vs
NEXTNAV INC.（NN）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是NEXTNAV INC.的2.0倍（$1.9M vs $945.0K），Rigetti Computing, Inc.净利率更高（-974.7% vs -7191.7%，领先6217.1%），Rigetti Computing, Inc.同比增速更快（-17.9% vs -50.5%），NEXTNAV INC.自由现金流更多（$-16.1M vs $-19.5M），过去两年NEXTNAV INC.的营收复合增速更高（-5.0% vs -21.8%）
NextNav Inc.是一家专注于高精度3D地理定位解决方案的科技企业，其提供的垂直位置数据可应用于公共安全运营、物联网场景、移动网络管理及商业定位服务，服务覆盖北美及部分全球市场的企业与政府客户。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
NN vs RGTI — 直观对比
营收规模更大
RGTI
是对方的2.0倍
$945.0K
营收增速更快
RGTI
高出32.7%
-50.5%
净利率更高
RGTI
高出6217.1%
-7191.7%
自由现金流更多
NN
多$3.4M
$-19.5M
两年增速更快
NN
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $945.0K | $1.9M |
| 净利润 | $-68.0M | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -1706.1% | -1209.7% |
| 净利率 | -7191.7% | -974.7% |
| 营收同比 | -50.5% | -17.9% |
| 净利润同比 | -110.6% | 88.1% |
| 每股收益（稀释后） | $-0.37 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NNRGTI
| Q4 25 | $945.0K | $1.9M | ||
| Q3 25 | $887.0K | $1.9M | ||
| Q2 25 | $1.2M | $1.8M | ||
| Q1 25 | $1.5M | $1.5M | ||
| Q4 24 | $1.9M | $2.3M | ||
| Q3 24 | $1.6M | $2.4M | ||
| Q2 24 | $1.1M | $3.1M | ||
| Q1 24 | $1.0M | $3.1M |
净利润NNRGTI
| Q4 25 | $-68.0M | $-18.2M | ||
| Q3 25 | $483.0K | $-201.0M | ||
| Q2 25 | $-63.2M | $-39.7M | ||
| Q1 25 | $-58.6M | $42.6M | ||
| Q4 24 | $-32.3M | $-153.0M | ||
| Q3 24 | $-13.6M | $-14.8M | ||
| Q2 24 | $-24.4M | $-12.4M | ||
| Q1 24 | $-31.6M | $-20.8M |
毛利率NNRGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率NNRGTI
| Q4 25 | -1706.1% | -1209.7% | ||
| Q3 25 | -2239.6% | -1055.4% | ||
| Q2 25 | -1434.3% | -1103.9% | ||
| Q1 25 | -1104.9% | -1469.6% | ||
| Q4 24 | -772.6% | -813.3% | ||
| Q3 24 | -862.0% | -729.4% | ||
| Q2 24 | -1387.5% | -521.2% | ||
| Q1 24 | -1544.0% | -543.4% |
净利率NNRGTI
| Q4 25 | -7191.7% | -974.7% | ||
| Q3 25 | 54.5% | -10321.9% | ||
| Q2 25 | -5257.5% | -2201.8% | ||
| Q1 25 | -3806.3% | 2895.3% | ||
| Q4 24 | -1688.6% | -6726.5% | ||
| Q3 24 | -846.9% | -623.8% | ||
| Q2 24 | -2207.2% | -402.5% | ||
| Q1 24 | -3022.0% | -680.6% |
每股收益（稀释后）NNRGTI
| Q4 25 | $-0.37 | $-0.08 | ||
| Q3 25 | $-0.12 | $-0.62 | ||
| Q2 25 | $-0.48 | $-0.13 | ||
| Q1 25 | $-0.45 | $0.13 | ||
| Q4 24 | $-0.24 | $-0.80 | ||
| Q3 24 | $-0.11 | $-0.08 | ||
| Q2 24 | $-0.21 | $-0.07 | ||
| Q1 24 | $-0.28 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $259.5M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-86.2M | $546.2M |
