vs
Belpointe PREP, LLC（OZ）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Belpointe PREP, LLC的季度营收约是Rigetti Computing, Inc.的1.6倍（$3.1M vs $1.9M），Belpointe PREP, LLC净利率更高（-380.8% vs -974.7%，领先593.8%），Belpointe PREP, LLC同比增速更快（180.1% vs -17.9%），过去两年Belpointe PREP, LLC的营收复合增速更高（201.5% vs -21.8%）
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
OZ vs RGTI — 直观对比
营收规模更大
OZ
是对方的1.6倍
$1.9M
营收增速更快
OZ
高出197.9%
-17.9%
净利率更高
OZ
高出593.8%
-974.7%
两年增速更快
OZ
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1M | $1.9M |
| 净利润 | $-11.7M | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | — | -1209.7% |
| 净利率 | -380.8% | -974.7% |
| 营收同比 | 180.1% | -17.9% |
| 净利润同比 | -41.8% | 88.1% |
| 每股收益（稀释后） | $-3.10 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OZRGTI
| Q4 25 | $3.1M | $1.9M | ||
| Q3 25 | $2.4M | $1.9M | ||
| Q2 25 | $2.0M | $1.8M | ||
| Q1 25 | $1.7M | $1.5M | ||
| Q4 24 | $1.1M | $2.3M | ||
| Q3 24 | $860.0K | $2.4M | ||
| Q2 24 | $384.0K | $3.1M | ||
| Q1 24 | $337.0K | $3.1M |
净利润OZRGTI
| Q4 25 | $-11.7M | $-18.2M | ||
| Q3 25 | $-12.1M | $-201.0M | ||
| Q2 25 | $-7.6M | $-39.7M | ||
| Q1 25 | $-8.6M | $42.6M | ||
| Q4 24 | $-8.2M | $-153.0M | ||
| Q3 24 | $-6.9M | $-14.8M | ||
| Q2 24 | $-4.7M | $-12.4M | ||
| Q1 24 | $-4.0M | $-20.8M |
毛利率OZRGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率OZRGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | — | -1055.4% | ||
| Q2 25 | — | -1103.9% | ||
| Q1 25 | — | -1469.6% | ||
| Q4 24 | — | -813.3% | ||
| Q3 24 | — | -729.4% | ||
| Q2 24 | — | -521.2% | ||
| Q1 24 | — | -543.4% |
净利率OZRGTI
| Q4 25 | -380.8% | -974.7% | ||
| Q3 25 | -509.3% | -10321.9% | ||
| Q2 25 | -381.0% | -2201.8% | ||
| Q1 25 | -495.6% | 2895.3% | ||
| Q4 24 | -752.0% | -6726.5% | ||
| Q3 24 | -805.6% | -623.8% | ||
| Q2 24 | -1229.2% | -402.5% | ||
| Q1 24 | -1181.3% | -680.6% |
每股收益（稀释后）OZRGTI
| Q4 25 | $-3.10 | $-0.08 | ||
| Q3 25 | $-3.21 | $-0.62 | ||
| Q2 25 | $-2.06 | $-0.13 | ||
| Q1 25 | $-2.35 | $0.13 | ||
| Q4 24 | $-2.26 | $-0.80 | ||
| Q3 24 | $-1.90 | $-0.08 | ||
| Q2 24 | $-1.30 | $-0.07 | ||
| Q1 24 | $-1.10 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $44.9M |
| 总债务越低越好 | $260.6M | — |
| 股东权益账面价值 | — | $546.2M |
| 总资产 | $564.2M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资OZRGTI
| Q4 25 | $24.3M | $44.9M | ||
| Q3 25 | $29.6M | $26.1M | ||
| Q2 25 | $25.0M | $57.2M | ||
| Q1 25 | $23.0M | $37.2M | ||
| Q4 24 | $24.7M | $67.7M | ||
| Q3 24 | $24.0M | $20.3M | ||
| Q2 24 | $24.7M | $20.7M | ||
| Q1 24 | $29.2M | $35.1M |
总债务OZRGTI
| Q4 25 | $260.6M | — | ||
| Q3 25 | $251.4M | — | ||
| Q2 25 | $228.4M | — | ||
| Q1 25 | $203.3M | — | ||
| Q4 24 | $177.0M | — | ||
| Q3 24 | $144.1M | — | ||
| Q2 24 | $119.9M | — | ||
| Q1 24 | $86.9M | — |
股东权益OZRGTI
| Q4 25 | — | $546.2M | ||
| Q3 25 | — | $371.8M | ||
| Q2 25 | — | $553.3M | ||
| Q1 25 | — | $207.1M | ||
| Q4 24 | — | $126.6M | ||
| Q3 24 | — | $122.8M | ||
| Q2 24 | — | $122.2M | ||
| Q1 24 | — | $115.6M |
总资产OZRGTI
| Q4 25 | $564.2M | $666.6M | ||
| Q3 25 | $570.8M | $630.3M | ||
| Q2 25 | $556.8M | $636.7M | ||
| Q1 25 | $537.4M | $269.1M | ||
| Q4 24 | $517.6M | $284.8M | ||
| Q3 24 | $495.7M | $157.3M | ||
| Q2 24 | $476.2M | $162.4M | ||
| Q1 24 | $450.9M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-25.2M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | — | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势，按日历期对齐
经营现金流OZRGTI
| Q4 25 | $-25.2M | $-14.9M | ||
| Q3 25 | $-6.0M | $-13.8M | ||
| Q2 25 | $-2.4M | $-16.2M | ||
| Q1 25 | $-6.6M | $-13.7M | ||
| Q4 24 | $-13.7M | $-8.5M | ||
| Q3 24 | $-3.3M | $-15.4M | ||
| Q2 24 | $1.2M | $-13.5M | ||
| Q1 24 | $-6.6M | $-13.1M |
自由现金流OZRGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率OZRGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度OZRGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率OZRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OZ
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
