vs
Origin Materials, Inc.（ORGN）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Origin Materials, Inc.的季度营收约是Rigetti Computing, Inc.的1.6倍（$3.0M vs $1.9M），Rigetti Computing, Inc.净利率更高（-974.7% vs -6423.8%，领先5449.1%），Rigetti Computing, Inc.同比增速更快（-17.9% vs -67.2%），Origin Materials, Inc.自由现金流更多（$-18.0M vs $-19.5M），过去两年Rigetti Computing, Inc.的营收复合增速更高（-21.8% vs -33.5%）
Origin Systems是一家总部位于德克萨斯州奥斯汀的美国电子游戏开发商，1983年3月由理查德·加里奥特与弟弟罗伯特创立。该公司因在《创世纪》《银河飞将》等多个系列游戏领域的开创性成果闻名业内，1992年被美国艺电收购。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
ORGN vs RGTI — 直观对比
营收规模更大
ORGN
是对方的1.6倍
$1.9M
营收增速更快
RGTI
高出49.4%
-67.2%
净利率更高
RGTI
高出5449.1%
-6423.8%
自由现金流更多
ORGN
多$1.4M
$-19.5M
两年增速更快
RGTI
近两年复合增速
-33.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.0M | $1.9M |
| 净利润 | $-194.1M | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -6438.5% | -1209.7% |
| 净利率 | -6423.8% | -974.7% |
| 营收同比 | -67.2% | -17.9% |
| 净利润同比 | -1335.6% | 88.1% |
| 每股收益（稀释后） | $-50.17 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ORGNRGTI
| Q4 25 | $3.0M | $1.9M | ||
| Q3 25 | $4.7M | $1.9M | ||
| Q2 25 | $5.8M | $1.8M | ||
| Q1 25 | $5.4M | $1.5M | ||
| Q4 24 | $9.2M | $2.3M | ||
| Q3 24 | $8.2M | $2.4M | ||
| Q2 24 | $7.0M | $3.1M | ||
| Q1 24 | $6.8M | $3.1M |
净利润ORGNRGTI
| Q4 25 | $-194.1M | $-18.2M | ||
| Q3 25 | $-16.4M | $-201.0M | ||
| Q2 25 | $-12.7M | $-39.7M | ||
| Q1 25 | $-26.4M | $42.6M | ||
| Q4 24 | $-13.5M | $-153.0M | ||
| Q3 24 | $-36.8M | $-14.8M | ||
| Q2 24 | $-19.5M | $-12.4M | ||
| Q1 24 | $-13.9M | $-20.8M |
毛利率ORGNRGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率ORGNRGTI
| Q4 25 | -6438.5% | -1209.7% | ||
| Q3 25 | -363.6% | -1055.4% | ||
| Q2 25 | -257.5% | -1103.9% | ||
| Q1 25 | -600.8% | -1469.6% | ||
| Q4 24 | -175.7% | -813.3% | ||
| Q3 24 | -395.1% | -729.4% | ||
| Q2 24 | -259.6% | -521.2% | ||
| Q1 24 | -263.7% | -543.4% |
净利率ORGNRGTI
| Q4 25 | -6423.8% | -974.7% | ||
| Q3 25 | -351.8% | -10321.9% | ||
| Q2 25 | -219.3% | -2201.8% | ||
| Q1 25 | -486.9% | 2895.3% | ||
| Q4 24 | -146.6% | -6726.5% | ||
| Q3 24 | -448.2% | -623.8% | ||
| Q2 24 | -277.3% | -402.5% | ||
| Q1 24 | -203.9% | -680.6% |
每股收益（稀释后）ORGNRGTI
| Q4 25 | $-50.17 | $-0.08 | ||
| Q3 25 | $-0.11 | $-0.62 | ||
| Q2 25 | $-0.09 | $-0.13 | ||
| Q1 25 | $-0.18 | $0.13 | ||
| Q4 24 | $-17.04 | $-0.80 | ||
| Q3 24 | $-0.26 | $-0.08 | ||
| Q2 24 | $-0.14 | $-0.07 | ||
