vs
Purple Innovation, Inc.（PRPL）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Purple Innovation, Inc.的1.5倍（$212.2M vs $140.7M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -2.3%，领先21.1%），Purple Innovation, Inc.同比增速更快（9.1% vs 8.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
PRPL vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$140.7M
营收增速更快
PRPL
高出0.5%
8.6%
净利率更高
RAMP
高出21.1%
-2.3%
两年增速更快
RAMP
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $212.2M |
| 净利润 | $-3.2M | $39.9M |
| 毛利率 | 41.9% | 71.9% |
| 营业利润率 | -1.6% | 18.6% |
| 净利率 | -2.3% | 18.8% |
| 营收同比 | 9.1% | 8.6% |
| 净利润同比 | 62.1% | 255.7% |
| 每股收益（稀释后） | $0.03 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLRAMP
| Q4 25 | $140.7M | $212.2M | ||
| Q3 25 | $118.8M | $199.8M | ||
| Q2 25 | $105.1M | $194.8M | ||
| Q1 25 | $104.2M | $188.7M | ||
| Q4 24 | $129.0M | $195.4M | ||
| Q3 24 | $118.6M | $185.5M | ||
| Q2 24 | $120.3M | $176.0M | ||
| Q1 24 | $120.0M | $171.9M |
净利润PRPLRAMP
| Q4 25 | $-3.2M | $39.9M | ||
| Q3 25 | $-11.7M | $27.4M | ||
| Q2 25 | $-17.3M | $7.7M | ||
| Q1 25 | $-19.1M | $-6.3M | ||
| Q4 24 | $-8.5M | $11.2M | ||
| Q3 24 | $-39.2M | $1.7M | ||
| Q2 24 | $27.0K | $-7.5M | ||
| Q1 24 | $-50.2M | $-5.4M |
毛利率PRPLRAMP
| Q4 25 | 41.9% | 71.9% | ||
| Q3 25 | 42.8% | 70.2% | ||
| Q2 25 | 35.9% | 70.1% | ||
| Q1 25 | 39.4% | 69.3% | ||
| Q4 24 | 42.9% | 71.9% | ||
| Q3 24 | 29.7% | 72.4% | ||
| Q2 24 | 40.7% | 70.6% | ||
| Q1 24 | 34.8% | 72.2% |
营业利润率PRPLRAMP
| Q4 25 | -1.6% | 18.6% | ||
| Q3 25 | -10.2% | 10.7% | ||
| Q2 25 | -13.5% | 3.7% | ||
| Q1 25 | -13.9% | -6.1% | ||
| Q4 24 | -6.0% | 7.5% | ||
| Q3 24 | -39.5% | 4.0% | ||
| Q2 24 | -12.1% | -3.0% | ||
| Q1 24 | -19.3% | -8.3% |
净利率PRPLRAMP
| Q4 25 | -2.3% | 18.8% | ||
| Q3 25 | -9.9% | 13.7% | ||
| Q2 25 | -16.5% | 4.0% | ||
| Q1 25 | -18.4% | -3.3% | ||
| Q4 24 | -6.6% | 5.7% | ||
| Q3 24 | -33.1% | 0.9% | ||
| Q2 24 | 0.0% | -4.3% | ||
| Q1 24 | -41.8% | -3.1% |
每股收益（稀释后）PRPLRAMP
| Q4 25 | $0.03 | $0.62 | ||
| Q3 25 | $0.11 | $0.42 | ||
| Q2 25 | $0.16 | $0.12 | ||
| Q1 25 | $0.18 | $-0.10 | ||
| Q4 24 | $0.08 | $0.17 | ||
| Q3 24 | $0.36 | $0.03 | ||
| Q2 24 | $0.00 | $-0.11 | ||
| Q1 24 | $0.47 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $403.4M |
| 总债务越低越好 | $126.7M | — |
| 股东权益账面价值 | $-29.7M | $962.3M |
| 总资产 | $296.3M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRPLRAMP
| Q4 25 | $24.3M | $403.4M | ||
| Q3 25 | $32.4M | $376.9M | ||
| Q2 25 | $34.2M | $371.1M | ||
| Q1 25 | $21.6M | $420.8M | ||
| Q4 24 | $29.0M | $384.3M | ||
| Q3 24 | $23.4M | $348.4M | ||
| Q2 24 | $23.4M | $342.7M | ||
| Q1 24 | $34.5M | $368.9M |
总债务PRPLRAMP
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRPLRAMP
| Q4 25 | $-29.7M | $962.3M | ||
| Q3 25 | $-26.9M | $943.8M | ||
| Q2 25 | $-15.6M | $947.8M | ||
| Q1 25 | $1.3M | $948.9M | ||
| Q4 24 | $20.2M | $957.7M | ||
| Q3 24 | $28.0M | $932.1M | ||
| Q2 24 | $66.4M | $951.9M | ||
| Q1 24 | $65.5M | $949.1M |
总资产PRPLRAMP
| Q4 25 | $296.3M | $1.3B | ||
| Q3 25 | $302.1M | $1.2B | ||
| Q2 25 | $303.8M | $1.2B | ||
| Q1 25 | $293.8M | $1.3B | ||
| Q4 24 | $307.8M | $1.3B | ||
| Q3 24 | $309.3M | $1.2B | ||
| Q2 24 | $362.1M | $1.2B | ||
| Q1 24 | $382.1M | $1.2B |
负债/权益比PRPLRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | — |
| 自由现金流率自由现金流/营收 | -5.5% | — |
| 资本支出强度资本支出/营收 | 1.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.9M | — |
8季度趋势，按日历期对齐
经营现金流PRPLRAMP
| Q4 25 | $-5.8M | — | ||
| Q3 25 | $-968.0K | $57.4M | ||
| Q2 25 | $-4.0M | $-15.8M | ||
| Q1 25 | $-23.1M | — | ||
| Q4 24 | $6.8M | $45.1M | ||
| Q3 24 | $1.1M | $55.6M | ||
| Q2 24 | $-8.9M | $-9.3M | ||
| Q1 24 | $-16.8M | — |
自由现金流PRPLRAMP
| Q4 25 | $-7.8M | — | ||
| Q3 25 | $-1.8M | $56.8M | ||
| Q2 25 | $-7.0M | $-16.2M | ||
| Q1 25 | $-25.3M | — | ||
| Q4 24 | $5.7M | $44.8M | ||
| Q3 24 | $101.0K | $55.4M | ||
| Q2 24 | $-11.0M | $-9.6M | ||
| Q1 24 | $-19.9M | — |
自由现金流率PRPLRAMP
| Q4 25 | -5.5% | — | ||
| Q3 25 | -1.5% | 28.4% | ||
| Q2 25 | -6.6% | -8.3% | ||
| Q1 25 | -24.3% | — | ||
| Q4 24 | 4.4% | 22.9% | ||
| Q3 24 | 0.1% | 29.8% | ||
| Q2 24 | -9.2% | -5.4% | ||
| Q1 24 | -16.5% | — |
资本支出强度PRPLRAMP
| Q4 25 | 1.4% | 0.1% | ||
| Q3 25 | 0.7% | 0.3% | ||
| Q2 25 | 2.8% | 0.2% | ||
| Q1 25 | 2.2% | 0.2% | ||
| Q4 24 | 0.8% | 0.1% | ||
| Q3 24 | 0.9% | 0.1% | ||
| Q2 24 | 1.7% | 0.1% | ||
| Q1 24 | 2.5% | 1.0% |
现金转化率PRPLRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | -330.22× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
RAMP
暂无分部数据
