vs
先锋自然资源公司（PR）与ZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的1.3倍（$1.2B vs $891.0M），ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高（29.5% vs 29.0%，领先0.5%），ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快（8.7% vs -9.8%），过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高（9.6% vs -3.0%）
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行，并非银行控股公司。旗下共运营七大银行品牌，包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行，业务覆盖美国多地。
PR vs ZION — 直观对比
营收规模更大
PR
是对方的1.3倍
$891.0M
营收增速更快
ZION
高出18.4%
-9.8%
净利率更高
ZION
高出0.5%
29.0%
两年增速更快
ZION
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $891.0M |
| 净利润 | $339.5M | $263.0M |
| 毛利率 | — | — |
| 营业利润率 | 23.1% | — |
| 净利率 | 29.0% | 29.5% |
| 营收同比 | -9.8% | 8.7% |
| 净利润同比 | 56.7% | 21.8% |
| 每股收益（稀释后） | $0.48 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRZION
| Q4 25 | $1.2B | $891.0M | ||
| Q3 25 | $1.3B | $861.0M | ||
| Q2 25 | $1.2B | $838.0M | ||
| Q1 25 | $1.4B | $795.0M | ||
| Q4 24 | $1.3B | $820.0M | ||
| Q3 24 | $1.2B | $792.0M | ||
| Q2 24 | $1.2B | $777.0M | ||
| Q1 24 | $1.2B | $742.0M |
净利润PRZION
| Q4 25 | $339.5M | $263.0M | ||
| Q3 25 | $59.2M | $222.0M | ||
| Q2 25 | $207.1M | $244.0M | ||
| Q1 25 | $329.3M | $170.0M | ||
| Q4 24 | $216.7M | $216.0M | ||
| Q3 24 | $386.4M | $214.0M | ||
| Q2 24 | $235.1M | $201.0M | ||
| Q1 24 | $146.6M | $153.0M |
营业利润率PRZION
| Q4 25 | 23.1% | — | ||
| Q3 25 | 29.6% | — | ||
| Q2 25 | 24.8% | — | ||
| Q1 25 | 36.6% | — | ||
| Q4 24 | 32.8% | — | ||
| Q3 24 | 32.5% | — | ||
| Q2 24 | 36.5% | — | ||
| Q1 24 | 37.7% | — |
净利率PRZION
| Q4 25 | 29.0% | 29.5% | ||
| Q3 25 | 4.5% | 25.8% | ||
| Q2 25 | 17.3% | 29.1% | ||
| Q1 25 | 23.9% | 21.4% | ||
| Q4 24 | 16.7% | 26.3% | ||
| Q3 24 | 31.8% | 27.0% | ||
| Q2 24 | 18.9% | 25.9% | ||
| Q1 24 | 11.8% | 20.6% |
每股收益（稀释后）PRZION
| Q4 25 | $0.48 | $1.77 | ||
| Q3 25 | $0.08 | $1.48 | ||
| Q2 25 | $0.28 | $1.63 | ||
| Q1 25 | $0.44 | $1.13 | ||
| Q4 24 | $0.31 | $1.34 | ||
| Q3 24 | $0.53 | $1.37 | ||
| Q2 24 | $0.36 | $1.28 | ||
| Q1 24 | $0.25 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $153.7M | — |
| 总债务越低越好 | $3.5B | $1.5B |
| 股东权益账面价值 | $10.3B | $7.2B |
| 总资产 | $17.9B | $89.0B |
| 负债/权益比越低杠杆越低 | 0.34× | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资PRZION
| Q4 25 | $153.7M | — | ||
| Q3 25 | $111.8M | — | ||
| Q2 25 | $451.0M | — | ||
| Q1 25 | $702.2M | — | ||
| Q4 24 | $479.3M | — | ||
| Q3 24 | $272.0M | — | ||
| Q2 24 | $47.8M | — | ||
| Q1 24 | $12.7M | — |
总债务PRZION
| Q4 25 | $3.5B | $1.5B | ||
| Q3 25 | $3.5B | $1.5B | ||
| Q2 25 | $4.0B | $970.0M | ||
| Q1 25 | $4.0B | $964.0M | ||
| Q4 24 | $4.2B | $950.0M | ||
| Q3 24 | $4.2B | $548.0M | ||
| Q2 24 | $3.9B | $546.0M | ||
| Q1 24 | $3.9B | $544.0M |
股东权益PRZION
| Q4 25 | $10.3B | $7.2B | ||
| Q3 25 | $10.0B | $6.9B | ||
| Q2 25 | $9.5B | $6.6B | ||
| Q1 25 | $9.4B | $6.3B | ||
| Q4 24 | $9.1B | $6.1B | ||
| Q3 24 | $9.0B | $6.4B | ||
| Q2 24 | $8.3B | $6.0B | ||
| Q1 24 | $7.0B | $5.8B |
总资产PRZION
| Q4 25 | $17.9B | $89.0B | ||
| Q3 25 | $17.3B | $88.5B | ||
| Q2 25 | $17.5B | $88.9B | ||
| Q1 25 | $17.1B | $88.0B | ||
| Q4 24 | $16.9B | $88.8B | ||
| Q3 24 | $16.6B | $87.0B | ||
| Q2 24 | $15.4B | $87.6B | ||
| Q1 24 | $15.1B | $87.1B |
负债/权益比PRZION
| Q4 25 | 0.34× | 0.21× | ||
| Q3 25 | 0.35× | 0.21× | ||
| Q2 25 | 0.42× | 0.15× | ||
| Q1 25 | 0.43× | 0.15× | ||
| Q4 24 | 0.46× | 0.16× | ||
| Q3 24 | 0.47× | 0.09× | ||
| Q2 24 | 0.46× | 0.09× | ||
| Q1 24 | 0.56× | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $904.3M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | $952.0M |
| 自由现金流率自由现金流/营收 | — | 106.8% |
| 资本支出强度资本支出/营收 | — | 13.6% |
| 现金转化率经营现金流/净利润 | 2.66× | 4.08× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流PRZION
| Q4 25 | $904.3M | $1.1B | ||
| Q3 25 | $766.5M | $438.0M | ||
| Q2 25 | $1.0B | $-62.0M | ||
| Q1 25 | $898.0M | $179.0M | ||
| Q4 24 | $871.6M | $1.1B | ||
| Q3 24 | $954.4M | $119.0M | ||
| Q2 24 | $938.4M | $251.0M | ||
| Q1 24 | $647.6M | $261.0M |
自由现金流PRZION
| Q4 25 | — | $952.0M | ||
| Q3 25 | — | $413.0M | ||
| Q2 25 | — | $-93.0M | ||
| Q1 25 | — | $152.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $97.0M | ||
| Q2 24 | — | $234.0M | ||
| Q1 24 | — | $231.0M |
自由现金流率PRZION
| Q4 25 | — | 106.8% | ||
| Q3 25 | — | 48.0% | ||
| Q2 25 | — | -11.1% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 128.2% | ||
| Q3 24 | — | 12.2% | ||
| Q2 24 | — | 30.1% | ||
| Q1 24 | — | 31.1% |
资本支出强度PRZION
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 4.0% |
现金转化率PRZION
| Q4 25 | 2.66× | 4.08× | ||
| Q3 25 | 12.94× | 1.97× | ||
| Q2 25 | 5.01× | -0.25× | ||
| Q1 25 | 2.73× | 1.05× | ||
| Q4 24 | 4.02× | 5.31× | ||
| Q3 24 | 2.47× | 0.56× | ||
| Q2 24 | 3.99× | 1.25× | ||
| Q1 24 | 4.42× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
ZION
暂无分部数据
