vs
Maison Solutions Inc.（MSS）与WEIS MARKETS INC（WMK）财务数据对比。点击上方公司名可切换其他公司
WEIS MARKETS INC的季度营收约是Maison Solutions Inc.的46.9倍（$1.3B vs $27.6M）。WEIS MARKETS INC净利率更高（2.5% vs -18.0%，领先20.4%）。WEIS MARKETS INC同比增速更快（5.0% vs -10.9%）。过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs 4.7%）
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
魏斯市场（Weis Markets）是美国本土食品零售企业，总部位于宾夕法尼亚州森伯里。目前在宾夕法尼亚、马里兰、纽约、新泽西、西弗吉尼亚、弗吉尼亚、特拉华七个州运营200家门店，员工规模超2.3万人。
MSS vs WMK — 直观对比
营收规模更大
WMK
是对方的46.9倍
$27.6M
营收增速更快
WMK
高出16.0%
-10.9%
净利率更高
WMK
高出20.4%
-18.0%
两年增速更快
MSS
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $27.6M | $1.3B |
| 净利润 | $-5.0M | $32.0M |
| 毛利率 | 23.4% | 25.3% |
| 营业利润率 | -4.9% | 3.2% |
| 净利率 | -18.0% | 2.5% |
| 营收同比 | -10.9% | 5.0% |
| 净利润同比 | -1840.5% | -5.1% |
| 每股收益（稀释后） | $-0.23 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MSSWMK
| Q4 25 | $27.6M | $1.3B | ||
| Q3 25 | $27.2M | $1.2B | ||
| Q2 25 | $34.4M | $1.2B | ||
| Q1 25 | $32.3M | $1.2B | ||
| Q4 24 | $29.4M | $1.2B | ||
| Q3 24 | $28.2M | $1.2B | ||
| Q2 24 | $16.9M | $1.2B | ||
| Q1 24 | $13.6M | $1.2B |
净利润MSSWMK
| Q4 25 | $-5.0M | $32.0M | ||
| Q3 25 | $-1.5M | $16.9M | ||
| Q2 25 | $-287.4K | $25.3M | ||
| Q1 25 | $1.0M | $19.5M | ||
| Q4 24 | $-256.0K | $33.7M | ||
| Q3 24 | $700.9K | $24.5M | ||
| Q2 24 | $-2.8M | $25.4M | ||
| Q1 24 | $-549.0K | $22.4M |
毛利率MSSWMK
| Q4 25 | 23.4% | 25.3% | ||
| Q3 25 | 24.1% | 24.7% | ||
| Q2 25 | 9.5% | 25.2% | ||
| Q1 25 | 21.8% | 24.8% | ||
| Q4 24 | 26.9% | 25.4% | ||
| Q3 24 | 28.9% | 24.6% | ||
| Q2 24 | 13.0% | 25.1% | ||
| Q1 24 | 23.4% | 24.9% |
营业利润率MSSWMK
| Q4 25 | -4.9% | 3.2% | ||
| Q3 25 | 0.7% | 1.7% | ||
| Q2 25 | -15.9% | 2.5% | ||
| Q1 25 | 3.7% | 1.8% | ||
| Q4 24 | 3.2% | 3.3% | ||
| Q3 24 | 7.3% | 2.3% | ||
| Q2 24 | -14.4% | 2.6% | ||
| Q1 24 | -2.3% | 2.2% |
净利率MSSWMK
| Q4 25 | -18.0% | 2.5% | ||
| Q3 25 | -5.7% | 1.4% | ||
| Q2 25 | -0.8% | 2.1% | ||
| Q1 25 | 3.1% | 1.6% | ||
| Q4 24 | -0.9% | 2.7% | ||
| Q3 24 | 2.5% | 2.1% | ||
| Q2 24 | -16.4% | 2.1% | ||
| Q1 24 | -4.0% | 1.9% |
每股收益（稀释后）MSSWMK
| Q4 25 | $-0.23 | $1.27 | ||
| Q3 25 | $-0.08 | $0.69 | ||
| Q2 25 | $-0.02 | $0.96 | ||
| Q1 25 | $0.06 | $0.73 | ||
| Q4 24 | $-0.01 | $1.25 | ||
| Q3 24 | $0.04 | $0.91 | ||
| Q2 24 | $-0.16 | $0.95 | ||
| Q1 24 | $-0.03 | $0.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $214.2M |
| 总债务越低越好 | $2.6M | — |
| 股东权益账面价值 | $11.6M | $1.4B |
