 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $165.1M | — |
| 总债务越低越好 | $580.9M | — |
| 股东权益账面价值 | $1.4B | $2.7B |
| 总资产 | $2.6B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势，按日历期对齐
现金及短期投资MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | $165.1M | $1.7B | ||
| Q3 25 | $170.0M | — | ||
| Q2 25 | $147.0M | — | ||
| Q1 25 | $170.6M | — | ||
| Q4 24 | $164.6M | $1.2B | ||
| Q3 24 | $154.4M | — | ||
| Q2 24 | $146.8M | — |
总债务MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | $580.9M | — | ||
| Q3 25 | $628.6M | — | ||
| Q2 25 | $679.3M | — | ||
| Q1 25 | $502.1M | — | ||
| Q4 24 | $508.0M | — | ||
| Q3 24 | $554.7M | — | ||
| Q2 24 | $588.2M | — |
股东权益MSAWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.4B | $2.7B | ||
| Q3 25 | $1.3B | $2.8B | ||
| Q2 25 | $1.3B | $2.7B | ||
| Q1 25 | $1.2B | $2.7B | ||
| Q4 24 | $1.1B | $2.6B | ||
| Q3 24 | $1.1B | $2.7B | ||
| Q2 24 | $1.0B | $2.5B |
总资产MSAWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $2.6B | $21.3B | ||
| Q3 25 | $2.6B | $20.8B | ||
| Q2 25 | $2.6B | $20.8B | ||
| Q1 25 | $2.2B | $20.5B | ||
| Q4 24 | $2.2B | $20.8B | ||
| Q3 24 | $2.2B | $20.9B | ||
| Q2 24 | $2.2B | $20.7B |
负债/权益比MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.48× | — | ||
| Q2 25 | 0.54× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.44× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $122.4M | — |
| 自由现金流经营现金流 - 资本支出 | $106.0M | — |
| 自由现金流率自由现金流/营收 | 20.8% | — |
| 资本支出强度资本支出/营收 | 3.2% | — |
| 现金转化率经营现金流/净利润 | 1.41× | — |
| 过去12个月自由现金流最近4个季度 | $295.4M | — |
8季度趋势，按日历期对齐
经营现金流MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | $122.4M | $220.0M | ||
| Q3 25 | $112.5M | $121.5M | ||
| Q2 25 | $67.2M | $37.2M | ||
| Q1 25 | $61.8M | $8.7M | ||
| Q4 24 | $107.9M | $219.9M | ||
| Q3 24 | $84.3M | $3.1M | ||
| Q2 24 | $53.3M | $44.8M |
自由现金流MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | $106.0M | $213.6M | ||
| Q3 25 | $100.5M | $120.3M | ||
| Q2 25 | $37.9M | $35.2M | ||
| Q1 25 | $51.0M | $6.3M | ||
| Q4 24 | $93.5M | $205.6M | ||
| Q3 24 | $70.1M | $-489.0K | ||
| Q2 24 | $39.0M | $42.1M |
自由现金流率MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 20.8% | 78.6% | ||
| Q3 25 | 21.4% | 44.5% | ||
| Q2 25 | 8.0% | 13.2% | ||
| Q1 25 | 12.1% | 2.5% | ||
| Q4 24 | 18.7% | 78.6% | ||
| Q3 24 | 16.2% | -0.2% | ||
| Q2 24 | 8.4% | 15.8% |
资本支出强度MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 3.2% | 2.3% | ||
| Q3 25 | 2.6% | 0.5% | ||
| Q2 25 | 6.2% | 0.7% | ||
| Q1 25 | 2.6% | 0.9% | ||
| Q4 24 | 2.9% | 5.5% | ||
| Q3 24 | 3.3% | 1.4% | ||
| Q2 24 | 3.1% | 1.0% |
现金转化率MSAWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.41× | 3.03× | ||
| Q3 25 | 1.62× | 1.59× | ||
| Q2 25 | 1.07× | 0.51× | ||
| Q1 25 | 1.04× | 0.13× | ||
| Q4 24 | 1.23× | 3.43× | ||
| Q3 24 | 1.27× | 0.05× | ||
| Q2 24 | 0.74× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSA
| Americas Segment | $335.2M | 66% |
| International Segment | $175.7M | 34% |
WSFS
暂无分部数据
