vs
MICROVISION, INC.（MVIS）与Sintx Technologies, Inc.（SINT）财务数据对比。点击上方公司名可切换其他公司
Sintx Technologies, Inc.的季度营收约是MICROVISION, INC.的1.3倍（$290.0K vs $223.0K），Sintx Technologies, Inc.同比增速更快（-46.5% vs -86.5%），Sintx Technologies, Inc.自由现金流更多（$-2.4M vs $-59.4M），过去两年Sintx Technologies, Inc.的营收复合增速更高（-35.0% vs -51.7%）
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业，核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域，为各类下一代智能应用提供高精度、低功耗的技术支持。
Sintx Technologies, Inc.是一家先进材料企业，专注于研发及生产高性能氮化硅与其他特种陶瓷产品，服务医疗植入部件、航空航天、国防、工业耐磨组件、电动汽车等核心领域，市场覆盖北美、欧洲及亚太地区。
MVIS vs SINT — 直观对比
营收规模更大
SINT
是对方的1.3倍
$223.0K
营收增速更快
SINT
高出40.0%
-86.5%
自由现金流更多
SINT
多$57.0M
$-59.4M
两年增速更快
SINT
近两年复合增速
-51.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $223.0K | $290.0K |
| 净利润 | — | $-2.2M |
| 毛利率 | — | 64.8% |
| 营业利润率 | — | -799.3% |
| 净利率 | — | -763.8% |
| 营收同比 | -86.5% | -46.5% |
| 净利润同比 | -21.2% | -30.7% |
| 每股收益（稀释后） | — | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MVISSINT
| Q4 25 | $223.0K | $290.0K | ||
| Q3 25 | $241.0K | $208.0K | ||
| Q2 25 | $155.0K | $151.0K | ||
| Q1 25 | $589.0K | $369.0K | ||
| Q4 24 | $1.6M | $542.0K | ||
| Q3 24 | $190.0K | $799.0K | ||
| Q2 24 | $1.9M | $859.0K | ||
| Q1 24 | $956.0K | $687.0K |
净利润MVISSINT
| Q4 25 | — | $-2.2M | ||
| Q3 25 | $-14.2M | $-3.5M | ||
| Q2 25 | $-14.2M | $-2.3M | ||
| Q1 25 | $-28.8M | $-2.3M | ||
| Q4 24 | $-31.2M | $-1.7M | ||
| Q3 24 | $-15.5M | $-6.2M | ||
| Q2 24 | $-23.9M | $-2.2M | ||
| Q1 24 | $-26.3M | $-886.0K |
毛利率MVISSINT
| Q4 25 | — | 64.8% | ||
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | 6.6% | 33.3% | ||
| Q4 24 | -149.5% | 71.6% | ||
| Q3 24 | — | 73.7% | ||
| Q2 24 | 18.2% | 73.9% | ||
| Q1 24 | -33.6% | 67.5% |
营业利润率MVISSINT
| Q4 25 | — | -799.3% | ||
| Q3 25 | -5278.4% | -1613.0% | ||
| Q2 25 | -9455.5% | -1764.9% | ||
| Q1 25 | -2383.7% | -645.8% | ||
| Q4 24 | -1119.5% | -319.6% | ||
| Q3 24 | -8266.3% | -802.0% | ||
| Q2 24 | -1296.4% | -315.5% | ||
| Q1 24 | -2793.9% | -465.4% |
净利率MVISSINT
| Q4 25 | — | -763.8% | ||
| Q3 25 | -5899.2% | -1701.4% | ||
| Q2 25 | -9180.0% | -1535.1% | ||
| Q1 25 | -4886.1% | -621.1% | ||
| Q4 24 | -1888.2% | -312.7% | ||
| Q3 24 | -8166.8% | -780.9% | ||
| Q2 24 | -1259.5% | -256.6% | ||
| Q1 24 | -2752.4% | -129.0% |
每股收益（稀释后）MVISSINT
| Q4 25 | — | $-0.50 | ||
| Q3 25 | $-0.05 | $-3.46 | ||
| Q2 25 | $-0.06 | $-0.91 | ||
| Q1 25 | $-0.12 | $-1.29 | ||
| Q4 24 | $-0.15 | $17.04 | ||
| Q3 24 | $-0.07 | $-6.96 | ||
| Q2 24 | $-0.11 | $-3.61 | ||
