vs

SCANSOURCE, INC.(SCSC)与STERLING INFRASTRUCTURE, INC.(STRL)财务数据对比。点击上方公司名可切换其他公司

SCANSOURCE, INC.的季度营收约是STERLING INFRASTRUCTURE, INC.的1.0倍($766.5M vs $755.6M),STERLING INFRASTRUCTURE, INC.净利率更高(11.6% vs 2.2%,领先9.4%),STERLING INFRASTRUCTURE, INC.同比增速更快(51.5% vs 2.5%),STERLING INFRASTRUCTURE, INC.自由现金流更多($159.7M vs $28.9M),过去两年STERLING INFRASTRUCTURE, INC.的营收复合增速更高(31.0% vs 0.9%)

ScanSource是全球领先的专业技术分销商,主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案,面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户,覆盖零售、医疗、工业、公共部门等领域。

本公司是总部位于印度马哈拉施特拉邦孟买的跨国工程总承包(EPC)企业,业务覆盖可再生能源、数据中心、柴油发电、机电水暖(MEP)服务等多个领域,已在全球三十余个国家交付项目,执行团队遍布亚洲、中东、非洲、欧洲及澳大利亚。

SCSC vs STRL — 直观对比

营收规模更大
SCSC
SCSC
是对方的1.0倍
SCSC
$766.5M
$755.6M
STRL
营收增速更快
STRL
STRL
高出48.9%
STRL
51.5%
2.5%
SCSC
净利率更高
STRL
STRL
高出9.4%
STRL
11.6%
2.2%
SCSC
自由现金流更多
STRL
STRL
多$130.8M
STRL
$159.7M
$28.9M
SCSC
两年增速更快
STRL
STRL
近两年复合增速
STRL
31.0%
0.9%
SCSC

损益表 — Q2 FY2026 vs Q4 FY2025

指标
SCSC
SCSC
STRL
STRL
营收
$766.5M
$755.6M
净利润
$16.5M
$87.6M
毛利率
13.4%
21.7%
营业利润率
2.3%
15.9%
净利率
2.2%
11.6%
营收同比
2.5%
51.5%
净利润同比
-3.3%
-22.6%
每股收益(稀释后)
$0.75
$2.82

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
SCSC
SCSC
STRL
STRL
Q4 25
$766.5M
$755.6M
Q3 25
$739.6M
$689.0M
Q2 25
$812.9M
$614.5M
Q1 25
$704.8M
$430.9M
Q4 24
$747.5M
$498.8M
Q3 24
$775.6M
$593.7M
Q2 24
$746.1M
$582.8M
Q1 24
$752.6M
$440.4M
净利润
SCSC
SCSC
STRL
STRL
Q4 25
$16.5M
$87.6M
Q3 25
$19.9M
$92.1M
Q2 25
$20.1M
$71.0M
Q1 25
$17.4M
$39.5M
Q4 24
$17.1M
$113.2M
Q3 24
$17.0M
$61.3M
Q2 24
$16.1M
$51.9M
Q1 24
$12.8M
$31.0M
毛利率
SCSC
SCSC
STRL
STRL
Q4 25
13.4%
21.7%
Q3 25
14.5%
24.7%
Q2 25
12.9%
23.3%
Q1 25
14.2%
22.0%
Q4 24
13.6%
21.4%
Q3 24
13.1%
21.9%
Q2 24
13.0%
19.3%
Q1 24
12.6%
17.5%
营业利润率
SCSC
SCSC
STRL
STRL
Q4 25
2.3%
15.9%
Q3 25
3.5%
18.2%
Q2 25
3.3%
17.0%
Q1 25
3.2%
13.0%
Q4 24
2.5%
12.5%
Q3 24
2.3%
14.7%
Q2 24
2.9%
12.5%
Q1 24
2.3%
9.6%
净利率
SCSC
SCSC
STRL
STRL
Q4 25
2.2%
11.6%
Q3 25
2.7%
13.4%
Q2 25
2.5%
11.6%
Q1 25
2.5%
9.2%
Q4 24
2.3%
22.7%
Q3 24
2.2%
10.3%
Q2 24
2.2%
8.9%
Q1 24
1.7%
7.1%
每股收益(稀释后)
SCSC
SCSC
STRL
STRL
Q4 25
$0.75
$2.82
Q3 25
$0.89
$2.97
Q2 25
$0.87
$2.31
Q1 25
$0.74
$1.28
Q4 24
$0.70
$3.63
Q3 24
$0.69
$1.97
Q2 24
$0.66
$1.67
Q1 24
$0.50
$1.00