| 总资产 | $247.0M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资NNRGTI
| Q4 25 | $259.5M | $44.9M | ||
| Q3 25 | $167.6M | $26.1M | ||
| Q2 25 | $176.1M | $57.2M | ||
| Q1 25 | $188.4M | $37.2M | ||
| Q4 24 | $80.1M | $67.7M | ||
| Q3 24 | $86.8M | $20.3M | ||
| Q2 24 | $86.3M | $20.7M | ||
| Q1 24 | $79.2M | $35.1M |
股东权益NNRGTI
| Q4 25 | $-86.2M | $546.2M | ||
| Q3 25 | $-22.1M | $371.8M | ||
| Q2 25 | $-47.2M | $553.3M | ||
| Q1 25 | $6.6M | $207.1M | ||
| Q4 24 | $50.1M | $126.6M | ||
| Q3 24 | $65.6M | $122.8M | ||
| Q2 24 | $63.8M | $122.2M | ||
| Q1 24 | $55.9M | $115.6M |
总资产NNRGTI
| Q4 25 | $247.0M | $666.6M | ||
| Q3 25 | $263.1M | $630.3M | ||
| Q2 25 | $256.7M | $636.7M | ||
| Q1 25 | $268.6M | $269.1M | ||
| Q4 24 | $161.7M | $284.8M | ||
| Q3 24 | $171.7M | $157.3M | ||
| Q2 24 | $172.3M | $162.4M | ||
| Q1 24 | $165.6M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-16.1M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-16.1M | $-19.5M |
| 自由现金流率自由现金流/营收 | -1702.9% | -1042.5% |
| 资本支出强度资本支出/营收 | 1.6% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-50.8M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流NNRGTI
| Q4 25 | $-16.1M | $-14.9M | ||
| Q3 25 | $-9.0M | $-13.8M | ||
| Q2 25 | $-13.5M | $-16.2M | ||
| Q1 25 | $-12.2M | $-13.7M | ||
| Q4 24 | $-11.9M | $-8.5M | ||
| Q3 24 | $-6.8M | $-15.4M | ||
| Q2 24 | $-12.3M | $-13.5M | ||
| Q1 24 | $-7.0M | $-13.1M |
自由现金流NNRGTI
| Q4 25 | $-16.1M | $-19.5M | ||
| Q3 25 | $-9.0M | $-19.7M | ||
| Q2 25 | $-13.6M | $-21.8M | ||
| Q1 25 | $-12.2M | $-16.2M | ||
| Q4 24 | $-12.1M | $-9.8M | ||
| Q3 24 | $-6.8M | $-17.7M | ||
| Q2 24 | $-12.4M | $-15.6M | ||
| Q1 24 | $-7.0M | $-18.6M |
自由现金流率NNRGTI
| Q4 25 | -1702.9% | -1042.5% | ||
| Q3 25 | -1011.6% | -1012.4% | ||
| Q2 25 | -1127.4% | -1212.4% | ||
| Q1 25 | -793.3% | -1100.4% | ||
| Q4 24 | -634.0% | -432.1% | ||
| Q3 24 | -422.0% | -744.5% | ||
| Q2 24 | -1126.1% | -504.3% | ||
| Q1 24 | -670.8% | -610.5% |
资本支出强度NNRGTI
| Q4 25 | 1.6% | 244.8% | ||
| Q3 25 | 0.9% | 302.5% | ||
| Q2 25 | 2.2% | 314.7% | ||
| Q1 25 | 1.9% | 173.0% | ||
| Q4 24 | 8.8% | 56.4% | ||
| Q3 24 | 0.1% | 95.8% | ||
| Q2 24 | 13.5% | 66.3% | ||
| Q1 24 | 3.1% | 180.0% |
现金转化率NNRGTI
| Q4 25 | — | — | ||
| Q3 25 | -18.56× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NN
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
