vs
滨特尔（PNR）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是滨特尔的1.1倍（$1.2B vs $1.0B），先锋自然资源公司净利率更高（29.0% vs 16.6%，领先12.4%），滨特尔同比增速更快（2.6% vs -9.8%），过去两年滨特尔的营收复合增速更高（-2.9% vs -3.0%）
滨特尔（股票代码PNR）是知名水处理企业，注册地位于爱尔兰，税务居民身份归属英国，美国区总部设于明尼苏达州金谷市。品牌起源于美国，2017年数据显示其65%的营收来自美国和加拿大，2014年集团完成架构重组，注册地由瑞士变更为爱尔兰。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
PNR vs PR — 直观对比
营收规模更大
PR
是对方的1.1倍
$1.0B
营收增速更快
PNR
高出12.4%
-9.8%
净利率更高
PR
高出12.4%
16.6%
两年增速更快
PNR
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.2B |
| 净利润 | $172.4M | $339.5M |
| 毛利率 | 41.8% | — |
| 营业利润率 | 20.3% | 23.1% |
| 净利率 | 16.6% | 29.0% |
| 营收同比 | 2.6% | -9.8% |
| 净利润同比 | 11.3% | 56.7% |
| 每股收益（稀释后） | — | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PNRPR
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $1.2B | ||
| Q3 25 | $1.0B | $1.3B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $1.0B | $1.4B | ||
| Q4 24 | $972.9M | $1.3B | ||
| Q3 24 | $993.4M | $1.2B | ||
| Q2 24 | $1.1B | $1.2B |
净利润PNRPR
| Q1 26 | $172.4M | — | ||
| Q4 25 | $166.1M | $339.5M | ||
| Q3 25 | $184.3M | $59.2M | ||
| Q2 25 | $148.5M | $207.1M | ||
| Q1 25 | $154.9M | $329.3M | ||
| Q4 24 | $166.4M | $216.7M | ||
| Q3 24 | $139.6M | $386.4M | ||
| Q2 24 | $186.1M | $235.1M |
毛利率PNRPR
| Q1 26 | 41.8% | — | ||
| Q4 25 | 40.4% | — | ||
| Q3 25 | 41.0% | — | ||
| Q2 25 | 40.7% | — | ||
| Q1 25 | 39.9% | — | ||
| Q4 24 | 38.8% | — | ||
| Q3 24 | 39.6% | — | ||
| Q2 24 | 39.8% | — |
营业利润率PNRPR
| Q1 26 | 20.3% | — | ||
| Q4 25 | 20.1% | 23.1% | ||
| Q3 25 | 22.7% | 29.6% | ||
| Q2 25 | 19.4% | 24.8% | ||
| Q1 25 | 20.1% | 36.6% | ||
| Q4 24 | 20.1% | 32.8% | ||
| Q3 24 | 18.1% | 32.5% | ||
| Q2 24 | 22.6% | 36.5% |
净利率PNRPR
| Q1 26 | 16.6% | — | ||
| Q4 25 | 16.3% | 29.0% | ||
| Q3 25 | 18.0% | 4.5% | ||
| Q2 25 | 13.2% | 17.3% | ||
| Q1 25 | 15.3% | 23.9% | ||
| Q4 24 | 17.1% | 16.7% | ||
| Q3 24 | 14.1% | 31.8% | ||
| Q2 24 | 16.9% | 18.9% |
每股收益（稀释后）PNRPR
| Q1 26 | — | — | ||
| Q4 25 | $1.01 | $0.48 | ||
| Q3 25 | $1.12 | $0.08 | ||
| Q2 25 | $0.90 | $0.28 | ||
| Q1 25 | $0.93 | $0.44 | ||
| Q4 24 | $0.99 | $0.31 | ||
| Q3 24 | $0.84 | $0.53 | ||
| Q2 24 | $1.11 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $67.7M | $153.7M |
| 总债务越低越好 | $1.9B | $3.5B |
| 股东权益账面价值 | $3.8B | $10.3B |
| 总资产 | $7.1B | $17.9B |
| 负债/权益比越低杠杆越低 | 0.51× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资PNRPR
| Q1 26 | $67.7M | — | ||
| Q4 25 | — | $153.7M | ||
