vs
PURE CYCLE CORP(PCYO)与Research Solutions, Inc.(RSSS)财务数据对比。点击上方公司名可切换其他公司
Research Solutions, Inc.的季度营收约是PURE CYCLE CORP的1.3倍($11.8M vs $9.1M),PURE CYCLE CORP净利率更高(50.0% vs 4.6%,领先45.3%),PURE CYCLE CORP同比增速更快(58.8% vs -1.0%),过去两年PURE CYCLE CORP的营收复合增速更高(69.0% vs -1.3%)
Pure Cycle Corp是一家自行车企业,2010年由迈克尔·费希曼、乔丹·肖、扎卡里·肖与奥斯汀·斯托弗斯创立,原名Pure Fix Cycles,总部位于美国加利福尼亚州洛杉矶,主营自行车相关业务。
雅各布斯解决方案是一家总部位于美国达拉斯的国际技术专业服务企业,面向全球各类客户(包括企业、机构及政府部门)提供工程、技术、专业、建筑相关服务,以及科研与专项咨询服务,常年位居《工程新闻纪录》顶级设计企业榜单榜首。
PCYO vs RSSS — 直观对比
营收规模更大
RSSS
是对方的1.3倍
$9.1M
营收增速更快
PCYO
高出59.8%
-1.0%
净利率更高
PCYO
高出45.3%
4.6%
两年增速更快
PCYO
近两年复合增速
-1.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $9.1M | $11.8M |
| 净利润 | $4.6M | $546.9K |
| 毛利率 | 68.4% | 52.4% |
| 营业利润率 | 48.0% | 6.3% |
| 净利率 | 50.0% | 4.6% |
| 营收同比 | 58.8% | -1.0% |
| 净利润同比 | 16.0% | 127.6% |
| 每股收益(稀释后) | $0.19 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PCYO
RSSS
| Q4 25 | $9.1M | $11.8M | ||
| Q3 25 | $11.2M | $12.3M | ||
| Q2 25 | $5.1M | $12.4M | ||
| Q1 25 | $4.0M | $12.7M | ||
| Q4 24 | $5.8M | $11.9M | ||
| Q3 24 | $12.6M | $12.0M | ||
| Q2 24 | $7.6M | $12.1M | ||
| Q1 24 | $3.2M | $12.1M |
净利润
PCYO
RSSS
| Q4 25 | $4.6M | $546.9K | ||
| Q3 25 | $6.1M | $749.4K | ||
| Q2 25 | $2.3M | $2.4M | ||
| Q1 25 | $809.0K | $216.5K | ||
| Q4 24 | $3.9M | $-2.0M | ||
| Q3 24 | $6.6M | $669.0K | ||
| Q2 24 | $2.8M | $-2.8M | ||
| Q1 24 | $118.0K | $76.3K |
毛利率
PCYO
RSSS
| Q4 25 | 68.4% | 52.4% | ||
| Q3 25 | 67.7% | 50.6% | ||
| Q2 25 | 63.4% | 51.0% | ||
| Q1 25 | 38.2% | 49.5% | ||
| Q4 24 | 63.8% | 48.9% | ||
| Q3 24 | 77.8% | 47.9% | ||
| Q2 24 | 64.0% | 46.5% | ||
| Q1 24 | 55.6% | 45.2% |
营业利润率
PCYO
RSSS
| Q4 25 | 48.0% | 6.3% | ||
| Q3 25 | 53.1% | 7.8% | ||
| Q2 25 | 26.0% | 9.7% | ||
| Q1 25 | -33.2% | 4.4% | ||
| Q4 24 | 29.9% | 0.8% | ||
| Q3 24 | 62.0% | 5.4% | ||
| Q2 24 | 40.3% | 5.5% | ||
| Q1 24 | -11.5% | 0.7% |
净利率
PCYO
RSSS
| Q4 25 | 50.0% | 4.6% | ||
| Q3 25 | 54.5% | 6.1% | ||
| Q2 25 | 43.9% | 19.0% | ||
| Q1 25 | 20.3% | 1.7% | ||
| Q4 24 | 68.4% | -16.6% | ||
| Q3 24 | 52.6% | 5.6% | ||
| Q2 24 | 37.2% | -23.3% | ||
| Q1 24 | 3.7% | 0.6% |
每股收益(稀释后)
PCYO
RSSS
| Q4 25 | $0.19 | $0.02 | ||
| Q3 25 | $0.26 | $0.02 | ||
| Q2 25 | $0.09 | $0.08 | ||
| Q1 25 | $0.03 | $0.01 | ||
| Q4 24 | $0.16 | $-0.07 | ||
| Q3 24 | $0.27 | $0.02 | ||
| Q2 24 | $0.12 | $-0.09 | ||
| Q1 24 | $0.00 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.1M | $12.3M |
| 总债务越低越好 | $8.0M | — |
| 股东权益账面价值 | $147.5M | $17.2M |
