vs
InspireMD, Inc.(NSPR)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
InspireMD, Inc.的季度营收约是Rigetti Computing, Inc.的1.7倍($3.1M vs $1.9M),InspireMD, Inc.同比增速更快(61.6% vs -17.9%),InspireMD, Inc.自由现金流更多($-9.7M vs $-19.5M),过去两年InspireMD, Inc.的营收复合增速更高(44.4% vs -21.8%)
InspireMD是一家全球医疗设备企业,专注于介入心脏病学和神经血管领域创新解决方案,核心产品MGuard栓塞保护支架可降低血管手术并发症,服务北美、欧洲及亚太市场的临床客户,致力于提升急性冠脉综合征及卒中患者的诊疗预后。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
NSPR vs RGTI — 直观对比
营收规模更大
NSPR
是对方的1.7倍
$1.9M
营收增速更快
NSPR
高出79.4%
-17.9%
自由现金流更多
NSPR
多$9.7M
$-19.5M
两年增速更快
NSPR
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.1M | $1.9M |
| 净利润 | — | $-18.2M |
| 毛利率 | 37.5% | 34.9% |
| 营业利润率 | -383.7% | -1209.7% |
| 净利率 | — | -974.7% |
| 营收同比 | 61.6% | -17.9% |
| 净利润同比 | — | 88.1% |
| 每股收益(稀释后) | $-0.11 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NSPR
RGTI
| Q4 25 | $3.1M | $1.9M | ||
| Q3 25 | $2.5M | $1.9M | ||
| Q2 25 | $1.8M | $1.8M | ||
| Q1 25 | $1.5M | $1.5M | ||
| Q4 24 | $1.9M | $2.3M | ||
| Q3 24 | $1.8M | $2.4M | ||
| Q2 24 | $1.7M | $3.1M | ||
| Q1 24 | $1.5M | $3.1M |
净利润
NSPR
RGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | $-12.7M | $-201.0M | ||
| Q2 25 | $-13.2M | $-39.7M | ||
| Q1 25 | $-11.2M | $42.6M | ||
| Q4 24 | — | $-153.0M | ||
| Q3 24 | $-7.9M | $-14.8M | ||
| Q2 24 | $-7.9M | $-12.4M | ||
| Q1 24 | $-7.0M | $-20.8M |
毛利率
NSPR
RGTI
| Q4 25 | 37.5% | 34.9% | ||
| Q3 25 | 34.2% | 20.7% | ||
| Q2 25 | 17.6% | 31.4% | ||
| Q1 25 | 19.1% | 30.0% | ||
| Q4 24 | 24.1% | 44.1% | ||
| Q3 24 | 22.9% | 50.6% | ||
| Q2 24 | 19.0% | 64.5% | ||
| Q1 24 | 19.3% | 49.1% |
营业利润率
NSPR
RGTI
| Q4 25 | -383.7% | -1209.7% | ||
| Q3 25 | -517.3% | -1055.4% | ||
| Q2 25 | -732.2% | -1103.9% | ||
| Q1 25 | -749.5% | -1469.6% | ||
| Q4 24 | -480.6% | -813.3% | ||
| Q3 24 | -467.5% | -729.4% | ||
| Q2 24 | -475.0% | -521.2% | ||
| Q1 24 | -490.7% | -543.4% |
净利率
NSPR
RGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | -503.7% | -10321.9% | ||
| Q2 25 | -739.7% | -2201.8% | ||
| Q1 25 | -730.3% | 2895.3% | ||
| Q4 24 | — | -6726.5% | ||
| Q3 24 | -435.9% | -623.8% | ||
| Q2 24 | -454.8% | -402.5% | ||
| Q1 24 | -465.4% | -680.6% |
每股收益(稀释后)
NSPR
RGTI
| Q4 25 | $-0.11 | $-0.08 | ||
| Q3 25 | $-0.17 | $-0.62 | ||
| Q2 25 | $-0.26 | $-0.13 | ||
| Q1 25 | $-0.22 | $0.13 | ||
| Q4 24 | $-0.17 | $-0.80 | ||
| Q3 24 | $-0.16 | $-0.08 | ||
| Q2 24 | $-0.22 | $-0.07 | ||
