vs
OLIN Corp（OLN）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
赛莱默的季度营收约是OLIN Corp的1.3倍（$2.1B vs $1.7B），赛莱默净利率更高（8.9% vs -8.6%，领先17.5%），赛莱默同比增速更快（2.7% vs -0.4%），过去两年OLIN Corp的营收复合增速更高（0.9% vs -1.0%）
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
OLN vs XYL — 直观对比
营收规模更大
XYL
是对方的1.3倍
$1.7B
营收增速更快
XYL
高出3.1%
-0.4%
净利率更高
XYL
高出17.5%
-8.6%
两年增速更快
OLN
近两年复合增速
-1.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $2.1B |
| 净利润 | $-143.2M | $189.0M |
| 毛利率 | 1.9% | 37.8% |
| 营业利润率 | -9.4% | 11.5% |
| 净利率 | -8.6% | 8.9% |
| 营收同比 | -0.4% | 2.7% |
| 净利润同比 | -1517.8% | 13.2% |
| 每股收益（稀释后） | $-1.25 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OLNXYL
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.7B | $2.4B | ||
| Q3 25 | $1.7B | $2.3B | ||
| Q2 25 | $1.8B | $2.3B | ||
| Q1 25 | $1.6B | $2.1B | ||
| Q4 24 | $1.7B | $2.3B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.6B | $2.2B |
净利润OLNXYL
| Q1 26 | — | $189.0M | ||
| Q4 25 | $-143.2M | $335.0M | ||
| Q3 25 | $43.7M | $227.0M | ||
| Q2 25 | $-2.8M | $226.0M | ||
| Q1 25 | $1.2M | $169.0M | ||
| Q4 24 | $10.1M | $326.0M | ||
| Q3 24 | $-25.2M | $217.0M | ||
| Q2 24 | $72.3M | $194.0M |
毛利率OLNXYL
| Q1 26 | — | 37.8% | ||
| Q4 25 | 1.9% | 38.9% | ||
| Q3 25 | 10.7% | 38.9% | ||
| Q2 25 | 7.9% | 38.8% | ||
| Q1 25 | 9.0% | 37.1% | ||
| Q4 24 | 9.4% | 38.0% | ||
| Q3 24 | 8.5% | 37.3% | ||
| Q2 24 | 14.5% | 37.8% |
营业利润率OLNXYL
| Q1 26 | — | 11.5% | ||
| Q4 25 | -9.4% | 14.7% | ||
| Q3 25 | 4.8% | 14.7% | ||
| Q2 25 | 2.0% | 13.3% | ||
| Q1 25 | 2.7% | 11.2% | ||
| Q4 24 | 2.8% | 11.8% | ||
| Q3 24 | 1.0% | 13.3% | ||
| Q2 24 | 8.3% | 11.7% |
净利率OLNXYL
| Q1 26 | — | 8.9% | ||
| Q4 25 | -8.6% | 14.0% | ||
| Q3 25 | 2.6% | 10.0% | ||
| Q2 25 | -0.2% | 9.8% | ||
| Q1 25 | 0.1% | 8.2% | ||
| Q4 24 | 0.6% | 14.5% | ||
| Q3 24 | -1.6% | 10.3% | ||
| Q2 24 | 4.4% | 8.9% |
每股收益（稀释后）OLNXYL
| Q1 26 | — | $0.79 | ||
| Q4 25 | $-1.25 | $1.37 | ||
| Q3 25 | $0.37 | $0.93 | ||
| Q2 25 | $-0.01 | $0.93 | ||
| Q1 25 | $0.01 | $0.69 | ||
| Q4 24 | $0.10 | $1.33 | ||
| Q3 24 | $-0.21 | $0.89 | ||
| Q2 24 | $0.62 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.6M | $808.0M |
| 总债务越低越好 | $2.8B | $1.9B |
| 股东权益账面价值 | $1.8B | $11.0B |
| 总资产 | $7.3B | $17.0B |
| 负债/权益比越低杠杆越低 | 1.55× | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资OLNXYL
| Q1 26 | — | $808.0M | ||
| Q4 25 | $167.6M | $1.5B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | $175.6M | $1.1B | ||
