vs
OCEANEERING INTERNATIONAL INC(OII)与VinFast Auto Ltd.(VFS)财务数据对比。点击上方公司名可切换其他公司
VinFast Auto Ltd.的季度营收约是OCEANEERING INTERNATIONAL INC的1.0倍($718.6M vs $692.4M),OCEANEERING INTERNATIONAL INC净利率更高(5.2% vs -2.8%,领先8.0%)
奥什科什国际(Oceaneering International)是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业,为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备,在极端环境工程领域拥有深厚的技术积累。
VinFast Auto Ltd.是越南跨国汽车企业,由越南最大私营综合企业集团之一Vingroup创立。Vingroup由越南知名企业家潘日旺创办,业务覆盖地产、零售、医疗、科技等多个领域,是越南本土头部企业集团。
OII vs VFS — 直观对比
营收规模更大
VFS
是对方的1.0倍
$692.4M
净利率更高
OII
高出8.0%
-2.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $692.4M | $718.6M |
| 净利润 | $36.1M | $-20.0M |
| 毛利率 | — | — |
| 营业利润率 | — | -96.1% |
| 净利率 | 5.2% | -2.8% |
| 营收同比 | 3.6% | — |
| 净利润同比 | -28.3% | — |
| 每股收益(稀释后) | $0.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
OII
VFS
| Q1 26 | $692.4M | — | ||
| Q4 25 | $668.6M | — | ||
| Q3 25 | $742.9M | $718.6M | ||
| Q2 25 | $698.2M | $663.0M | ||
| Q1 25 | $674.5M | $656.5M | ||
| Q4 24 | $713.5M | — | ||
| Q3 24 | $679.8M | $511.6M | ||
| Q2 24 | $668.8M | — |
净利润
OII
VFS
| Q1 26 | $36.1M | — | ||
| Q4 25 | $177.7M | — | ||
| Q3 25 | $71.3M | $-20.0M | ||
| Q2 25 | $54.4M | $-51.8M | ||
| Q1 25 | $50.4M | $-26.1M | ||
| Q4 24 | $56.1M | — | ||
| Q3 24 | $41.2M | $-10.4M | ||
| Q2 24 | $35.0M | — |
毛利率
OII
VFS
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 21.3% | — | ||
| Q1 25 | 20.0% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 18.0% | — |
营业利润率
OII
VFS
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | — | ||
| Q3 25 | 11.6% | -96.1% | ||
| Q2 25 | 11.3% | -79.0% | ||
| Q1 25 | 10.9% | -74.0% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 10.5% | -65.9% | ||
| Q2 24 | 9.0% | — |
净利率
OII
VFS
| Q1 26 | 5.2% | — | ||
| Q4 25 | 26.6% | — | ||
| Q3 25 | 9.6% | -2.8% | ||
| Q2 25 | 7.8% | -7.8% | ||
| Q1 25 | 7.5% | -4.0% | ||
| Q4 24 | 7.9% | — | ||
| Q3 24 | 6.1% | -2.0% | ||
| Q2 24 | 5.2% | — |
每股收益(稀释后)
OII
VFS
| Q1 26 | $0.36 | — | ||
| Q4 25 | $1.75 | — | ||
| Q3 25 | $0.71 | — | ||
| Q2 25 | $0.54 | — | ||
| Q1 25 | $0.49 | — | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.40 | — | ||
| Q2 24 | $0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $8.8M |
| 总债务越低越好 | $488.8M | — |
| 股东权益账面价值 | $1.1B | — |
| 总资产 | $2.6B | $183.2M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势,按日历期对齐
现金及短期投资
OII
VFS
| Q1 26 | — | — | ||
| Q4 25 | $695.9M | — | ||
| Q3 25 | $7.0M | $8.8M | ||
| Q2 25 | $7.0M | $650.0M | ||
| Q1 25 | $7.0M | $2.4M | ||
| Q4 24 | $504.5M | — | ||
| Q3 24 | — | $1.9M | ||
| Q2 24 | — | — |
总债务
OII
VFS
| Q1 26 | $488.8M | — | ||
| Q4 25 | $487.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $482.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
OII
VFS
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $907.7M | — | ||
| Q2 25 | $842.1M | $-7.2B | ||
| Q1 25 | $773.1M | — | ||
| Q4 24 | $714.3M | — | ||
| Q3 24 | $698.0M | — | ||
| Q2 24 | $651.0M | — |
总资产
OII
VFS
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.5B | $183.2M | ||
| Q2 25 | $2.3B | $7.2B | ||
| Q1 25 | $2.3B | $158.2M | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.4B | $151.8M | ||
| Q2 24 | $2.3B | — |
负债/权益比
OII
VFS
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-76.5M | — |
| 自由现金流率自由现金流/营收 | -11.1% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $238.1M | — |
8季度趋势,按日历期对齐
经营现金流
OII
VFS
| Q1 26 | — | — | ||
| Q4 25 | $221.1M | — | ||
| Q3 25 | $101.3M | — | ||
| Q2 25 | $77.2M | — | ||
| Q1 25 | $-80.7M | — | ||
| Q4 24 | $128.4M | — | ||
| Q3 24 | $91.9M | — | ||
| Q2 24 | $52.6M | — |
自由现金流
OII
VFS
| Q1 26 | $-76.5M | — | ||
| Q4 25 | $190.7M | — | ||
| Q3 25 | $77.0M | — | ||
| Q2 25 | $46.9M | — | ||
| Q1 25 | $-106.8M | — | ||
| Q4 24 | $94.5M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $29.8M | — |
自由现金流率
OII
VFS
| Q1 26 | -11.1% | — | ||
| Q4 25 | 28.5% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | -15.8% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 4.5% | — |
资本支出强度
OII
VFS
| Q1 26 | 2.5% | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.4% | — |
现金转化率
OII
VFS
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | -1.60× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OII
暂无分部数据
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |