vs
RBC Bearings INC(RBC)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
RBC Bearings INC的季度营收约是WSFS FINANCIAL CORP的1.7倍($461.6M vs $275.3M),WSFS FINANCIAL CORP净利率更高(31.5% vs 14.6%,领先16.9%),RBC Bearings INC同比增速更快(17.0% vs 7.5%),过去两年RBC Bearings INC的营收复合增速更高(5.6% vs 1.7%)
该文本实际介绍的并非RBC Bearings,而是美国多佛公司。多佛是一家工业产品综合制造商,1955年成立,总部位于伊利诺伊州当纳斯格罗夫。2021年其业务分为五大板块:工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术,是标普500成分股,在纽约证券交易所上市。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
RBC vs WSFS — 直观对比
营收规模更大
RBC
是对方的1.7倍
$275.3M
营收增速更快
RBC
高出9.5%
7.5%
净利率更高
WSFS
高出16.9%
14.6%
两年增速更快
RBC
近两年复合增速
1.7%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $461.6M | $275.3M |
| 净利润 | $67.4M | $86.8M |
| 毛利率 | 44.3% | — |
| 营业利润率 | 22.3% | — |
| 净利率 | 14.6% | 31.5% |
| 营收同比 | 17.0% | 7.5% |
| 净利润同比 | 16.4% | 31.7% |
| 每股收益(稀释后) | $2.13 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RBC
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $461.6M | $271.9M | ||
| Q3 25 | $455.3M | $270.5M | ||
| Q2 25 | $436.0M | $267.5M | ||
| Q1 25 | $437.7M | $256.1M | ||
| Q4 24 | $394.4M | $261.5M | ||
| Q3 24 | $397.9M | $267.7M | ||
| Q2 24 | $406.3M | $266.0M |
净利润
RBC
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $67.4M | $72.7M | ||
| Q3 25 | $60.0M | $76.4M | ||
| Q2 25 | $68.5M | $72.3M | ||
| Q1 25 | $72.7M | $65.9M | ||
| Q4 24 | $57.9M | $64.2M | ||
| Q3 24 | $54.2M | $64.4M | ||
| Q2 24 | $61.4M | $69.3M |
毛利率
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 44.3% | — | ||
| Q3 25 | 44.1% | — | ||
| Q2 25 | 44.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 44.3% | — | ||
| Q3 24 | 43.7% | — | ||
| Q2 24 | 45.3% | — |
营业利润率
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 22.3% | 35.8% | ||
| Q3 25 | 21.5% | 37.3% | ||
| Q2 25 | 23.2% | 35.7% | ||
| Q1 25 | 23.0% | 34.0% | ||
| Q4 24 | 21.7% | 32.3% | ||
| Q3 24 | 21.6% | 31.9% | ||
| Q2 24 | 24.0% | 34.0% |
净利率
RBC
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 14.6% | 26.7% | ||
| Q3 25 | 13.2% | 28.3% | ||
| Q2 25 | 15.7% | 27.0% | ||
| Q1 25 | 16.6% | 25.7% | ||
| Q4 24 | 14.7% | 24.6% | ||
| Q3 24 | 13.6% | 24.1% | ||
| Q2 24 | 15.1% | 26.0% |
每股收益(稀释后)
RBC
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $2.13 | $1.33 | ||
| Q3 25 | $1.90 | $1.37 | ||
| Q2 25 | $2.17 | $1.27 | ||
| Q1 25 | $2.33 | $1.12 | ||
| Q4 24 | $1.82 | $1.08 | ||
| Q3 24 | $1.65 | $1.08 | ||
| Q2 24 | $1.90 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $107.6M | — |
| 总债务越低越好 | $990.2M | — |
| 股东权益账面价值 | $3.3B | $2.7B |
| 总资产 | $5.1B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势,按日历期对齐
现金及短期投资
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $107.6M | $1.7B | ||
| Q3 25 | $91.2M | — | ||
| Q2 25 | $132.9M | — | ||
| Q1 25 | $36.8M | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | $76.8M | — |
总债务
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $990.2M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $915.6M | — | ||
| Q1 25 | $920.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
RBC
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $3.3B | $2.7B | ||
| Q3 25 | $3.2B | $2.8B | ||
| Q2 25 | $3.1B | $2.7B | ||
| Q1 25 | $3.0B | $2.7B | ||
| Q4 24 | $2.9B | $2.6B | ||
| Q3 24 | $2.9B | $2.7B | ||
| Q2 24 | $2.8B | $2.5B |
总资产
RBC
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $5.1B | $21.3B | ||
| Q3 25 | $5.1B | $20.8B | ||
| Q2 25 | $4.8B | $20.8B | ||
| Q1 25 | $4.7B | $20.5B | ||
| Q4 24 | $4.7B | $20.8B | ||
| Q3 24 | $4.7B | $20.9B | ||
| Q2 24 | $4.7B | $20.7B |
负债/权益比
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $122.1M | — |
| 自由现金流经营现金流 - 资本支出 | $99.1M | — |
| 自由现金流率自由现金流/营收 | 21.5% | — |
| 资本支出强度资本支出/营收 | 5.0% | — |
| 现金转化率经营现金流/净利润 | 1.81× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $122.1M | $220.0M | ||
| Q3 25 | $88.4M | $121.5M | ||
| Q2 25 | $120.0M | $37.2M | ||
| Q1 25 | — | $8.7M | ||
| Q4 24 | $84.0M | $219.9M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | $97.4M | $44.8M |
自由现金流
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $99.1M | $213.6M | ||
| Q3 25 | $71.7M | $120.3M | ||
| Q2 25 | $104.3M | $35.2M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | $73.6M | $205.6M | ||
| Q3 24 | — | $-489.0K | ||
| Q2 24 | $88.4M | $42.1M |
自由现金流率
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 21.5% | 78.6% | ||
| Q3 25 | 15.7% | 44.5% | ||
| Q2 25 | 23.9% | 13.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 18.7% | 78.6% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | 21.8% | 15.8% |
资本支出强度
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 5.0% | 2.3% | ||
| Q3 25 | 3.7% | 0.5% | ||
| Q2 25 | 3.6% | 0.7% | ||
| Q1 25 | 3.2% | 0.9% | ||
| Q4 24 | 2.6% | 5.5% | ||
| Q3 24 | 4.1% | 1.4% | ||
| Q2 24 | 2.2% | 1.0% |
现金转化率
RBC
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.81× | 3.03× | ||
| Q3 25 | 1.47× | 1.59× | ||
| Q2 25 | 1.75× | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | 1.45× | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | 1.59× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
WSFS
暂无分部数据