| Q1 24 | $-0.21 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $54.2M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $55.2M | $546.2M |
| 总资产 | $69.4M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
NSPR
RGTI
| Q4 25 | $54.2M | $44.9M | ||
| Q3 25 | $63.4M | $26.1M | ||
| Q2 25 | $19.4M | $57.2M | ||
| Q1 25 | $26.1M | $37.2M | ||
| Q4 24 | $34.6M | $67.7M | ||
| Q3 24 | $40.4M | $20.3M | ||
| Q2 24 | $47.2M | $20.7M | ||
| Q1 24 | $34.0M | $35.1M |
股东权益
NSPR
RGTI
| Q4 25 | $55.2M | $546.2M | ||
| Q3 25 | $64.1M | $371.8M | ||
| Q2 25 | $20.2M | $553.3M | ||
| Q1 25 | $28.3M | $207.1M | ||
| Q4 24 | $36.1M | $126.6M | ||
| Q3 24 | $41.4M | $122.8M | ||
| Q2 24 | $46.8M | $122.2M | ||
| Q1 24 | $35.1M | $115.6M |
总资产
NSPR
RGTI
| Q4 25 | $69.4M | $666.6M | ||
| Q3 25 | $78.5M | $630.3M | ||
| Q2 25 | $33.3M | $636.7M | ||
| Q1 25 | $38.7M | $269.1M | ||
| Q4 24 | $46.8M | $284.8M | ||
| Q3 24 | $50.5M | $157.3M | ||
| Q2 24 | $55.7M | $162.4M | ||
| Q1 24 | $42.0M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-9.3M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-9.7M | $-19.5M |
| 自由现金流率自由现金流/营收 | -309.4% | -1042.5% |
| 资本支出强度资本支出/营收 | 12.6% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-36.8M | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
NSPR
RGTI
| Q4 25 | $-9.3M | $-14.9M | ||
| Q3 25 | $-8.6M | $-13.8M | ||
| Q2 25 | $-8.3M | $-16.2M | ||
| Q1 25 | $-8.8M | $-13.7M | ||
| Q4 24 | $-6.8M | $-8.5M | ||
| Q3 24 | $-5.7M | $-15.4M | ||
| Q2 24 | $-4.4M | $-13.5M | ||
| Q1 24 | $-5.1M | $-13.1M |
自由现金流
NSPR
RGTI
| Q4 25 | $-9.7M | $-19.5M | ||
| Q3 25 | $-9.0M | $-19.7M | ||
| Q2 25 | $-8.9M | $-21.8M | ||
| Q1 25 | $-9.2M | $-16.2M | ||
| Q4 24 | $-7.1M | $-9.8M | ||
| Q3 24 | $-6.1M | $-17.7M | ||
| Q2 24 | $-4.8M | $-15.6M | ||
| Q1 24 | $-5.3M | $-18.6M |
自由现金流率
NSPR
RGTI
| Q4 25 | -309.4% | -1042.5% | ||
| Q3 25 | -355.2% | -1012.4% | ||
| Q2 25 | -501.1% | -1212.4% | ||
| Q1 25 | -598.5% | -1100.4% | ||
| Q4 24 | -362.3% | -432.1% | ||
| Q3 24 | -338.2% | -744.5% | ||
| Q2 24 | -277.7% | -504.3% | ||
| Q1 24 | -348.0% | -610.5% |
资本支出强度
NSPR
RGTI
| Q4 25 | 12.6% | 244.8% | ||
| Q3 25 | 13.0% | 302.5% | ||
| Q2 25 | 32.4% | 314.7% | ||
| Q1 25 | 23.5% | 173.0% | ||
| Q4 24 | 16.0% | 56.4% | ||
| Q3 24 | 23.3% | 95.8% | ||
| Q2 24 | 27.3% | 66.3% | ||
| Q1 24 | 12.9% | 180.0% |
现金转化率
NSPR
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NSPR
| Other | $1.7M | 55% |
| US | $1.4M | 45% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |