vs
Primoris Services Corp（PRIM）与SERVICE CORP INTERNATIONAL（SCI）财务数据对比。点击上方公司名可切换其他公司
Primoris Services Corp的季度营收约是SERVICE CORP INTERNATIONAL的1.7倍（$1.9B vs $1.1B），SERVICE CORP INTERNATIONAL净利率更高（14.3% vs 2.8%，领先11.6%），Primoris Services Corp同比增速更快（6.7% vs 1.7%），Primoris Services Corp自由现金流更多（$121.1M vs $87.2M），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs 3.1%）
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
国际配送服务有限公司（IDS）是英国邮政及快递服务提供商，2013年由英国政府设立，作为皇家邮政的控股母公司，多数股权随后在伦敦证券交易所公开发售，当时政府保留30%股份。截至2025年4月，该公司由丹尼尔·克雷廷斯基旗下捷克EP集团持有运营。
PRIM vs SCI — 直观对比
营收规模更大
PRIM
是对方的1.7倍
$1.1B
营收增速更快
PRIM
高出5.0%
1.7%
净利率更高
SCI
高出11.6%
2.8%
自由现金流更多
PRIM
多$33.9M
$87.2M
两年增速更快
PRIM
近两年复合增速
3.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.1B |
| 净利润 | $51.7M | $159.4M |
| 毛利率 | 9.4% | 28.0% |
| 营业利润率 | 4.2% | 24.8% |
| 净利率 | 2.8% | 14.3% |
| 营收同比 | 6.7% | 1.7% |
| 净利润同比 | -4.2% | 5.3% |
| 每股收益（稀释后） | $0.94 | $1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRIMSCI
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $2.2B | $1.1B | ||
| Q2 25 | $1.9B | $1.1B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | $1.6B | $1.0B | ||
| Q1 24 | $1.4B | $1.0B |
净利润PRIMSCI
| Q4 25 | $51.7M | $159.4M | ||
| Q3 25 | $94.6M | $117.5M | ||
| Q2 25 | $84.3M | $122.9M | ||
| Q1 25 | $44.2M | $142.9M | ||
| Q4 24 | $54.0M | $151.4M | ||
| Q3 24 | $58.4M | $117.8M | ||
| Q2 24 | $49.5M | $118.2M | ||
| Q1 24 | $18.9M | $131.3M |
毛利率PRIMSCI
| Q4 25 | 9.4% | 28.0% | ||
| Q3 25 | 10.8% | 25.1% | ||
| Q2 25 | 12.3% | 25.5% | ||
| Q1 25 | 10.4% | 27.1% | ||
| Q4 24 | 10.6% | 28.0% | ||
| Q3 24 | 12.0% | 24.9% | ||
| Q2 24 | 11.9% | 24.9% | ||
| Q1 24 | 9.4% | 26.2% |
营业利润率PRIMSCI
| Q4 25 | 4.2% | 24.8% | ||
| Q3 25 | 6.3% | 21.4% | ||
| Q2 25 | 6.7% | 21.1% | ||
| Q1 25 | 4.3% | 23.4% | ||
| Q4 24 | 5.0% | 24.0% | ||
| Q3 24 | 6.0% | 20.9% | ||
| Q2 24 | 5.5% | 21.4% | ||
| Q1 24 | 3.1% | 22.2% |
净利率PRIMSCI
| Q4 25 | 2.8% | 14.3% | ||
| Q3 25 | 4.3% | 11.1% | ||
| Q2 25 | 4.5% | 11.5% | ||
| Q1 25 | 2.7% | 13.3% | ||
| Q4 24 | 3.1% | 13.8% | ||
| Q3 24 | 3.5% | 11.6% | ||
| Q2 24 | 3.2% | 11.4% | ||
| Q1 24 | 1.3% | 12.6% |
每股收益（稀释后）PRIMSCI
| Q4 25 | $0.94 | $1.13 | ||
| Q3 25 | $1.73 | $0.83 | ||
| Q2 25 | $1.54 | $0.86 | ||
| Q1 25 | $0.81 | $0.98 | ||
| Q4 24 | $0.98 | $1.02 | ||
| Q3 24 | $1.07 | $0.81 | ||
| Q2 24 | $0.91 | $0.81 | ||
| Q1 24 | $0.35 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $535.5M | $243.6M |
| 总债务越低越好 | $469.9M | $5.1B |
| 股东权益账面价值 | $1.7B | $1.6B |
| 总资产 | $4.4B | $18.7B |
| 负债/权益比越低杠杆越低 | 0.28× | 3.10× |
8季度趋势，按日历期对齐
现金及短期投资PRIMSCI
| Q4 25 | $535.5M | $243.6M | ||
| Q3 25 | $431.4M | $241.3M | ||
| Q2 25 | $390.3M | $255.4M | ||
| Q1 25 | $351.6M | $227.2M | ||
| Q4 24 | $455.8M | $218.8M | ||
| Q3 24 | $352.7M | $185.4M | ||
| Q2 24 | $207.4M | $184.4M | ||
| Q1 24 | $177.6M | $205.6M |
总债务PRIMSCI
| Q4 25 | $469.9M | $5.1B | ||
| Q3 25 | $486.0M | $5.0B | ||
| Q2 25 | $603.1M | $5.0B | ||
| Q1 25 | $612.0M | $4.7B | ||
| Q4 24 | $734.8M | $4.8B | ||
| Q3 24 | $903.7M | $4.7B | ||
| Q2 24 | $933.0M | $4.7B | ||
| Q1 24 | $951.7M | $4.6B |
股东权益PRIMSCI
| Q4 25 | $1.7B | $1.6B | ||
| Q3 25 | $1.6B | $1.6B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.4B | $1.7B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.4B | $1.6B | ||
| Q2 24 | $1.3B | $1.5B | ||
| Q1 24 | $1.2B | $1.6B |
总资产PRIMSCI
| Q4 25 | $4.4B | $18.7B | ||
| Q3 25 | $4.6B | $18.4B | ||
| Q2 25 | $4.5B | $18.0B | ||
| Q1 25 | $4.2B | $17.3B | ||
| Q4 24 | $4.2B | $17.4B | ||
| Q3 24 | $4.2B | $17.4B | ||
| Q2 24 | $4.0B | $16.8B | ||
| Q1 24 | $4.0B | $16.7B |
负债/权益比PRIMSCI
| Q4 25 | 0.28× | 3.10× | ||
| Q3 25 | 0.30× | 3.17× | ||
| Q2 25 | 0.39× | 3.19× | ||
| Q1 25 | 0.42× | 2.87× | ||
| Q4 24 | 0.52× | 2.83× | ||
| Q3 24 | 0.67× | 2.92× | ||
| Q2 24 | 0.72× | 3.05× | ||
| Q1 24 | 0.76× | 2.90× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $142.9M | $212.9M |
| 自由现金流经营现金流 - 资本支出 | $121.1M | $87.2M |
| 自由现金流率自由现金流/营收 | 6.5% | 7.8% |
| 资本支出强度资本支出/营收 | 1.2% | 11.3% |
| 现金转化率经营现金流/净利润 | 2.76× | 1.34× |
| 过去12个月自由现金流最近4个季度 | $340.5M | $554.2M |
8季度趋势，按日历期对齐
经营现金流PRIMSCI
| Q4 25 | $142.9M | $212.9M | ||
| Q3 25 | $182.9M | $252.3M | ||
| Q2 25 | $78.5M | $166.4M | ||
| Q1 25 | $66.2M | $311.1M | ||
| Q4 24 | $298.3M | $264.1M | ||
| Q3 24 | $222.5M | $263.8M | ||
| Q2 24 | $16.1M | $196.9M | ||
| Q1 24 | $-28.5M | $220.1M |
自由现金流PRIMSCI
| Q4 25 | $121.1M | $87.2M | ||
| Q3 25 | $148.4M | $150.7M | ||
| Q2 25 | $45.3M | $83.4M | ||
| Q1 25 | $25.6M | $233.0M | ||
| Q4 24 | $270.0M | $151.8M | ||
| Q3 24 | $158.8M | $162.8M | ||
| Q2 24 | $-8.1M | $100.8M | ||
| Q1 24 | $-38.9M | $140.3M |
自由现金流率PRIMSCI
| Q4 25 | 6.5% | 7.8% | ||
| Q3 25 | 6.8% | 14.2% | ||
| Q2 25 | 2.4% | 7.8% | ||
| Q1 25 | 1.6% | 21.7% | ||
| Q4 24 | 15.5% | 13.9% | ||
| Q3 24 | 9.6% | 16.1% | ||
| Q2 24 | -0.5% | 9.7% | ||
| Q1 24 | -2.8% | 13.4% |
资本支出强度PRIMSCI
| Q4 25 | 1.2% | 11.3% | ||
| Q3 25 | 1.6% | 9.6% | ||
| Q2 25 | 1.8% | 7.8% | ||
| Q1 25 | 2.5% | 7.3% | ||
| Q4 24 | 1.6% | 10.3% | ||
| Q3 24 | 3.9% | 10.0% | ||
| Q2 24 | 1.5% | 9.3% | ||
| Q1 24 | 0.7% | 7.6% |
现金转化率PRIMSCI
| Q4 25 | 2.76× | 1.34× | ||
| Q3 25 | 1.93× | 2.15× | ||
| Q2 25 | 0.93× | 1.35× | ||
| Q1 25 | 1.50× | 2.18× | ||
| Q4 24 | 5.53× | 1.75× | ||
| Q3 24 | 3.81× | 2.24× | ||
| Q2 24 | 0.32× | 1.67× | ||
| Q1 24 | -1.50× | 1.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
