vs
SCANSOURCE, INC.(SCSC)与WINTRUST FINANCIAL CORP(WTFC)财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是WINTRUST FINANCIAL CORP的1.1倍($766.5M vs $713.2M),WINTRUST FINANCIAL CORP净利率更高(31.9% vs 2.2%,领先29.7%),WINTRUST FINANCIAL CORP同比增速更快(10.9% vs 2.5%),过去两年WINTRUST FINANCIAL CORP的营收复合增速更高(9.8% vs 0.9%)
ScanSource是全球领先的专业技术分销商,主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案,面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户,覆盖零售、医疗、工业、公共部门等领域。
Wintrust Financial是美国本土金融控股公司,在伊利诺伊州北部及威斯康星州南部运营15家特许社区银行,属于美国中型银行机构,是芝加哥第二大银行企业,于纳斯达克全球精选市场上市,股票代码为WTFC。
SCSC vs WTFC — 直观对比
营收规模更大
SCSC
是对方的1.1倍
$713.2M
营收增速更快
WTFC
高出8.3%
2.5%
净利率更高
WTFC
高出29.7%
2.2%
两年增速更快
WTFC
近两年复合增速
0.9%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $766.5M | $713.2M |
| 净利润 | $16.5M | $227.4M |
| 毛利率 | 13.4% | — |
| 营业利润率 | 2.3% | — |
| 净利率 | 2.2% | 31.9% |
| 营收同比 | 2.5% | 10.9% |
| 净利润同比 | -3.3% | — |
| 每股收益(稀释后) | $0.75 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCSC
WTFC
| Q1 26 | — | $713.2M | ||
| Q4 25 | $766.5M | $714.3M | ||
| Q3 25 | $739.6M | $697.8M | ||
| Q2 25 | $812.9M | $670.8M | ||
| Q1 25 | $704.8M | $643.1M | ||
| Q4 24 | $747.5M | $638.6M | ||
| Q3 24 | $775.6M | $615.7M | ||
| Q2 24 | $746.1M | $591.8M |
净利润
SCSC
WTFC
| Q1 26 | — | $227.4M | ||
| Q4 25 | $16.5M | — | ||
| Q3 25 | $19.9M | $216.3M | ||
| Q2 25 | $20.1M | $195.5M | ||
| Q1 25 | $17.4M | $189.0M | ||
| Q4 24 | $17.1M | — | ||
| Q3 24 | $17.0M | $170.0M | ||
| Q2 24 | $16.1M | $152.4M |
毛利率
SCSC
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 13.4% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 12.9% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 13.0% | — |
营业利润率
SCSC
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | 42.3% | ||
| Q3 25 | 3.5% | 42.4% | ||
| Q2 25 | 3.3% | 39.8% | ||
| Q1 25 | 3.2% | 39.3% | ||
| Q4 24 | 2.5% | 39.6% | ||
| Q3 24 | 2.3% | 37.8% | ||
| Q2 24 | 2.9% | 35.7% |
净利率
SCSC
WTFC
| Q1 26 | — | 31.9% | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | 2.7% | 31.0% | ||
| Q2 25 | 2.5% | 29.1% | ||
| Q1 25 | 2.5% | 29.4% | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 2.2% | 27.6% | ||
| Q2 24 | 2.2% | 25.8% |
每股收益(稀释后)
SCSC
WTFC
| Q1 26 | — | $3.22 | ||
| Q4 25 | $0.75 | $3.15 | ||
| Q3 25 | $0.89 | $2.78 | ||
| Q2 25 | $0.87 | $2.78 | ||
| Q1 25 | $0.74 | $2.69 | ||
| Q4 24 | $0.70 | $2.63 | ||
| Q3 24 | $0.69 | $2.47 | ||
| Q2 24 | $0.66 | $2.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $83.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $910.9M | $7.4B |
| 总资产 | $1.7B | $72.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SCSC
WTFC
| Q1 26 | — | — | ||
| Q4 25 | $83.5M | — | ||
| Q3 25 | $124.9M | — | ||
| Q2 25 | $126.2M | — | ||
| Q1 25 | $146.3M | — | ||
| Q4 24 | $110.5M | — | ||
| Q3 24 | $145.0M | — | ||
| Q2 24 | $185.5M | — |
股东权益
SCSC
WTFC
| Q1 26 | — | $7.4B | ||
| Q4 25 | $910.9M | $7.3B | ||
| Q3 25 | $914.0M | $7.0B | ||
| Q2 25 | $906.4M | $7.2B | ||
| Q1 25 | $901.7M | $6.6B | ||
| Q4 24 | $900.7M | $6.3B | ||
| Q3 24 | $920.9M | $6.4B | ||
| Q2 24 | $924.3M | $5.5B |
总资产
SCSC
WTFC
| Q1 26 | — | $72.2B | ||
| Q4 25 | $1.7B | $71.1B | ||
| Q3 25 | $1.7B | $69.6B | ||
| Q2 25 | $1.8B | $69.0B | ||
| Q1 25 | $1.7B | $65.9B | ||
| Q4 24 | $1.7B | $64.9B | ||
| Q3 24 | $1.8B | $63.8B | ||
| Q2 24 | $1.8B | $59.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $30.8M | — |
| 自由现金流经营现金流 - 资本支出 | $28.9M | — |
| 自由现金流率自由现金流/营收 | 3.8% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SCSC
WTFC
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $910.3M | ||
| Q3 25 | $23.2M | $209.8M | ||
| Q2 25 | — | $329.2M | ||
| Q1 25 | $66.1M | $119.8M | ||
| Q4 24 | $-6.2M | $721.6M | ||
| Q3 24 | $44.8M | $-61.6M | ||
| Q2 24 | — | $221.2M |
自由现金流
SCSC
WTFC
| Q1 26 | — | — | ||
| Q4 25 | $28.9M | $860.4M | ||
| Q3 25 | $20.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $64.6M | — | ||
| Q4 24 | $-8.2M | $635.5M | ||
| Q3 24 | $42.5M | $-78.3M | ||
| Q2 24 | — | $182.1M |
自由现金流率
SCSC
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | 120.5% | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | -1.1% | 99.5% | ||
| Q3 24 | 5.5% | -12.7% | ||
| Q2 24 | — | 30.8% |
资本支出强度
SCSC
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 7.0% | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.3% | 13.5% | ||
| Q3 24 | 0.3% | 2.7% | ||
| Q2 24 | 0.2% | 6.6% |
现金转化率
SCSC
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 1.87× | — | ||
| Q3 25 | 1.17× | 0.97× | ||
| Q2 25 | — | 1.68× | ||
| Q1 25 | 3.79× | 0.63× | ||
| Q4 24 | -0.36× | — | ||
| Q3 24 | 2.64× | -0.36× | ||
| Q2 24 | — | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
WTFC
暂无分部数据