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
SCSC
SCSC
STRL
STRL
现金及短期投资手头流动性
$83.5M
$390.7M
总债务越低越好
股东权益账面价值
$910.9M
$1.1B
总资产
$1.7B
$2.6B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
SCSC
SCSC
STRL
STRL
Q4 25
$83.5M
$390.7M
Q3 25
$124.9M
$306.4M
Q2 25
$126.2M
$699.4M
Q1 25
$146.3M
$638.6M
Q4 24
$110.5M
$664.2M
Q3 24
$145.0M
$648.1M
Q2 24
$185.5M
$540.0M
Q1 24
$159.1M
$480.4M
股东权益
SCSC
SCSC
STRL
STRL
Q4 25
$910.9M
$1.1B
Q3 25
$914.0M
$1.1B
Q2 25
$906.4M
$881.7M
Q1 25
$901.7M
$805.4M
Q4 24
$900.7M
$808.1M
Q3 24
$920.9M
$716.5M
Q2 24
$924.3M
$670.7M
Q1 24
$944.1M
$644.6M
总资产
SCSC
SCSC
STRL
STRL
Q4 25
$1.7B
$2.6B
Q3 25
$1.7B
$2.6B
Q2 25
$1.8B
$2.2B
Q1 25
$1.7B
$2.0B
Q4 24
$1.7B
$2.0B
Q3 24
$1.8B
$2.0B
Q2 24
$1.8B
$2.0B
Q1 24
$1.8B
$1.8B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
SCSC
SCSC
STRL
STRL
经营现金流最新季度
$30.8M
$186.1M
自由现金流经营现金流 - 资本支出
$28.9M
$159.7M
自由现金流率自由现金流/营收
3.8%
21.1%
资本支出强度资本支出/营收
0.3%
3.5%
现金转化率经营现金流/净利润
1.87×
2.12×
过去12个月自由现金流最近4个季度
$362.7M

8季度趋势,按日历期对齐

经营现金流
SCSC
SCSC
STRL
STRL
Q4 25
$30.8M
$186.1M
Q3 25
$23.2M
$83.6M
Q2 25
$85.4M
Q1 25
$66.1M
$84.9M
Q4 24
$-6.2M
$174.3M
Q3 24
$44.8M
$152.3M
Q2 24
$121.0M
Q1 24
$160.2M
$49.6M
自由现金流
SCSC
SCSC
STRL
STRL
Q4 25
$28.9M
$159.7M
Q3 25
$20.8M
$64.0M
Q2 25
$72.1M
Q1 25
$64.6M
$67.0M
Q4 24
$-8.2M
$158.6M
Q3 24
$42.5M
$138.3M
Q2 24
$92.1M
Q1 24
$157.7M
$27.2M
自由现金流率
SCSC
SCSC
STRL
STRL
Q4 25
3.8%
21.1%
Q3 25
2.8%
9.3%
Q2 25
11.7%
Q1 25
9.2%
15.5%
Q4 24
-1.1%
31.8%
Q3 24
5.5%
23.3%
Q2 24
15.8%
Q1 24
21.0%
6.2%
资本支出强度
SCSC
SCSC
STRL
STRL
Q4 25
0.3%
3.5%
Q3 25
0.3%
2.9%
Q2 25
0.3%
2.2%
Q1 25
0.2%
4.2%
Q4 24
0.3%
3.1%
Q3 24
0.3%
2.4%
Q2 24
0.2%
5.0%
Q1 24
0.3%
5.1%
现金转化率
SCSC
SCSC
STRL
STRL
Q4 25
1.87×
2.12×
Q3 25
1.17×
0.91×
Q2 25
1.20×
Q1 25
3.79×
2.15×
Q4 24
-0.36×
1.54×
Q3 24
2.64×
2.48×
Q2 24
2.33×
Q1 24
12.51×
1.60×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

SCSC
SCSC

Products And Services$723.4M94%
Intelisys Advisory$25.0M3%
Recurring Revenue$18.2M2%

STRL
STRL

Lump Sum$464.9M62%
Heavy Highway$99.6M13%
Residential Construction$70.4M9%
Road And Highway Builders LLC$52.4M7%
Other Revenue$36.6M5%
Aviation$16.6M2%
Commercial$11.4M2%
Related Party$600.0K0%

相关对比