vs
Primoris Services Corp（PRIM）与SEABOARD CORP（SEB）财务数据对比。点击上方公司名可切换其他公司
SEABOARD CORP的季度营收约是Primoris Services Corp的1.3倍（$2.4B vs $1.9B），SEABOARD CORP净利率更高（10.6% vs 2.8%，领先7.8%），Primoris Services Corp同比增速更快（6.7% vs -2.9%），Primoris Services Corp自由现金流更多（$121.1M vs $53.0M），过去两年Primoris Services Corp的营收复合增速更高（14.7% vs 4.9%）
Primoris Services Corp是总部位于美国的上市专业基建与工程建设企业，核心业务覆盖天然气管道、污水管网及供水管道建设领域，2014年入选《财富》1000强榜单，在北美能源及民生基建领域拥有丰富的项目运营经验。
Seaboard Corporation是一家多元化跨国农业综合及运输集团，业务覆盖多个垂直整合领域。美国本土核心业务包括生猪养殖加工与远洋运输，海外板块主营大宗商品贸易、谷物加工、食糖生产及发电，总部位于堪萨斯州梅里亚姆。
PRIM vs SEB — 直观对比
营收规模更大
SEB
是对方的1.3倍
$1.9B
营收增速更快
PRIM
高出9.6%
-2.9%
净利率更高
SEB
高出7.8%
2.8%
自由现金流更多
PRIM
多$68.1M
$53.0M
两年增速更快
PRIM
近两年复合增速
4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.4B |
| 净利润 | $51.7M | $255.0M |
| 毛利率 | 9.4% | 7.9% |
| 营业利润率 | 4.2% | 2.7% |
| 净利率 | 2.8% | 10.6% |
| 营收同比 | 6.7% | -2.9% |
| 净利润同比 | -4.2% | 63.5% |
| 每股收益（稀释后） | $0.94 | $262.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRIMSEB
| Q4 25 | $1.9B | $2.4B | ||
| Q3 25 | $2.2B | $2.5B | ||
| Q2 25 | $1.9B | $2.5B | ||
| Q1 25 | $1.6B | $2.3B | ||
| Q4 24 | $1.7B | $2.5B | ||
| Q3 24 | $1.6B | $2.2B | ||
| Q2 24 | $1.6B | $2.2B | ||
| Q1 24 | $1.4B | $2.2B |
净利润PRIMSEB
| Q4 25 | $51.7M | $255.0M | ||
| Q3 25 | $94.6M | $110.0M | ||
| Q2 25 | $84.3M | $104.0M | ||
| Q1 25 | $44.2M | $32.0M | ||
| Q4 24 | $54.0M | $156.0M | ||
| Q3 24 | $58.4M | $-149.0M | ||
| Q2 24 | $49.5M | $61.0M | ||
| Q1 24 | $18.9M | $22.0M |
毛利率PRIMSEB
| Q4 25 | 9.4% | 7.9% | ||
| Q3 25 | 10.8% | 7.8% | ||
| Q2 25 | 12.3% | 6.5% | ||
| Q1 25 | 10.4% | 6.1% | ||
| Q4 24 | 10.6% | 9.0% | ||
| Q3 24 | 12.0% | 6.2% | ||
| Q2 24 | 11.9% | 5.8% | ||
| Q1 24 | 9.4% | 4.0% |
营业利润率PRIMSEB
| Q4 25 | 4.2% | 2.7% | ||
| Q3 25 | 6.3% | 3.3% | ||
| Q2 25 | 6.7% | 2.1% | ||
| Q1 25 | 4.3% | 1.6% | ||
| Q4 24 | 5.0% | 4.6% | ||
| Q3 24 | 6.0% | 1.4% | ||
| Q2 24 | 5.5% | 1.4% | ||
| Q1 24 | 3.1% | -0.9% |
净利率PRIMSEB
| Q4 25 | 2.8% | 10.6% | ||
| Q3 25 | 4.3% | 4.3% | ||
| Q2 25 | 4.5% | 4.2% | ||
| Q1 25 | 2.7% | 1.4% | ||
| Q4 24 | 3.1% | 6.3% | ||
| Q3 24 | 3.5% | -6.7% | ||
| Q2 24 | 3.2% | 2.8% | ||
| Q1 24 | 1.3% | 1.0% |
每股收益（稀释后）PRIMSEB
| Q4 25 | $0.94 | $262.58 | ||
| Q3 25 | $1.73 | $113.71 | ||
| Q2 25 | $1.54 | $105.22 | ||
| Q1 25 | $0.81 | $32.95 | ||
| Q4 24 | $0.98 | $158.58 | ||
| Q3 24 | $1.07 | $-153.44 | ||
| Q2 24 | $0.91 | $62.82 | ||
| Q1 24 | $0.35 | $22.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $535.5M | $1.2B |
| 总债务越低越好 | $469.9M | — |
| 股东权益账面价值 | $1.7B | $5.2B |
| 总资产 | $4.4B | $8.2B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资PRIMSEB
| Q4 25 | $535.5M | $1.2B | ||
| Q3 25 | $431.4M | $1.2B | ||
