vs
PLAYSTUDIOS, Inc.（MYPS）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是PLAYSTUDIOS, Inc.的1.7倍（$94.3M vs $55.4M），REPUBLIC BANCORP INC净利率更高（24.2% vs -24.7%，领先48.9%），REPUBLIC BANCORP INC同比增速更快（5.3% vs -18.3%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $3.6M），过去两年REPUBLIC BANCORP INC的营收复合增速更高（-11.5% vs -15.6%）
PLAYSTUDIOS是一家专注于开发发行免费社交及休闲博彩游戏的企业，产品覆盖移动端、桌面端及社交平台。其独有奖励体系支持玩家将游戏成就兑换为住宿、餐饮、演出门票等实体福利，业务覆盖全球多个主要市场。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
MYPS vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.7倍
$55.4M
营收增速更快
RBCAA
高出23.6%
-18.3%
净利率更高
RBCAA
高出48.9%
-24.7%
自由现金流更多
RBCAA
多$157.5M
$3.6M
两年增速更快
RBCAA
近两年复合增速
-15.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $55.4M | $94.3M |
| 净利润 | $-13.7M | $22.8M |
| 毛利率 | — | — |
| 营业利润率 | -17.7% | 29.3% |
| 净利率 | -24.7% | 24.2% |
| 营收同比 | -18.3% | 5.3% |
| 净利润同比 | 38.9% | 20.0% |
| 每股收益（稀释后） | $-0.12 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MYPSRBCAA
| Q4 25 | $55.4M | $94.3M | ||
| Q3 25 | $57.6M | $93.5M | ||
| Q2 25 | $59.3M | $93.8M | ||
| Q1 25 | $62.7M | $135.8M | ||
| Q4 24 | $67.8M | $89.5M | ||
| Q3 24 | $71.2M | $88.1M | ||
| Q2 24 | $72.6M | $86.9M | ||
| Q1 24 | $77.8M | $120.3M |
净利润MYPSRBCAA
| Q4 25 | $-13.7M | $22.8M | ||
| Q3 25 | $-9.1M | $29.7M | ||
| Q2 25 | $-2.9M | $31.5M | ||
| Q1 25 | $-2.9M | $47.3M | ||
| Q4 24 | $-22.4M | $19.0M | ||
| Q3 24 | $-3.1M | $26.5M | ||
| Q2 24 | $-2.6M | $25.2M | ||
| Q1 24 | $-567.0K | $30.6M |
营业利润率MYPSRBCAA
| Q4 25 | -17.7% | 29.3% | ||
| Q3 25 | -13.6% | 40.4% | ||
| Q2 25 | -5.9% | 43.0% | ||
| Q1 25 | -4.4% | 44.1% | ||
| Q4 24 | -33.1% | 25.8% | ||
| Q3 24 | -6.7% | 38.4% | ||
| Q2 24 | -5.5% | 37.0% | ||
| Q1 24 | -2.2% | 32.2% |
净利率MYPSRBCAA
| Q4 25 | -24.7% | 24.2% | ||
| Q3 25 | -15.8% | 31.8% | ||
| Q2 25 | -5.0% | 33.5% | ||
| Q1 25 | -4.6% | 34.8% | ||
| Q4 24 | -33.1% | 21.2% | ||
| Q3 24 | -4.3% | 30.1% | ||
| Q2 24 | -3.6% | 29.0% | ||
| Q1 24 | -0.7% | 25.4% |
每股收益（稀释后）MYPSRBCAA
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.18 | — | ||
| Q3 24 | $-0.02 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.9M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $227.9M | $1.1B |
| 总资产 | $290.6M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MYPSRBCAA
| Q4 25 | $104.9M | $220.0M | ||
| Q3 25 | $106.3M | $484.2M | ||
| Q2 25 | $112.9M | $484.8M | ||
| Q1 25 | $107.1M | $793.0M | ||
| Q4 24 | $109.2M | $432.2M | ||
| Q3 24 | $105.2M | $530.9M | ||
| Q2 24 | $106.3M | $400.1M | ||
| Q1 24 | $127.0M | $546.4M |
股东权益MYPSRBCAA
| Q4 25 | $227.9M | $1.1B | ||
| Q3 25 | $238.9M | $1.1B | ||
| Q2 25 | $245.3M | $1.1B | ||
| Q1 25 | $244.1M | $1.0B | ||
| Q4 24 | $244.7M | $992.0M | ||
| Q3 24 | $265.2M | $979.7M | ||
| Q2 24 | $263.6M | $955.4M | ||
| Q1 24 | $288.4M | $935.6M |
总资产MYPSRBCAA
| Q4 25 | $290.6M | $7.0B | ||
| Q3 25 | $299.2M | $7.0B | ||
| Q2 25 | $316.2M | $7.0B | ||
| Q1 25 | $313.8M | $7.1B | ||
| Q4 24 | $323.0M | $6.8B | ||
| Q3 24 | $330.6M | $6.7B | ||
| Q2 24 | $333.4M | $6.6B | ||
| Q1 24 | $357.5M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $3.6M | $161.1M |
| 自由现金流率自由现金流/营收 | 6.5% | 170.9% |
| 资本支出强度资本支出/营收 | 0.2% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $25.4M | $288.6M |
8季度趋势，按日历期对齐
经营现金流MYPSRBCAA
| Q4 25 | $3.7M | $168.2M | ||
| Q3 25 | $5.7M | $33.3M | ||
| Q2 25 | $13.6M | $8.4M | ||
| Q1 25 | $3.3M | $93.2M | ||
| Q4 24 | $11.6M | $149.0M | ||
| Q3 24 | $14.6M | $51.3M | ||
| Q2 24 | $14.5M | $4.0M | ||
| Q1 24 | $5.0M | $71.2M |
自由现金流MYPSRBCAA
| Q4 25 | $3.6M | $161.1M | ||
| Q3 25 | $5.4M | $30.8M | ||
| Q2 25 | $13.2M | $5.2M | ||
| Q1 25 | $3.2M | $91.6M | ||
| Q4 24 | $11.5M | $143.2M | ||
| Q3 24 | $13.9M | $49.8M | ||
| Q2 24 | $12.8M | $2.7M | ||
| Q1 24 | $3.6M | $69.1M |
自由现金流率MYPSRBCAA
| Q4 25 | 6.5% | 170.9% | ||
| Q3 25 | 9.3% | 32.9% | ||
| Q2 25 | 22.3% | 5.5% | ||
| Q1 25 | 5.1% | 67.4% | ||
| Q4 24 | 16.9% | 160.0% | ||
| Q3 24 | 19.6% | 56.5% | ||
| Q2 24 | 17.6% | 3.1% | ||
| Q1 24 | 4.6% | 57.5% |
资本支出强度MYPSRBCAA
| Q4 25 | 0.2% | 7.5% | ||
| Q3 25 | 0.5% | 2.6% | ||
| Q2 25 | 0.7% | 3.5% | ||
| Q1 25 | 0.2% | 1.2% | ||
| Q4 24 | 0.2% | 6.5% | ||
| Q3 24 | 0.9% | 1.7% | ||
| Q2 24 | 2.4% | 1.5% | ||
| Q1 24 | 1.9% | 1.7% |
现金转化率MYPSRBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