| Q1 24 | $-0.13 | $-21.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $74.9M | $4.1M |
| 总债务越低越好 | $19.2M | — |
| 股东权益账面价值 | $55.5M | $2.9M |
| 总资产 | $103.1M | $9.5M |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资MVISSINT
| Q4 25 | $74.9M | $4.1M | ||
| Q3 25 | $99.5M | $6.3M | ||
| Q2 25 | $91.4M | $4.3M | ||
| Q1 25 | $69.0M | $6.5M | ||
| Q4 24 | $74.7M | $3.6M | ||
| Q3 24 | $43.2M | $4.8M | ||
| Q2 24 | $56.6M | $4.6M | ||
| Q1 24 | $73.1M | $5.8M |
总债务MVISSINT
| Q4 25 | $19.2M | — | ||
| Q3 25 | $29.0M | — | ||
| Q2 25 | $32.3M | — | ||
| Q1 25 | $30.1M | — | ||
| Q4 24 | $33.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MVISSINT
| Q4 25 | $55.5M | $2.9M | ||
| Q3 25 | $90.7M | $4.1M | ||
| Q2 25 | $77.1M | $4.0M | ||
| Q1 25 | $53.2M | $6.1M | ||
| Q4 24 | $48.8M | $3.9M | ||
| Q3 24 | $65.9M | $5.6M | ||
| Q2 24 | $78.7M | $8.8M | ||
| Q1 24 | $93.8M | $9.9M |
总资产MVISSINT
| Q4 25 | $103.1M | $9.5M | ||
| Q3 25 | $150.8M | $11.4M | ||
| Q2 25 | $140.6M | $9.2M | ||
| Q1 25 | $116.7M | $11.4M | ||
| Q4 24 | $121.2M | $9.4M | ||
| Q3 24 | $88.3M | $11.3M | ||
| Q2 24 | $103.4M | $15.3M | ||
| Q1 24 | $124.2M | $17.6M |
负债/权益比MVISSINT
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-58.7M | $-2.3M |
| 自由现金流经营现金流 - 资本支出 | $-59.4M | $-2.4M |
| 自由现金流率自由现金流/营收 | -26636.3% | -822.8% |
| 资本支出强度资本支出/营收 | 304.5% | 14.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-103.1M | — |
8季度趋势，按日历期对齐
经营现金流MVISSINT
| Q4 25 | $-58.7M | $-2.3M | ||
| Q3 25 | $-16.5M | $-2.5M | ||
| Q2 25 | $-12.7M | $-2.4M | ||
| Q1 25 | $-14.1M | $-1.3M | ||
| Q4 24 | $-15.1M | $-1.1M | ||
| Q3 24 | $-14.1M | $-2.6M | ||
| Q2 24 | $-18.6M | $-2.2M | ||
| Q1 24 | $-20.8M | $-2.7M |
自由现金流MVISSINT
| Q4 25 | $-59.4M | $-2.4M | ||
| Q3 25 | $-16.6M | $-2.6M | ||
| Q2 25 | $-12.9M | — | ||
| Q1 25 | $-14.2M | $-1.4M | ||
| Q4 24 | $-15.2M | $-1.3M | ||
| Q3 24 | $-14.1M | $-2.6M | ||
| Q2 24 | $-18.8M | $-2.6M | ||
| Q1 24 | $-20.9M | $-2.9M |
自由现金流率MVISSINT
| Q4 25 | -26636.3% | -822.8% | ||
| Q3 25 | -6894.6% | -1250.5% | ||
| Q2 25 | -8346.5% | — | ||
| Q1 25 | -2410.4% | -368.6% | ||
| Q4 24 | -918.7% | -234.3% | ||
| Q3 24 | -7421.1% | -323.0% | ||
| Q2 24 | -989.5% | -299.7% | ||
| Q1 24 | -2183.4% | -423.1% |
资本支出强度MVISSINT
| Q4 25 | 304.5% | 14.5% | ||
| Q3 25 | 53.1% | 40.4% | ||
| Q2 25 | 134.2% | 0.0% | ||
| Q1 25 | 16.8% | 16.0% | ||
| Q4 24 | 6.2% | 26.9% | ||
| Q3 24 | 4.7% | 1.4% | ||
| Q2 24 | 8.7% | 41.8% | ||
| Q1 24 | 11.9% | 25.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