| Q2 25 | $390.3M | $1.1B | ||
| Q1 25 | $351.6M | $1.1B | ||
| Q4 24 | $455.8M | $1.2B | ||
| Q3 24 | $352.7M | $1.2B | ||
| Q2 24 | $207.4M | $1.2B | ||
| Q1 24 | $177.6M | $1.2B |
总债务PRIMSEB
| Q4 25 | $469.9M | — | ||
| Q3 25 | $486.0M | — | ||
| Q2 25 | $603.1M | — | ||
| Q1 25 | $612.0M | — | ||
| Q4 24 | $734.8M | — | ||
| Q3 24 | $903.7M | — | ||
| Q2 24 | $933.0M | — | ||
| Q1 24 | $951.7M | — |
股东权益PRIMSEB
| Q4 25 | $1.7B | $5.2B | ||
| Q3 25 | $1.6B | $5.0B | ||
| Q2 25 | $1.5B | $4.8B | ||
| Q1 25 | $1.4B | $4.7B | ||
| Q4 24 | $1.4B | $4.7B | ||
| Q3 24 | $1.4B | $4.5B | ||
| Q2 24 | $1.3B | $4.7B | ||
| Q1 24 | $1.2B | $4.6B |
总资产PRIMSEB
| Q4 25 | $4.4B | $8.2B | ||
| Q3 25 | $4.6B | $8.0B | ||
| Q2 25 | $4.5B | $7.9B | ||
| Q1 25 | $4.2B | $7.6B | ||
| Q4 24 | $4.2B | $7.7B | ||
| Q3 24 | $4.2B | $7.5B | ||
| Q2 24 | $4.0B | $7.7B | ||
| Q1 24 | $4.0B | $7.6B |
负债/权益比PRIMSEB
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $142.9M | $188.0M |
| 自由现金流经营现金流 - 资本支出 | $121.1M | $53.0M |
| 自由现金流率自由现金流/营收 | 6.5% | 2.2% |
| 资本支出强度资本支出/营收 | 1.2% | 5.6% |
| 现金转化率经营现金流/净利润 | 2.76× | 0.74× |
| 过去12个月自由现金流最近4个季度 | $340.5M | $6.0M |
8季度趋势，按日历期对齐
经营现金流PRIMSEB
| Q4 25 | $142.9M | $188.0M | ||
| Q3 25 | $182.9M | $319.0M | ||
| Q2 25 | $78.5M | $81.0M | ||
| Q1 25 | $66.2M | $-20.0M | ||
| Q4 24 | $298.3M | $300.0M | ||
| Q3 24 | $222.5M | $194.0M | ||
| Q2 24 | $16.1M | $6.0M | ||
| Q1 24 | $-28.5M | $19.0M |
自由现金流PRIMSEB
| Q4 25 | $121.1M | $53.0M | ||
| Q3 25 | $148.4M | $152.0M | ||
| Q2 25 | $45.3M | $-70.0M | ||
| Q1 25 | $25.6M | $-129.0M | ||
| Q4 24 | $270.0M | $162.0M | ||
| Q3 24 | $158.8M | $58.0M | ||
| Q2 24 | $-8.1M | $-127.0M | ||
| Q1 24 | $-38.9M | $-85.0M |
自由现金流率PRIMSEB
| Q4 25 | 6.5% | 2.2% | ||
| Q3 25 | 6.8% | 6.0% | ||
| Q2 25 | 2.4% | -2.8% | ||
| Q1 25 | 1.6% | -5.6% | ||
| Q4 24 | 15.5% | 6.5% | ||
| Q3 24 | 9.6% | 2.6% | ||
| Q2 24 | -0.5% | -5.7% | ||
| Q1 24 | -2.8% | -3.9% |
资本支出强度PRIMSEB
| Q4 25 | 1.2% | 5.6% | ||
| Q3 25 | 1.6% | 6.6% | ||
| Q2 25 | 1.8% | 6.1% | ||
| Q1 25 | 2.5% | 4.7% | ||
| Q4 24 | 1.6% | 5.6% | ||
| Q3 24 | 3.9% | 6.1% | ||
| Q2 24 | 1.5% | 6.0% | ||
| Q1 24 | 0.7% | 4.7% |
现金转化率PRIMSEB
| Q4 25 | 2.76× | 0.74× | ||
| Q3 25 | 1.93× | 2.90× | ||
| Q2 25 | 0.93× | 0.78× | ||
| Q1 25 | 1.50× | -0.63× | ||
| Q4 24 | 5.53× | 1.92× | ||
| Q3 24 | 3.81× | — | ||
| Q2 24 | 0.32× | 0.10× | ||
| Q1 24 | -1.50× | 0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
SEB
| Commodity Trading And Milling | $1.3B | 52% |
| Pork Segment | $469.0M | 19% |
| Marine | $444.0M | 18% |
| Other | $108.0M | 4% |
| Energy Service | $56.0M | 2% |
| Product And Service Other Services | $15.0M | 1% |
| Transportation | $6.0M | 0% |