| Q3 25 | $128.4M | $111.8M | ||
| Q2 25 | $143.0M | $451.0M | ||
| Q1 25 | $140.6M | $702.2M | ||
| Q4 24 | $118.7M | $479.3M | ||
| Q3 24 | $218.1M | $272.0M | ||
| Q2 24 | $214.3M | $47.8M |
总债务PNRPR
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | $3.5B | ||
| Q3 25 | $1.6B | $3.5B | ||
| Q2 25 | $1.4B | $4.0B | ||
| Q1 25 | $1.8B | $4.0B | ||
| Q4 24 | $1.6B | $4.2B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | $1.8B | $3.9B |
股东权益PNRPR
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.9B | $10.3B | ||
| Q3 25 | $3.8B | $10.0B | ||
| Q2 25 | $3.7B | $9.5B | ||
| Q1 25 | $3.6B | $9.4B | ||
| Q4 24 | $3.6B | $9.1B | ||
| Q3 24 | $3.5B | $9.0B | ||
| Q2 24 | $3.4B | $8.3B |
总资产PNRPR
| Q1 26 | $7.1B | — | ||
| Q4 25 | $6.9B | $17.9B | ||
| Q3 25 | $6.8B | $17.3B | ||
| Q2 25 | $6.5B | $17.5B | ||
| Q1 25 | $6.7B | $17.1B | ||
| Q4 24 | $6.4B | $16.9B | ||
| Q3 24 | $6.5B | $16.6B | ||
| Q2 24 | $6.5B | $15.4B |
负债/权益比PNRPR
| Q1 26 | 0.51× | — | ||
| Q4 25 | 0.42× | 0.34× | ||
| Q3 25 | 0.42× | 0.35× | ||
| Q2 25 | 0.38× | 0.42× | ||
| Q1 25 | 0.51× | 0.43× | ||
| Q4 24 | 0.46× | 0.46× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | 0.51× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $-85.7M | — |
| 自由现金流率自由现金流/营收 | -8.3% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | $716.0M | — |
8季度趋势，按日历期对齐
经营现金流PNRPR
| Q1 26 | — | — | ||
| Q4 25 | $50.8M | $904.3M | ||
| Q3 25 | $196.3M | $766.5M | ||
| Q2 25 | $606.6M | $1.0B | ||
| Q1 25 | $-38.9M | $898.0M | ||
| Q4 24 | $86.5M | $871.6M | ||
| Q3 24 | $248.6M | $954.4M | ||
| Q2 24 | $539.2M | $938.4M |
自由现金流PNRPR
| Q1 26 | $-85.7M | — | ||
| Q4 25 | $27.1M | — | ||
| Q3 25 | $178.9M | — | ||
| Q2 25 | $595.7M | — | ||
| Q1 25 | $-55.7M | — | ||
| Q4 24 | $63.8M | — | ||
| Q3 24 | $233.2M | — | ||
| Q2 24 | $522.2M | — |
自由现金流率PNRPR
| Q1 26 | -8.3% | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 17.5% | — | ||
| Q2 25 | 53.0% | — | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 23.5% | — | ||
| Q2 24 | 47.5% | — |
资本支出强度PNRPR
| Q1 26 | 1.8% | — | ||
| Q4 25 | 2.3% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.5% | — |
现金转化率PNRPR
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | 2.66× | ||
| Q3 25 | 1.07× | 12.94× | ||
| Q2 25 | 4.08× | 5.01× | ||
| Q1 25 | -0.25× | 2.73× | ||
| Q4 24 | 0.52× | 4.02× | ||
| Q3 24 | 1.78× | 2.47× | ||
| Q2 24 | 2.90× | 3.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
