vs
Maison Solutions Inc.（MSS）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是Maison Solutions Inc.的77.8倍（$2.1B vs $27.6M）。Sprouts Farmers Market, Inc.净利率更高（4.2% vs -18.0%，领先22.2%）。Sprouts Farmers Market, Inc.同比增速更快（7.6% vs -10.9%）。过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs 6.8%）
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
MSS vs SFM — 直观对比
营收规模更大
SFM
是对方的77.8倍
$27.6M
营收增速更快
SFM
高出18.6%
-10.9%
净利率更高
SFM
高出22.2%
-18.0%
两年增速更快
MSS
近两年复合增速
6.8%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $27.6M | $2.1B |
| 净利润 | $-5.0M | $89.8M |
| 毛利率 | 23.4% | 38.0% |
| 营业利润率 | -4.9% | 5.7% |
| 净利率 | -18.0% | 4.2% |
| 营收同比 | -10.9% | 7.6% |
| 净利润同比 | -1840.5% | 12.8% |
| 每股收益（稀释后） | $-0.23 | $0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSSSFM
| Q4 25 | $27.6M | $2.1B | ||
| Q3 25 | $27.2M | $2.2B | ||
| Q2 25 | $34.4M | $2.2B | ||
| Q1 25 | $32.3M | $2.2B | ||
| Q4 24 | $29.4M | $2.0B | ||
| Q3 24 | $28.2M | $1.9B | ||
| Q2 24 | $16.9M | $1.9B | ||
| Q1 24 | $13.6M | $1.9B |
净利润MSSSFM
| Q4 25 | $-5.0M | $89.8M | ||
| Q3 25 | $-1.5M | $120.1M | ||
| Q2 25 | $-287.4K | $133.7M | ||
| Q1 25 | $1.0M | $180.0M | ||
| Q4 24 | $-256.0K | $79.6M | ||
| Q3 24 | $700.9K | $91.6M | ||
| Q2 24 | $-2.8M | $95.3M | ||
| Q1 24 | $-549.0K | $114.1M |
毛利率MSSSFM
| Q4 25 | 23.4% | 38.0% | ||
| Q3 25 | 24.1% | 38.7% | ||
| Q2 25 | 9.5% | 38.8% | ||
| Q1 25 | 21.8% | 39.6% | ||
| Q4 24 | 26.9% | 38.1% | ||
| Q3 24 | 28.9% | 38.1% | ||
| Q2 24 | 13.0% | 37.9% | ||
| Q1 24 | 23.4% | 38.3% |
营业利润率MSSSFM
| Q4 25 | -4.9% | 5.7% | ||
| Q3 25 | 0.7% | 7.2% | ||
| Q2 25 | -15.9% | 8.1% | ||
| Q1 25 | 3.7% | 10.1% | ||
| Q4 24 | 3.2% | 5.3% | ||
| Q3 24 | 7.3% | 6.3% | ||
| Q2 24 | -14.4% | 6.7% | ||
| Q1 24 | -2.3% | 7.9% |
净利率MSSSFM
| Q4 25 | -18.0% | 4.2% | ||
| Q3 25 | -5.7% | 5.5% | ||
| Q2 25 | -0.8% | 6.0% | ||
| Q1 25 | 3.1% | 8.0% | ||
| Q4 24 | -0.9% | 4.0% | ||
| Q3 24 | 2.5% | 4.7% | ||
| Q2 24 | -16.4% | 5.0% | ||
| Q1 24 | -4.0% | 6.1% |
每股收益（稀释后）MSSSFM
| Q4 25 | $-0.23 | $0.93 | ||
| Q3 25 | $-0.08 | $1.22 | ||
| Q2 25 | $-0.02 | $1.35 | ||
| Q1 25 | $0.06 | $1.81 | ||
| Q4 24 | $-0.01 | $0.78 | ||
| Q3 24 | $0.04 | $0.91 | ||
| Q2 24 | $-0.16 | $0.94 | ||
| Q1 24 | $-0.03 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $257.3M |
| 总债务越低越好 | $2.6M | — |
| 股东权益账面价值 | $11.6M | $1.4B |
| 总资产 | $75.4M | $4.2B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资MSSSFM
| Q4 25 | — | $257.3M | ||
| Q3 25 | $1.1M | $322.4M | ||
| Q2 25 | $775.4K | $261.4M | ||
| Q1 25 | $445.4K | $285.7M | ||
| Q4 24 | $355.7K | $265.2M | ||
| Q3 24 | $588.9K | $309.7M | ||
| Q2 24 | $2.1M | $177.3M | ||
| Q1 24 | $9.4M | $312.3M |
总债务MSSSFM
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
股东权益MSSSFM
| Q4 25 | $11.6M | $1.4B | ||
| Q3 25 | $10.1M | $1.4B | ||
| Q2 25 | $11.7M | $1.4B | ||
| Q1 25 | $12.0M | $1.3B | ||
| Q4 24 | $10.9M | $1.3B | ||
| Q3 24 | $11.2M | $1.3B | ||
| Q2 24 | $10.5M | $1.3B | ||
| Q1 24 | $13.3M | $1.2B |
总资产MSSSFM
| Q4 25 | $75.4M | $4.2B | ||
| Q3 25 | $73.3M | $4.0B | ||
| Q2 25 | $77.4M | $3.8B | ||
| Q1 25 | $82.7M | $3.7B | ||
| Q4 24 | $82.7M | $3.6B | ||
| Q3 24 | $82.1M | $3.6B | ||
| Q2 24 | $82.4M | $3.4B | ||
| Q1 24 | $44.2M | $3.5B |
负债/权益比MSSSFM
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7M | $138.5M |
| 自由现金流经营现金流 - 资本支出 | — | $66.3M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 3.4% |
| 现金转化率经营现金流/净利润 | — | 1.54× |
| 过去12个月自由现金流最近4个季度 | — | $467.7M |
8季度趋势，按日历期对齐
经营现金流MSSSFM
| Q4 25 | $-1.7M | $138.5M | ||
| Q3 25 | $1.1M | $167.1M | ||
| Q2 25 | $-1.6M | $111.2M | ||
| Q1 25 | $1.7M | $299.1M | ||
| Q4 24 | $1.1M | $124.9M | ||
| Q3 24 | $3.6M | $209.1M | ||
| Q2 24 | $-2.6M | $91.6M | ||
| Q1 24 | $-1.4M | $219.7M |
自由现金流MSSSFM
| Q4 25 | — | $66.3M | ||
| Q3 25 | — | $111.4M | ||
| Q2 25 | — | $50.4M | ||
| Q1 25 | — | $239.6M | ||
| Q4 24 | — | $56.2M | ||
| Q3 24 | — | $156.3M | ||
| Q2 24 | — | $33.9M | ||
| Q1 24 | — | $168.5M |
自由现金流率MSSSFM
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 10.7% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 8.9% |
资本支出强度MSSSFM
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 2.7% |
现金转化率MSSSFM
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | 1.39× | ||
| Q2 25 | — | 0.83× | ||
| Q1 25 | 1.66× | 1.66× | ||
| Q4 24 | — | 1.57× | ||
| Q3 24 | 5.12× | 2.28× | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | 1.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |
