vs
Red Violet, Inc.（RDVT）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Red Violet, Inc.的1.8倍（$43.2M vs $23.4M），万物新生净利率更高（16.9% vs 12.0%，领先4.9%）
Red Violet, Inc.是一家专注于高级数据分析、风险缓释与身份验证解决方案的科技企业，服务覆盖执法、金融服务、保险、企业合规等多个领域，通过整合公开及专有数据集为客户提供可落地的决策参考洞察。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
RDVT vs RERE — 直观对比
营收规模更大
RERE
是对方的1.8倍
$23.4M
净利率更高
RERE
高出4.9%
12.0%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $23.4M | $43.2M |
| 净利润 | $2.8M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 6.8% | — |
| 净利率 | 12.0% | 16.9% |
| 营收同比 | 19.6% | — |
| 净利润同比 | 226.2% | — |
| 每股收益（稀释后） | $0.20 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RDVTRERE
| Q4 25 | $23.4M | — | ||
| Q3 25 | $23.1M | — | ||
| Q2 25 | $21.8M | — | ||
| Q1 25 | $22.0M | — | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $19.1M | — | ||
| Q2 24 | $19.1M | — | ||
| Q1 24 | $17.5M | — |
净利润RDVTRERE
| Q4 25 | $2.8M | — | ||
| Q3 25 | $4.2M | — | ||
| Q2 25 | $2.7M | — | ||
| Q1 25 | $3.4M | — | ||
| Q4 24 | $863.0K | — | ||
| Q3 24 | $1.7M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $1.8M | — |
营业利润率RDVTRERE
| Q4 25 | 6.8% | — | ||
| Q3 25 | 19.8% | — | ||
| Q2 25 | 12.6% | — | ||
| Q1 25 | 19.1% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 16.1% | — | ||
| Q1 24 | 11.3% | — |
净利率RDVTRERE
| Q4 25 | 12.0% | — | ||
| Q3 25 | 18.3% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 15.6% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 9.0% | — | ||
| Q2 24 | 13.8% | — | ||
| Q1 24 | 10.2% | — |
每股收益（稀释后）RDVTRERE
| Q4 25 | $0.20 | — | ||
| Q3 25 | $0.29 | — | ||
| Q2 25 | $0.18 | — | ||
| Q1 25 | $0.24 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.12 | — | ||
| Q2 24 | $0.19 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $43.6M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $100.9M | $557.1M |
| 总资产 | $112.0M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RDVTRERE
| Q4 25 | $43.6M | — | ||
| Q3 25 | $45.4M | — | ||
| Q2 25 | $38.8M | — | ||
| Q1 25 | $34.6M | — | ||
| Q4 24 | $36.5M | — | ||
| Q3 24 | $35.7M | — | ||
| Q2 24 | $30.9M | — | ||
| Q1 24 | $32.1M | — |
股东权益RDVTRERE
| Q4 25 | $100.9M | — | ||
| Q3 25 | $101.7M | — | ||
| Q2 25 | $96.2M | — | ||
| Q1 25 | $91.8M | — | ||
| Q4 24 | $86.6M | — | ||
| Q3 24 | $91.7M | — | ||
| Q2 24 | $88.0M | — | ||
| Q1 24 | $83.8M | — |
总资产RDVTRERE
| Q4 25 | $112.0M | — | ||
| Q3 25 | $112.1M | — | ||
| Q2 25 | $104.8M | — | ||
| Q1 25 | $99.1M | — | ||
| Q4 24 | $98.5M | — | ||
| Q3 24 | $98.0M | — | ||
| Q2 24 | $93.5M | — | ||
| Q1 24 | $94.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.7M | — |
| 自由现金流经营现金流 - 资本支出 | $6.6M | — |
| 自由现金流率自由现金流/营收 | 28.1% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 2.38× | — |
| 过去12个月自由现金流最近4个季度 | $28.8M | — |
8季度趋势，按日历期对齐
经营现金流RDVTRERE
| Q4 25 | $6.7M | — | ||
| Q3 25 | $10.2M | — | ||
| Q2 25 | $7.5M | — | ||
| Q1 25 | $5.0M | — | ||
| Q4 24 | $6.7M | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $5.7M | — | ||
| Q1 24 | $4.3M | — |
自由现金流RDVTRERE
| Q4 25 | $6.6M | — | ||
| Q3 25 | $10.0M | — | ||
| Q2 25 | $7.3M | — | ||
| Q1 25 | $5.0M | — | ||
| Q4 24 | $6.7M | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $5.7M | — | ||
| Q1 24 | $4.2M | — |
自由现金流率RDVTRERE
| Q4 25 | 28.1% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 33.5% | — | ||
| Q1 25 | 22.5% | — | ||
| Q4 24 | 34.1% | — | ||
| Q3 24 | 37.8% | — | ||
| Q2 24 | 29.7% | — | ||
| Q1 24 | 24.2% | — |
资本支出强度RDVTRERE
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.4% | — |
现金转化率RDVTRERE
| Q4 25 | 2.38× | — | ||
| Q3 25 | 2.41× | — | ||
| Q2 25 | 2.79× | — | ||
| Q1 25 | 1.45× | — | ||
| Q4 24 | 7.75× | — | ||
| Q3 24 | 4.22× | — | ||
| Q2 24 | 2.17× | — | ||
| Q1 24 | 2.41× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