| 总资产 | $168.1M | $44.2M |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势,按日历期对齐
现金及短期投资
PCYO
RSSS
| Q4 25 | $17.1M | $12.3M | ||
| Q3 25 | $21.9M | $12.0M | ||
| Q2 25 | $14.4M | $12.2M | ||
| Q1 25 | $16.5M | $9.9M | ||
| Q4 24 | $19.0M | $7.7M | ||
| Q3 24 | $22.1M | $6.9M | ||
| Q2 24 | $20.5M | $6.1M | ||
| Q1 24 | $20.6M | $4.2M |
总债务
PCYO
RSSS
| Q4 25 | $8.0M | — | ||
| Q3 25 | $6.8M | — | ||
| Q2 25 | $6.9M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $6.9M | — | ||
| Q3 24 | $6.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
PCYO
RSSS
| Q4 25 | $147.5M | $17.2M | ||
| Q3 25 | $142.7M | $15.6M | ||
| Q2 25 | $136.7M | $13.9M | ||
| Q1 25 | $134.4M | $11.2M | ||
| Q4 24 | $133.6M | $11.1M | ||
| Q3 24 | $129.7M | $12.8M | ||
| Q2 24 | $123.2M | $11.7M | ||
| Q1 24 | $120.4M | $14.1M |
总资产
PCYO
RSSS
| Q4 25 | $168.1M | $44.2M | ||
| Q3 25 | $162.3M | $45.5M | ||
| Q2 25 | $151.7M | $46.1M | ||
| Q1 25 | $149.7M | $45.2M | ||
| Q4 24 | $149.7M | $42.8M | ||
| Q3 24 | $147.4M | $41.4M | ||
| Q2 24 | $140.4M | $41.9M | ||
| Q1 24 | $135.2M | $40.8M |
负债/权益比
PCYO
RSSS
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.05× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-979.0K | $1.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.4M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | -0.21× | 2.53× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
PCYO
RSSS
| Q4 25 | $-979.0K | $1.4M | ||
| Q3 25 | $9.4M | $1.1M | ||
| Q2 25 | $-503.0K | $2.3M | ||
| Q1 25 | $-1.4M | $2.9M | ||
| Q4 24 | $5.7M | $1.0M | ||
| Q3 24 | $3.1M | $843.1K | ||
| Q2 24 | $892.0K | $2.0M | ||
| Q1 24 | $-457.0K | $2.0M |
自由现金流
PCYO
RSSS
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $1.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.9M | ||
| Q1 24 | — | $2.0M |
自由现金流率
PCYO
RSSS
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 22.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 16.0% | ||
| Q1 24 | — | 16.6% |
资本支出强度
PCYO
RSSS
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率
PCYO
RSSS
| Q4 25 | -0.21× | 2.53× | ||
| Q3 25 | 1.53× | 1.48× | ||
| Q2 25 | -0.22× | 0.96× | ||
| Q1 25 | -1.70× | 13.36× | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 0.47× | 1.26× | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | -3.87× | 26.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PCYO
| Construction | $6.5M | 71% |
| Water And Wastewater Resource Development Segment | $2.5M | 27% |
RSSS
| Transactions | $6.6M | 56% |
| Platforms | $5.2M | 44% |