vs
新闻集团(NWSA)与庞贝捷工业(PPG)财务数据对比。点击上方公司名可切换其他公司
庞贝捷工业的季度营收约是新闻集团的1.7倍($3.9B vs $2.4B),新闻集团净利率更高(8.2% vs 7.7%,领先0.5%),庞贝捷工业同比增速更快(80.8% vs 5.5%),庞贝捷工业自由现金流更多($586.0M vs $132.0M),过去两年新闻集团的营收复合增速更高(-1.3% vs -4.7%)
新闻集团是全球知名的媒体集团,旗下拥有报纸、出版、数字媒体等多项媒体业务,在全球传媒领域拥有广泛影响力,专注于为受众提供及时多元的时事资讯与内容服务。
庞贝捷工业是总部位于美国宾夕法尼亚州匹兹堡的涂料及特种材料供应商,业务覆盖全球70多个国家,位列《财富》世界500强,按营收计算为全球第二大涂料企业,仅次于宣伟,其总部PPG广场的玻璃外立面由知名后现代建筑师菲利普·约翰逊设计。
NWSA vs PPG — 直观对比
营收规模更大
PPG
是对方的1.7倍
$2.4B
营收增速更快
PPG
高出75.2%
5.5%
净利率更高
NWSA
高出0.5%
7.7%
自由现金流更多
PPG
多$454.0M
$132.0M
两年增速更快
NWSA
近两年复合增速
-4.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $3.9B |
| 净利润 | $193.0M | $300.0M |
| 毛利率 | — | 40.8% |
| 营业利润率 | — | 9.9% |
| 净利率 | 8.2% | 7.7% |
| 营收同比 | 5.5% | 80.8% |
| 净利润同比 | -10.2% | 207.1% |
| 每股收益(稀释后) | $0.34 | $1.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
NWSA
PPG
| Q4 25 | $2.4B | $3.9B | ||
| Q3 25 | $2.1B | $4.1B | ||
| Q2 25 | $1.6B | $4.2B | ||
| Q1 25 | $2.0B | $3.7B | ||
| Q4 24 | $2.2B | $2.2B | ||
| Q3 24 | $2.6B | $4.6B | ||
| Q2 24 | $2.6B | $4.8B | ||
| Q1 24 | $2.4B | $4.3B |
净利润
NWSA
PPG
| Q4 25 | $193.0M | $300.0M | ||
| Q3 25 | $112.0M | $453.0M | ||
| Q2 25 | $743.0M | $450.0M | ||
| Q1 25 | $103.0M | $373.0M | ||
| Q4 24 | $215.0M | $-280.0M | ||
| Q3 24 | $119.0M | $468.0M | ||
| Q2 24 | $50.0M | $528.0M | ||
| Q1 24 | $30.0M | $400.0M |
毛利率
NWSA
PPG
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 42.0% | ||
| Q1 25 | — | 41.9% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 41.8% | ||
| Q2 24 | — | 43.0% | ||
| Q1 24 | — | 43.3% |
营业利润率
NWSA
PPG
| Q4 25 | — | 9.9% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | 8.5% | 17.7% | ||
| Q1 25 | 7.5% | 16.5% | ||
| Q4 24 | 19.2% | 0.5% | ||
| Q3 24 | 7.9% | 15.6% | ||
| Q2 24 | 4.3% | 17.3% | ||
| Q1 24 | 2.6% | 15.1% |
净利率
NWSA
PPG
| Q4 25 | 8.2% | 7.7% | ||
| Q3 25 | 5.2% | 11.1% | ||
| Q2 25 | 45.6% | 10.7% | ||
| Q1 25 | 5.1% | 10.1% | ||
| Q4 24 | 9.6% | -12.9% | ||
| Q3 24 | 4.6% | 10.2% | ||
| Q2 24 | 1.9% | 11.0% | ||
| Q1 24 | 1.2% | 9.3% |
每股收益(稀释后)
NWSA
PPG
| Q4 25 | $0.34 | $1.33 | ||
| Q3 25 | $0.20 | $2.00 | ||
| Q2 25 | $1.30 | $1.98 | ||
| Q1 25 | $0.18 | $1.63 | ||
| Q4 24 | $0.38 | $-1.18 | ||
| Q3 24 | $0.21 | $2.00 | ||
| Q2 24 | $0.09 | $2.24 | ||
| Q1 24 | $0.05 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.1B | $2.2B |
| 总债务越低越好 | $2.0B | $7.3B |
| 股东权益账面价值 | $8.8B | $7.9B |
| 总资产 | $15.5B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.92× |
8季度趋势,按日历期对齐
现金及短期投资
NWSA
PPG
| Q4 25 | $2.1B | $2.2B | ||
| Q3 25 | $2.2B | $1.9B | ||
| Q2 25 | $2.4B | $1.6B | ||
| Q1 25 | $2.1B | $1.9B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $2.0B | $1.2B | ||
