vs
Nomad Foods Ltd（NOMD）与Vital Farms, Inc.（VITL）财务数据对比。点击上方公司名可切换其他公司
Nomad Foods Ltd的季度营收约是Vital Farms, Inc.的3.9倍（$834.9M vs $213.6M）。Vital Farms, Inc.同比增速更快（28.7% vs -2.6%）。Nomad Foods Ltd自由现金流更多（$272.4M vs $-32.1M）
游牧食品（Nomad Foods）是欧洲最大的冷冻食品企业，总部位于英国，业务覆盖22个欧洲市场，从事冷冻食品的生产、销售与配送工作。旗下拥有Birds Eye、Ledo、Iglo、Findus、Frikom等知名品牌，核心产品包括鱼条、奶油菠菜、豌豆、鸡肉类冷冻食品，在纽交所上市，股票代码为NOMD。
维塔托摩西乳业有限公司是一家位于乌干达的乳制品加工企业，由聚焦撒哈拉以南非洲的影响力投资基金维塔资本基金，与乌干达本土乳制品生产商托摩西奶牛场共同出资成立。
NOMD vs VITL — 直观对比
营收规模更大
NOMD
是对方的3.9倍
$213.6M
营收增速更快
VITL
高出31.2%
-2.6%
自由现金流更多
NOMD
多$304.5M
$-32.1M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $834.9M | $213.6M |
| 净利润 | — | $16.3M |
| 毛利率 | 25.6% | 35.8% |
| 营业利润率 | 9.1% | 10.0% |
| 净利率 | — | 7.6% |
| 营收同比 | -2.6% | 28.7% |
| 净利润同比 | — | 54.3% |
| 每股收益（稀释后） | — | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NOMDVITL
| Q4 25 | $834.9M | $213.6M | ||
| Q3 25 | — | $198.9M | ||
| Q2 25 | — | $184.8M | ||
| Q1 25 | — | $162.2M | ||
| Q4 24 | $856.9M | $166.0M | ||
| Q3 24 | — | $145.0M | ||
| Q2 24 | — | $147.4M | ||
| Q1 24 | — | $147.9M |
净利润NOMDVITL
| Q4 25 | — | $16.3M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $16.6M | ||
| Q1 25 | — | $16.9M | ||
| Q4 24 | $55.5M | $10.6M | ||
| Q3 24 | — | $7.4M | ||
| Q2 24 | — | $16.3M | ||
| Q1 24 | — | $19.0M |
毛利率NOMDVITL
| Q4 25 | 25.6% | 35.8% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | — | 38.9% | ||
| Q1 25 | — | 38.5% | ||
| Q4 24 | 28.5% | 36.1% | ||
| Q3 24 | — | 36.9% | ||
| Q2 24 | — | 39.1% | ||
| Q1 24 | — | 39.8% |
营业利润率NOMDVITL
| Q4 25 | 9.1% | 10.0% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | 11.5% | 7.8% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | — | 16.3% |
净利率NOMDVITL
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | 6.5% | 6.4% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 12.9% |
每股收益（稀释后）NOMDVITL
| Q4 25 | — | $0.35 | ||
| Q3 25 | — | $0.36 | ||
| Q2 25 | — | $0.36 | ||
| Q1 25 | — | $0.37 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | — | $0.16 | ||
| Q2 24 | — | $0.36 | ||
| Q1 24 | — | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $48.8M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $2.7B | $351.3M |
| 总资产 | $6.8B | $518.7M |
| 负债/权益比越低杠杆越低 | 0.92× | — |
8季度趋势，按日历期对齐
现金及短期投资NOMDVITL
| Q4 25 | — | $48.8M | ||
| Q3 25 | — | $93.8M | ||
| Q2 25 | — | $108.2M | ||
| Q1 25 | — | $156.3M | ||
| Q4 24 | — | $150.6M | ||
| Q3 24 | — | $149.5M | ||
| Q2 24 | — | $133.2M | ||
| Q1 24 | — | $113.8M |
总债务NOMDVITL
| Q4 25 | $2.5B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NOMDVITL
| Q4 25 | $2.7B | $351.3M | ||
| Q3 25 | — | $331.2M | ||
| Q2 25 | — | $309.8M | ||
| Q1 25 | — | $288.9M | ||
| Q4 24 | $2.9B | $269.3M | ||
| Q3 24 | — | $253.4M | ||
| Q2 24 | — | $238.4M | ||
| Q1 24 | — | $213.3M |
总资产NOMDVITL
| Q4 25 | $6.8B | $518.7M | ||
| Q3 25 | — | $481.5M | ||
| Q2 25 | — | $430.8M | ||
| Q1 25 | — | $376.9M | ||
| Q4 24 | $6.9B | $359.3M | ||
| Q3 24 | — | $344.7M | ||
| Q2 24 | — | $320.5M | ||
| Q1 24 | — | $300.2M |
负债/权益比NOMDVITL
| Q4 25 | 0.92× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.82× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $357.2M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $272.4M | $-32.1M |
| 自由现金流率自由现金流/营收 | 32.6% | -15.1% |
| 资本支出强度资本支出/营收 | 10.2% | 17.8% |
| 现金转化率经营现金流/净利润 | — | 0.35× |
| 过去12个月自由现金流最近4个季度 | $1.3B | $-48.2M |
8季度趋势，按日历期对齐
经营现金流NOMDVITL
| Q4 25 | $357.2M | $5.8M | ||
| Q3 25 | — | $23.4M | ||
| Q2 25 | — | $-761.0K | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | $470.2M | $14.8M | ||
| Q3 24 | — | $10.0M | ||
| Q2 24 | — | $16.1M | ||
| Q1 24 | — | $23.9M |
自由现金流NOMDVITL
| Q4 25 | $272.4M | $-32.1M | ||
| Q3 25 | — | $-10.6M | ||
| Q2 25 | — | $-7.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | $383.5M | $-3.4M | ||
| Q3 24 | — | $6.4M | ||
| Q2 24 | — | $10.5M | ||
| Q1 24 | — | $22.6M |
自由现金流率NOMDVITL
| Q4 25 | 32.6% | -15.1% | ||
| Q3 25 | — | -5.3% | ||
| Q2 25 | — | -4.1% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | 44.8% | -2.0% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 7.2% | ||
| Q1 24 | — | 15.3% |
资本支出强度NOMDVITL
| Q4 25 | 10.2% | 17.8% | ||
| Q3 25 | — | 17.1% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | 10.1% | 10.9% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 0.9% |
现金转化率NOMDVITL
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | -0.05× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | 8.47× | 1.40× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 0.99× | ||
| Q1 24 | — | 1.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NOMD
暂无分部数据
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
