vs
NATIONAL HEALTHCARE CORP(NHC)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
NATIONAL HEALTHCARE CORP的季度营收约是WSFS FINANCIAL CORP的1.4倍($386.5M vs $275.3M),WSFS FINANCIAL CORP净利率更高(31.5% vs 6.4%,领先25.1%),WSFS FINANCIAL CORP同比增速更快(7.5% vs 4.6%),过去两年NATIONAL HEALTHCARE CORP的营收复合增速更高(14.0% vs 1.7%)
HCA Healthcare是1968年成立的美国营利性医疗服务运营商,总部位于田纳西州纳什维尔。截至2020年5月,该公司在全美20个州及英国持有并运营186家医院,还有约2400个医疗服务网点,涵盖手术中心、独立急诊室、紧急护理中心及医师诊所,2024年位列美国财富500强第61位。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
NHC vs WSFS — 直观对比
营收规模更大
NHC
是对方的1.4倍
$275.3M
营收增速更快
WSFS
高出2.9%
4.6%
净利率更高
WSFS
高出25.1%
6.4%
两年增速更快
NHC
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $386.5M | $275.3M |
| 净利润 | $24.8M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 8.6% | — |
| 净利率 | 6.4% | 31.5% |
| 营收同比 | 4.6% | 7.5% |
| 净利润同比 | 308.6% | 31.7% |
| 每股收益(稀释后) | $1.58 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NHC
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $386.5M | $271.9M | ||
| Q3 25 | $382.7M | $270.5M | ||
| Q2 25 | $374.9M | $267.5M | ||
| Q1 25 | $373.7M | $256.1M | ||
| Q4 24 | $369.4M | $261.5M | ||
| Q3 24 | $340.2M | $267.7M | ||
| Q2 24 | $300.7M | $266.0M |
净利润
NHC
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $24.8M | $72.7M | ||
| Q3 25 | $39.2M | $76.4M | ||
| Q2 25 | $23.7M | $72.3M | ||
| Q1 25 | $32.2M | $65.9M | ||
| Q4 24 | $6.1M | $64.2M | ||
| Q3 24 | $42.8M | $64.4M | ||
| Q2 24 | $26.8M | $69.3M |
营业利润率
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 8.6% | 35.8% | ||
| Q3 25 | 7.9% | 37.3% | ||
| Q2 25 | 9.1% | 35.7% | ||
| Q1 25 | 8.2% | 34.0% | ||
| Q4 24 | 7.8% | 32.3% | ||
| Q3 24 | 6.7% | 31.9% | ||
| Q2 24 | 7.5% | 34.0% |
净利率
NHC
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 6.4% | 26.7% | ||
| Q3 25 | 10.3% | 28.3% | ||
| Q2 25 | 6.3% | 27.0% | ||
| Q1 25 | 8.6% | 25.7% | ||
| Q4 24 | 1.6% | 24.6% | ||
| Q3 24 | 12.6% | 24.1% | ||
| Q2 24 | 8.9% | 26.0% |
每股收益(稀释后)
NHC
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $1.58 | $1.33 | ||
| Q3 25 | $2.50 | $1.37 | ||
| Q2 25 | $1.52 | $1.27 | ||
| Q1 25 | $2.07 | $1.12 | ||
| Q4 24 | $0.38 | $1.08 | ||
| Q3 24 | $2.73 | $1.08 | ||
| Q2 24 | $1.73 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $92.8M | — |
| 总债务越低越好 | $40.0M | — |
| 股东权益账面价值 | $1.1B | $2.7B |
| 总资产 | $1.5B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势,按日历期对齐
现金及短期投资
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $92.8M | $1.7B | ||
| Q3 25 | $130.6M | — | ||
| Q2 25 | $111.0M | — | ||
| Q1 25 | $90.4M | — | ||
| Q4 24 | $76.1M | $1.2B | ||
| Q3 24 | $84.8M | — | ||
| Q2 24 | $136.2M | — |
总债务
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $40.0M | — | ||
| Q3 25 | $73.1M | — | ||
| Q2 25 | $110.0M | — | ||
| Q1 25 | $134.0M | — | ||
| Q4 24 | $137.0M | — | ||
| Q3 24 | $147.0M | — | ||
| Q2 24 | — | — |
股东权益
NHC
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.1B | $2.7B | ||
| Q3 25 | $1.1B | $2.8B | ||
| Q2 25 | $1.0B | $2.7B | ||
| Q1 25 | $1.0B | $2.7B | ||
| Q4 24 | $980.2M | $2.6B | ||
| Q3 24 | $983.5M | $2.7B | ||
| Q2 24 | $945.8M | $2.5B |
总资产
NHC
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $1.5B | $21.3B | ||
| Q3 25 | $1.6B | $20.8B | ||
| Q2 25 | $1.6B | $20.8B | ||
| Q1 25 | $1.5B | $20.5B | ||
| Q4 24 | $1.5B | $20.8B | ||
| Q3 24 | $1.6B | $20.9B | ||
| Q2 24 | $1.3B | $20.7B |
负债/权益比
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $16.8M | — |
| 自由现金流经营现金流 - 资本支出 | $6.4M | — |
| 自由现金流率自由现金流/营收 | 1.7% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | 0.68× | — |
| 过去12个月自由现金流最近4个季度 | $148.6M | — |
8季度趋势,按日历期对齐
经营现金流
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $16.8M | $220.0M | ||
| Q3 25 | $66.2M | $121.5M | ||
| Q2 25 | $62.8M | $37.2M | ||
| Q1 25 | $39.3M | $8.7M | ||
| Q4 24 | $12.8M | $219.9M | ||
| Q3 24 | $34.2M | $3.1M | ||
| Q2 24 | $50.7M | $44.8M |
自由现金流
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $6.4M | $213.6M | ||
| Q3 25 | $56.5M | $120.3M | ||
| Q2 25 | $52.6M | $35.2M | ||
| Q1 25 | $33.1M | $6.3M | ||
| Q4 24 | $4.6M | $205.6M | ||
| Q3 24 | $28.6M | $-489.0K | ||
| Q2 24 | $42.8M | $42.1M |
自由现金流率
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 78.6% | ||
| Q3 25 | 14.8% | 44.5% | ||
| Q2 25 | 14.0% | 13.2% | ||
| Q1 25 | 8.9% | 2.5% | ||
| Q4 24 | 1.3% | 78.6% | ||
| Q3 24 | 8.4% | -0.2% | ||
| Q2 24 | 14.2% | 15.8% |
资本支出强度
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 2.3% | ||
| Q3 25 | 2.5% | 0.5% | ||
| Q2 25 | 2.7% | 0.7% | ||
| Q1 25 | 1.6% | 0.9% | ||
| Q4 24 | 2.2% | 5.5% | ||
| Q3 24 | 1.7% | 1.4% | ||
| Q2 24 | 2.6% | 1.0% |
现金转化率
NHC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.68× | 3.03× | ||
| Q3 25 | 1.69× | 1.59× | ||
| Q2 25 | 2.65× | 0.51× | ||
| Q1 25 | 1.22× | 0.13× | ||
| Q4 24 | 2.10× | 3.43× | ||
| Q3 24 | 0.80× | 0.05× | ||
| Q2 24 | 1.89× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NHC
| Inpatient Services Segment | $333.7M | 86% |
| Homecare Services Segment | $40.0M | 10% |
| Other | $11.2M | 3% |
| National | $1.6M | 0% |
WSFS
暂无分部数据