| 总资产 | $75.4M | $2.0B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势，按日历期对齐
现金及短期投资MSSWMK
| Q4 25 | — | $214.2M | ||
| Q3 25 | $1.1M | $177.6M | ||
| Q2 25 | $775.4K | $188.8M | ||
| Q1 25 | $445.4K | $337.9M | ||
| Q4 24 | $355.7K | $382.3M | ||
| Q3 24 | $588.9K | $381.2M | ||
| Q2 24 | $2.1M | $398.7M | ||
| Q1 24 | $9.4M | $397.5M |
总债务MSSWMK
| Q4 25 | $2.6M | — | ||
| Q3 25 | $2.6M | — | ||
| Q2 25 | $2.6M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.6M | — |
股东权益MSSWMK
| Q4 25 | $11.6M | $1.4B | ||
| Q3 25 | $10.1M | $1.3B | ||
| Q2 25 | $11.7M | $1.3B | ||
| Q1 25 | $12.0M | $1.4B | ||
| Q4 24 | $10.9M | $1.4B | ||
| Q3 24 | $11.2M | $1.4B | ||
| Q2 24 | $10.5M | $1.4B | ||
| Q1 24 | $13.3M | $1.4B |
总资产MSSWMK
| Q4 25 | $75.4M | $2.0B | ||
| Q3 25 | $73.3M | $2.0B | ||
| Q2 25 | $77.4M | $1.9B | ||
| Q1 25 | $82.7M | $2.1B | ||
| Q4 24 | $82.7M | $2.1B | ||
| Q3 24 | $82.1M | $2.1B | ||
| Q2 24 | $82.4M | $2.1B | ||
| Q1 24 | $44.2M | $2.0B |
负债/权益比MSSWMK
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.7M | $86.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 2.8% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | — | 2.71× |
| 过去12个月自由现金流最近4个季度 | — | $4.8M |
8季度趋势，按日历期对齐
经营现金流MSSWMK
| Q4 25 | $-1.7M | $86.6M | ||
| Q3 25 | $1.1M | $59.2M | ||
| Q2 25 | $-1.6M | $56.6M | ||
| Q1 25 | $1.7M | $4.9M | ||
| Q4 24 | $1.1M | $87.1M | ||
| Q3 24 | $3.6M | $25.8M | ||
| Q2 24 | $-2.6M | $40.3M | ||
| Q1 24 | $-1.4M | $34.2M |
自由现金流MSSWMK
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $-4.7M | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $-28.3M | ||
| Q4 24 | — | $33.7M | ||
| Q3 24 | — | $-16.5M | ||
| Q2 24 | — | $10.2M | ||
| Q1 24 | — | $-1.3M |
自由现金流率MSSWMK
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | -0.4% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | -1.4% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | -0.1% |
资本支出强度MSSWMK
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 3.0% |
现金转化率MSSWMK
| Q4 25 | — | 2.71× | ||
| Q3 25 | — | 3.50× | ||
| Q2 25 | — | 2.24× | ||
| Q1 25 | 1.66× | 0.25× | ||
| Q4 24 | — | 2.59× | ||
| Q3 24 | 5.12× | 1.05× | ||
| Q2 24 | — | 1.58× | ||
| Q1 24 | — | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
WMK
| Grocery | $1.0B | 80% |
| Pharmacy | $186.7M | 14% |
| Fuel Product | $66.5M | 5% |
| Services | $5.9M | 0% |
| Manufacturing | $2.2M | 0% |