| Q1 24 | $-0.10 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $32.9M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $104.2M | $546.2M |
| 总资产 | $157.7M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ORGNRGTI
| Q4 25 | $32.9M | $44.9M | ||
| Q3 25 | $34.1M | $26.1M | ||
| Q2 25 | $35.3M | $57.2M | ||
| Q1 25 | $43.8M | $37.2M | ||
| Q4 24 | $56.3M | $67.7M | ||
| Q3 24 | $56.4M | $20.3M | ||
| Q2 24 | $55.7M | $20.7M | ||
| Q1 24 | $75.8M | $35.1M |
股东权益ORGNRGTI
| Q4 25 | $104.2M | $546.2M | ||
| Q3 25 | $295.0M | $371.8M | ||
| Q2 25 | $311.1M | $553.3M | ||
| Q1 25 | $314.6M | $207.1M | ||
| Q4 24 | $338.4M | $126.6M | ||
| Q3 24 | $358.9M | $122.8M | ||
| Q2 24 | $390.6M | $122.2M | ||
| Q1 24 | $408.2M | $115.6M |
总资产ORGNRGTI
| Q4 25 | $157.7M | $666.6M | ||
| Q3 25 | $327.3M | $630.3M | ||
| Q2 25 | $348.4M | $636.7M | ||
| Q1 25 | $349.0M | $269.1M | ||
| Q4 24 | $378.0M | $284.8M | ||
| Q3 24 | $399.6M | $157.3M | ||
| Q2 24 | $431.0M | $162.4M | ||
| Q1 24 | $448.6M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.9M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-18.0M | $-19.5M |
| 自由现金流率自由现金流/营收 | -596.6% | -1042.5% |
| 资本支出强度资本支出/营收 | 301.4% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-63.0M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流ORGNRGTI
| Q4 25 | $-8.9M | $-14.9M | ||
| Q3 25 | $-8.1M | $-13.8M | ||
| Q2 25 | $-7.3M | $-16.2M | ||
| Q1 25 | $-8.4M | $-13.7M | ||
| Q4 24 | $-5.7M | $-8.5M | ||
| Q3 24 | $-13.4M | $-15.4M | ||
| Q2 24 | $-15.0M | $-13.5M | ||
| Q1 24 | $-16.7M | $-13.1M |
自由现金流ORGNRGTI
| Q4 25 | $-18.0M | $-19.5M | ||
| Q3 25 | $-13.5M | $-19.7M | ||
| Q2 25 | $-16.0M | $-21.8M | ||
| Q1 25 | $-15.4M | $-16.2M | ||
| Q4 24 | $-9.5M | $-9.8M | ||
| Q3 24 | $-16.0M | $-17.7M | ||
| Q2 24 | $-15.6M | $-15.6M | ||
| Q1 24 | $-18.7M | $-18.6M |
自由现金流率ORGNRGTI
| Q4 25 | -596.6% | -1042.5% | ||
| Q3 25 | -290.5% | -1012.4% | ||
| Q2 25 | -275.4% | -1212.4% | ||
| Q1 25 | -284.2% | -1100.4% | ||
| Q4 24 | -103.5% | -432.1% | ||
| Q3 24 | -194.7% | -744.5% | ||
| Q2 24 | -221.8% | -504.3% | ||
| Q1 24 | -273.6% | -610.5% |
资本支出强度ORGNRGTI
| Q4 25 | 301.4% | 244.8% | ||
| Q3 25 | 115.7% | 302.5% | ||
| Q2 25 | 149.9% | 314.7% | ||
| Q1 25 | 128.8% | 173.0% | ||
| Q4 24 | 41.6% | 56.4% | ||
| Q3 24 | 31.0% | 95.8% | ||
| Q2 24 | 9.0% | 66.3% | ||
| Q1 24 | 28.4% | 180.0% |
现金转化率ORGNRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ORGN
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
