vs
Strategic Education, Inc.（STRA）与麦格劳希尔（YQ）财务数据对比。点击上方公司名可切换其他公司
Strategic Education, Inc.的季度营收约是麦格劳希尔的788.6倍（$305.9M vs $387.9K）。Strategic Education, Inc.净利率更高（9.7% vs -222.4%，领先232.1%）。过去两年Strategic Education, Inc.的营收复合增速更高（-1.0% vs -45.7%）
Strategic Education, Inc.（简称SEI）是一家教育服务控股企业，前身为斯特雷尔教育公司。旗下拥有营利性在线院校卡佩拉大学、斯特雷尔大学，还运营着DevMountain、Hackbright学院、Sophia Learning等提供非学位课程的教育机构。
麦格劳希尔是美国知名教育科技企业，面向K12、高等教育及职业领域的师生与从业者提供教育内容、软件及相关服务，出品教材、数字学习工具与自适应学习技术，用以优化学习体验、提升学习成果，与霍顿米夫林哈考特、培生教育并称全球三大教育出版商。
STRA vs YQ — 直观对比
营收规模更大
STRA
是对方的788.6倍
$387.9K
净利率更高
STRA
高出232.1%
-222.4%
两年增速更快
STRA
近两年复合增速
-45.7%
损益表 — Q1 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $305.9M | $387.9K |
| 净利润 | $29.7M | $-862.6K |
| 毛利率 | — | 51.2% |
| 营业利润率 | 13.0% | -233.1% |
| 净利率 | 9.7% | -222.4% |
| 营收同比 | -0.8% | — |
| 净利润同比 | -9.3% | — |
| 每股收益（稀释后） | $1.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收STRAYQ
| Q1 26 | $305.9M | — | ||
| Q4 25 | $323.2M | — | ||
| Q3 25 | $319.9M | $387.9K | ||
| Q2 25 | $321.5M | $489.5K | ||
| Q1 25 | $303.6M | $412.1K | ||
| Q4 24 | $311.5M | — | ||
| Q3 24 | $306.0M | $1.2M | ||
| Q2 24 | $312.3M | $1.3M |
净利润STRAYQ
| Q1 26 | $29.7M | — | ||
| Q4 25 | $37.9M | — | ||
| Q3 25 | $26.6M | $-862.6K | ||
| Q2 25 | $32.3M | $-499.8K | ||
| Q1 25 | $29.7M | $-588.4K | ||
| Q4 24 | $25.3M | — | ||
| Q3 24 | $27.7M | $-342.2K | ||
| Q2 24 | $29.9M | $-1.1M |
毛利率STRAYQ
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 51.2% | ||
| Q2 25 | — | 57.5% | ||
| Q1 25 | — | 36.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 60.9% | ||
| Q2 24 | — | 16.0% |
营业利润率STRAYQ
| Q1 26 | 13.0% | — | ||
| Q4 25 | 16.0% | — | ||
| Q3 25 | 11.6% | -233.1% | ||
| Q2 25 | 14.2% | -112.0% | ||
| Q1 25 | 13.1% | -156.3% | ||
| Q4 24 | 11.6% | — | ||
| Q3 24 | 11.9% | -36.3% | ||
| Q2 24 | 13.4% | -89.2% |
净利率STRAYQ
| Q1 26 | 9.7% | — | ||
| Q4 25 | 11.7% | — | ||
| Q3 25 | 8.3% | -222.4% | ||
| Q2 25 | 10.1% | -102.1% | ||
| Q1 25 | 9.8% | -142.8% | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 9.1% | -29.2% | ||
| Q2 24 | 9.6% | -82.5% |
每股收益（稀释后）STRAYQ
| Q1 26 | $1.24 | — | ||
| Q4 25 | $1.65 | — | ||
| Q3 25 | $1.15 | — | ||
| Q2 25 | $1.37 | — | ||
| Q1 25 | $1.24 | — | ||
| Q4 24 | $1.05 | — | ||
| Q3 24 | $1.15 | — | ||
| Q2 24 | $1.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $140.8M | $33.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.6B | $6.5M |
| 总资产 | $2.0B | $66.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资STRAYQ
| Q1 26 | $140.8M | — | ||
| Q4 25 | $148.1M | — | ||
| Q3 25 | $172.6M | $33.6M | ||
| Q2 25 | $164.9M | $31.9M | ||
| Q1 25 | $182.6M | $37.3M | ||
| Q4 24 | $184.0M | — | ||
| Q3 24 | $222.1M | $38.7M | ||
| Q2 24 | $256.2M | $48.2M |
股东权益STRAYQ
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.7B | $6.5M | ||
| Q2 25 | $1.7B | $6.7M | ||
| Q1 25 | $1.6B | $7.0M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | $7.9M | ||
| Q2 24 | $1.7B | $7.9M |
总资产STRAYQ
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | $66.6M | ||
| Q2 25 | $2.1B | $68.2M | ||
| Q1 25 | $2.1B | $71.5M | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.2B | $76.7M | ||
| Q2 24 | $2.2B | $81.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.7M | — |
| 自由现金流经营现金流 - 资本支出 | $57.3M | — |
| 自由现金流率自由现金流/营收 | 18.7% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.27× | — |
| 过去12个月自由现金流最近4个季度 | $153.9M | — |
8季度趋势，按日历期对齐
经营现金流STRAYQ
| Q1 26 | $67.7M | — | ||
| Q4 25 | $39.2M | — | ||
| Q3 25 | $60.1M | — | ||
| Q2 25 | $31.2M | — | ||
| Q1 25 | $67.7M | — | ||
| Q4 24 | $15.9M | — | ||
| Q3 24 | $51.5M | — | ||
| Q2 24 | $24.3M | — |
自由现金流STRAYQ
| Q1 26 | $57.3M | — | ||
| Q4 25 | $27.0M | — | ||
| Q3 25 | $49.3M | — | ||
| Q2 25 | $20.4M | — | ||
| Q1 25 | $57.3M | — | ||
| Q4 24 | $4.7M | — | ||
| Q3 24 | $42.1M | — | ||
| Q2 24 | $13.6M | — |
自由现金流率STRAYQ
| Q1 26 | 18.7% | — | ||
| Q4 25 | 8.3% | — | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 6.3% | — | ||
| Q1 25 | 18.9% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | 13.8% | — | ||
| Q2 24 | 4.3% | — |
资本支出强度STRAYQ
| Q1 26 | — | — | ||
| Q4 25 | 3.8% | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 3.4% | — |
现金转化率STRAYQ
| Q1 26 | 2.27× | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 2.26× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 2.27× | — | ||
| Q4 24 | 0.63× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 0.81× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
STRA
| U.S. Higher Education | $221.0M | 72% |
| Australia/New Zealand | $48.3M | 16% |
| Education Technology Services | $34.3M | 11% |
YQ
暂无分部数据