| Q1 24 | $1.9B | $1.2B |
总债务
NWSA
PPG
| Q4 25 | $2.0B | $7.3B | ||
| Q3 25 | $2.0B | $7.3B | ||
| Q2 25 | $2.0B | $7.3B | ||
| Q1 25 | $2.0B | $7.2B | ||
| Q4 24 | $2.0B | $5.8B | ||
| Q3 24 | $2.9B | $6.5B | ||
| Q2 24 | $2.9B | $6.4B | ||
| Q1 24 | $2.9B | $6.2B |
股东权益
NWSA
PPG
| Q4 25 | $8.8B | $7.9B | ||
| Q3 25 | $8.7B | $7.8B | ||
| Q2 25 | $8.8B | $7.6B | ||
| Q1 25 | $8.2B | $6.9B | ||
| Q4 24 | $8.1B | $6.8B | ||
| Q3 24 | $8.3B | $7.8B | ||
| Q2 24 | $8.1B | $7.8B | ||
| Q1 24 | $8.1B | $7.9B |
总资产
NWSA
PPG
| Q4 25 | $15.5B | $22.1B | ||
| Q3 25 | $15.3B | $22.1B | ||
| Q2 25 | $15.5B | $22.1B | ||
| Q1 25 | $16.6B | $21.1B | ||
| Q4 24 | $16.2B | $19.4B | ||
| Q3 24 | $16.9B | $21.9B | ||
| Q2 24 | $16.7B | $21.7B | ||
| Q1 24 | $16.5B | $21.9B |
负债/权益比
NWSA
PPG
| Q4 25 | 0.22× | 0.92× | ||
| Q3 25 | 0.22× | 0.94× | ||
| Q2 25 | 0.22× | 0.97× | ||
| Q1 25 | 0.24× | 1.05× | ||
| Q4 24 | 0.24× | 0.86× | ||
| Q3 24 | 0.35× | 0.83× | ||
| Q2 24 | 0.36× | 0.82× | ||
| Q1 24 | 0.36× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $231.0M | $887.0M |
| 自由现金流经营现金流 - 资本支出 | $132.0M | $586.0M |
| 自由现金流率自由现金流/营收 | 5.6% | 15.0% |
| 资本支出强度资本支出/营收 | 4.2% | 7.7% |
| 现金转化率经营现金流/净利润 | 1.20× | 2.96× |
| 过去12个月自由现金流最近4个季度 | $586.0M | $1.2B |
8季度趋势,按日历期对齐
经营现金流
NWSA
PPG
| Q4 25 | $231.0M | $887.0M | ||
| Q3 25 | $85.0M | $685.0M | ||
| Q2 25 | $189.0M | $387.0M | ||
| Q1 25 | $511.0M | $-18.0M | ||
| Q4 24 | $252.0M | $346.0M | ||
| Q3 24 | $64.0M | $769.0M | ||
| Q2 24 | $254.0M | $365.0M | ||
| Q1 24 | $539.0M | $-60.0M |
自由现金流
NWSA
PPG
| Q4 25 | $132.0M | $586.0M | ||
| Q3 25 | $4.0M | $538.0M | ||
| Q2 25 | $32.0M | $266.0M | ||
| Q1 25 | $418.0M | $-227.0M | ||
| Q4 24 | $190.0M | $148.0M | ||
| Q3 24 | $-31.0M | $620.0M | ||
| Q2 24 | $111.0M | $247.0M | ||
| Q1 24 | $422.0M | $-316.0M |
自由现金流率
NWSA
PPG
| Q4 25 | 5.6% | 15.0% | ||
| Q3 25 | 0.2% | 13.2% | ||
| Q2 25 | 2.0% | 6.3% | ||
| Q1 25 | 20.8% | -6.2% | ||
| Q4 24 | 8.5% | 6.8% | ||
| Q3 24 | -1.2% | 13.6% | ||
| Q2 24 | 4.3% | 5.2% | ||
| Q1 24 | 17.4% | -7.3% |
资本支出强度
NWSA
PPG
| Q4 25 | 4.2% | 7.7% | ||
| Q3 25 | 3.8% | 3.6% | ||
| Q2 25 | 9.6% | 2.9% | ||
| Q1 25 | 4.6% | 5.7% | ||
| Q4 24 | 2.8% | 9.1% | ||
| Q3 24 | 3.7% | 3.3% | ||
| Q2 24 | 5.5% | 2.5% | ||
| Q1 24 | 4.8% | 5.9% |
现金转化率
NWSA
PPG
| Q4 25 | 1.20× | 2.96× | ||
| Q3 25 | 0.76× | 1.51× | ||
| Q2 25 | 0.25× | 0.86× | ||
| Q1 25 | 4.96× | -0.05× | ||
| Q4 24 | 1.17× | — | ||
| Q3 24 | 0.54× | 1.64× | ||
| Q2 24 | 5.08× | 0.69× | ||
| Q1 24 | 17.97× | -0.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
PPG
暂无分部数据