vs
SHOE CARNIVAL INC（SCVL）与Xometry, Inc.（XMTR）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是Xometry, Inc.的1.5倍（$297.2M vs $192.4M），SHOE CARNIVAL INC净利率更高（4.9% vs -4.5%，领先9.4%），Xometry, Inc.同比增速更快（29.5% vs -3.2%），SHOE CARNIVAL INC自由现金流更多（$19.7M vs $-5.9M），过去两年Xometry, Inc.的营收复合增速更高（25.2% vs 3.0%）
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
Xometry是一家按需制造零部件采购线上平台，服务覆盖原型研发到规模化生产的全流程需求，为各行业客户高效匹配制造产能，简化定制零部件的采购流程，助力企业缩短产品落地周期。
SCVL vs XMTR — 直观对比
营收规模更大
SCVL
是对方的1.5倍
$192.4M
营收增速更快
XMTR
高出32.7%
-3.2%
净利率更高
SCVL
高出9.4%
-4.5%
自由现金流更多
SCVL
多$25.6M
$-5.9M
两年增速更快
XMTR
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $297.2M | $192.4M |
| 净利润 | $14.6M | $-8.6M |
| 毛利率 | 37.6% | 39.1% |
| 营业利润率 | 6.3% | -4.6% |
| 净利率 | 4.9% | -4.5% |
| 营收同比 | -3.2% | 29.5% |
| 净利润同比 | -23.9% | 12.7% |
| 每股收益（稀释后） | $0.53 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCVLXMTR
| Q4 25 | $297.2M | $192.4M | ||
| Q3 25 | $306.4M | $180.7M | ||
| Q2 25 | $277.7M | $162.5M | ||
| Q1 25 | $262.9M | $151.0M | ||
| Q4 24 | $306.9M | $148.5M | ||
| Q3 24 | $332.7M | $141.7M | ||
| Q2 24 | $300.4M | $132.6M | ||
| Q1 24 | $280.2M | $122.7M |
净利润SCVLXMTR
| Q4 25 | $14.6M | $-8.6M | ||
| Q3 25 | $19.2M | $-11.6M | ||
| Q2 25 | $9.3M | $-26.4M | ||
| Q1 25 | $14.7M | $-15.1M | ||
| Q4 24 | $19.2M | $-9.9M | ||
| Q3 24 | $22.6M | $-10.2M | ||
| Q2 24 | $17.3M | $-13.7M | ||
| Q1 24 | $15.5M | $-16.6M |
毛利率SCVLXMTR
| Q4 25 | 37.6% | 39.1% | ||
| Q3 25 | 38.8% | 39.9% | ||
| Q2 25 | 34.5% | 40.1% | ||
| Q1 25 | 34.9% | 37.3% | ||
| Q4 24 | 36.0% | 39.7% | ||
| Q3 24 | 36.1% | 39.4% | ||
| Q2 24 | 35.6% | 39.9% | ||
| Q1 24 | 35.6% | 39.0% |
营业利润率SCVLXMTR
| Q4 25 | 6.3% | -4.6% | ||
| Q3 25 | 8.2% | -6.1% | ||
| Q2 25 | 4.3% | -6.3% | ||
| Q1 25 | 5.3% | -10.2% | ||
| Q4 24 | 8.0% | -7.8% | ||
| Q3 24 | 9.0% | -8.1% | ||
| Q2 24 | 7.5% | -11.5% | ||
| Q1 24 | 7.1% | -14.6% |
净利率SCVLXMTR
| Q4 25 | 4.9% | -4.5% | ||
| Q3 25 | 6.3% | -6.4% | ||
| Q2 25 | 3.4% | -16.3% | ||
| Q1 25 | 5.6% | -10.0% | ||
| Q4 24 | 6.3% | -6.7% | ||
| Q3 24 | 6.8% | -7.2% | ||
| Q2 24 | 5.8% | -10.3% | ||
| Q1 24 | 5.5% | -13.5% |
每股收益（稀释后）SCVLXMTR
| Q4 25 | $0.53 | — | ||
| Q3 25 | $0.70 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.53 | — | ||
| Q4 24 | $0.70 | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | $0.63 | — | ||
| Q1 24 | $0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $219.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.2M | $275.6M |
| 总资产 | $1.2B | $703.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SCVLXMTR
| Q4 25 | $107.7M | $219.1M | ||
| Q3 25 | $91.9M | $224.5M | ||
| Q2 25 | $93.0M | $225.8M | ||
| Q1 25 | $123.1M | $231.4M | ||
| Q4 24 | $91.1M | $239.8M | ||
| Q3 24 | $84.5M | $234.0M | ||
| Q2 24 | $69.5M | $240.9M | ||
| Q1 24 | $111.2M | $253.8M |
股东权益SCVLXMTR
| Q4 25 | $683.2M | $275.6M | ||
| Q3 25 | $670.7M | $272.0M | ||
| Q2 25 | $653.6M | $270.4M | ||
| Q1 25 | $649.0M | $309.9M | ||
| Q4 24 | $635.7M | $314.5M | ||
| Q3 24 | $618.5M | $315.2M | ||
| Q2 24 | $597.8M | $315.8M | ||
| Q1 24 | $583.4M | $320.4M |
总资产SCVLXMTR
| Q4 25 | $1.2B | $703.7M | ||
| Q3 25 | $1.2B | $698.9M | ||
| Q2 25 | $1.1B | $687.0M | ||
| Q1 25 | $1.1B | $690.1M | ||
| Q4 24 | $1.1B | $680.1M | ||
| Q3 24 | $1.1B | $678.2M | ||
| Q2 24 | $1.1B | $678.6M | ||
| Q1 24 | $1.0B | $692.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.6M | $4.4M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | $-5.9M |
| 自由现金流率自由现金流/营收 | 6.6% | -3.0% |
| 资本支出强度资本支出/营收 | 4.7% | 5.3% |
| 现金转化率经营现金流/净利润 | 2.30× | — |
| 过去12个月自由现金流最近4个季度 | $35.1M | $-24.1M |
8季度趋势，按日历期对齐
经营现金流SCVLXMTR
| Q4 25 | $33.6M | $4.4M | ||
| Q3 25 | $13.3M | $5.8M | ||
| Q2 25 | $-9.6M | $-427.0K | ||
| Q1 25 | $44.5M | $-3.7M | ||
| Q4 24 | $17.3M | $9.1M | ||
| Q3 24 | $23.7M | $-3.6M | ||
| Q2 24 | $17.1M | $-9.1M | ||
| Q1 24 | $53.4M | $-11.7M |
自由现金流SCVLXMTR
| Q4 25 | $19.7M | $-5.9M | ||
| Q3 25 | $2.2M | $-1.7M | ||
| Q2 25 | $-23.0M | $-7.4M | ||
| Q1 25 | $36.2M | $-9.2M | ||
| Q4 24 | $8.3M | $4.5M | ||
| Q3 24 | $18.2M | $-8.4M | ||
| Q2 24 | $6.9M | $-13.5M | ||
| Q1 24 | $40.7M | $-16.1M |
自由现金流率SCVLXMTR
| Q4 25 | 6.6% | -3.0% | ||
| Q3 25 | 0.7% | -0.9% | ||
| Q2 25 | -8.3% | -4.5% | ||
| Q1 25 | 13.8% | -6.1% | ||
| Q4 24 | 2.7% | 3.1% | ||
| Q3 24 | 5.5% | -6.0% | ||
| Q2 24 | 2.3% | -10.2% | ||
| Q1 24 | 14.5% | -13.1% |
资本支出强度SCVLXMTR
| Q4 25 | 4.7% | 5.3% | ||
| Q3 25 | 3.6% | 4.1% | ||
| Q2 25 | 4.8% | 4.3% | ||
| Q1 25 | 3.2% | 3.6% | ||
| Q4 24 | 3.0% | 3.1% | ||
| Q3 24 | 1.7% | 3.4% | ||
| Q2 24 | 3.4% | 3.3% | ||
| Q1 24 | 4.5% | 3.5% |
现金转化率SCVLXMTR
| Q4 25 | 2.30× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | -1.03× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 0.90× | — | ||
| Q3 24 | 1.05× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCVL
暂无分部数据
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