| Q3 24 | — | $989.0M | ||
| Q2 24 | — | $815.0M |
总债务OLNXYL
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.8B | $2.0B | ||
| Q3 25 | $3.0B | $2.0B | ||
| Q2 25 | $3.0B | $2.0B | ||
| Q1 25 | $3.0B | $2.0B | ||
| Q4 24 | $2.7B | $2.0B | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $2.8B | — |
股东权益OLNXYL
| Q1 26 | — | $11.0B | ||
| Q4 25 | $1.8B | $11.5B | ||
| Q3 25 | $2.0B | $11.2B | ||
| Q2 25 | $2.0B | $11.1B | ||
| Q1 25 | $2.0B | $10.8B | ||
| Q4 24 | $2.0B | $10.6B | ||
| Q3 24 | $2.1B | $10.6B | ||
| Q2 24 | $2.1B | $10.3B |
总资产OLNXYL
| Q1 26 | — | $17.0B | ||
| Q4 25 | $7.3B | $17.6B | ||
| Q3 25 | $7.6B | $17.3B | ||
| Q2 25 | $7.7B | $17.2B | ||
| Q1 25 | $7.7B | $16.6B | ||
| Q4 24 | $7.6B | $16.5B | ||
| Q3 24 | $7.5B | $16.0B | ||
| Q2 24 | $7.7B | $15.8B |
负债/权益比OLNXYL
| Q1 26 | — | 0.18× | ||
| Q4 25 | 1.55× | 0.17× | ||
| Q3 25 | 1.52× | 0.18× | ||
| Q2 25 | 1.52× | 0.18× | ||
| Q1 25 | 1.50× | 0.19× | ||
| Q4 24 | 1.34× | 0.19× | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 1.31× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $321.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流OLNXYL
| Q1 26 | — | — | ||
| Q4 25 | $321.2M | $543.0M | ||
| Q3 25 | $26.7M | $360.0M | ||
| Q2 25 | $212.3M | $305.0M | ||
| Q1 25 | $-86.0M | $33.0M | ||
| Q4 24 | $141.7M | $575.0M | ||
| Q3 24 | $189.9M | $311.0M | ||
| Q2 24 | $90.6M | $288.0M |
自由现金流OLNXYL
| Q1 26 | — | — | ||
| Q4 25 | — | $460.0M | ||
| Q3 25 | $-44.4M | $281.0M | ||
| Q2 25 | — | $207.0M | ||
| Q1 25 | $-147.4M | $-38.0M | ||
| Q4 24 | $90.7M | $475.0M | ||
| Q3 24 | $146.6M | $237.0M | ||
| Q2 24 | $34.1M | $215.0M |
自由现金流率OLNXYL
| Q1 26 | — | — | ||
| Q4 25 | — | 19.2% | ||
| Q3 25 | -2.6% | 12.4% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | -9.0% | -1.8% | ||
| Q4 24 | 5.4% | 21.1% | ||
| Q3 24 | 9.2% | 11.3% | ||
| Q2 24 | 2.1% | 9.9% |
资本支出强度OLNXYL
| Q1 26 | — | 4.2% | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | 4.2% | 3.5% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | 3.7% | 3.4% | ||
| Q4 24 | 3.1% | 4.4% | ||
| Q3 24 | 2.7% | 3.5% | ||
| Q2 24 | 3.4% | 3.4% |
现金转化率OLNXYL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.62× | ||
| Q3 25 | 0.61× | 1.59× | ||
| Q2 25 | — | 1.35× | ||
| Q1 25 | -71.67× | 0.20× | ||
| Q4 24 | 14.03× | 1.76× | ||
| Q3 24 | — | 1.43× | ||
| Q2 24 | 1.25× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |
