vs
Thryv Holdings, Inc.（THRY）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是Thryv Holdings, Inc.的1.6倍（$275.3M vs $167.7M），WSFS FINANCIAL CORP净利率更高（31.5% vs 2.7%，领先28.8%），WSFS FINANCIAL CORP同比增速更快（7.5% vs -7.5%），过去两年WSFS FINANCIAL CORP的营收复合增速更高（1.7% vs -13.5%）
Thryv Holdings, Inc.是一家上市软件服务（SaaS）企业，面向中小企业提供客户关系管理与网络声誉管理软件解决方案。公司总部位于得克萨斯州达拉斯，业务覆盖美国48个州，现有员工超过2400名，其前身是多家黄页企业组成的集团。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
THRY vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.6倍
$167.7M
营收增速更快
WSFS
高出15.0%
-7.5%
净利率更高
WSFS
高出28.8%
2.7%
两年增速更快
WSFS
近两年复合增速
-13.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $167.7M | $275.3M |
| 净利润 | $4.5M | $86.8M |
| 毛利率 | 65.2% | — |
| 营业利润率 | 37.3% | — |
| 净利率 | 2.7% | 31.5% |
| 营收同比 | -7.5% | 7.5% |
| 净利润同比 | 147.2% | 31.7% |
| 每股收益（稀释后） | $0.10 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收THRYWSFS
| Q1 26 | $167.7M | $275.3M | ||
| Q4 25 | $191.6M | $271.9M | ||
| Q3 25 | $201.6M | $270.5M | ||
| Q2 25 | $210.5M | $267.5M | ||
| Q1 25 | $181.4M | $256.1M | ||
| Q4 24 | $186.6M | $261.5M | ||
| Q3 24 | $179.9M | $267.7M | ||
| Q2 24 | $224.1M | $266.0M |
净利润THRYWSFS
| Q1 26 | $4.5M | $86.8M | ||
| Q4 25 | $-9.7M | $72.7M | ||
| Q3 25 | $5.7M | $76.4M | ||
| Q2 25 | $13.9M | $72.3M | ||
| Q1 25 | $-9.6M | $65.9M | ||
| Q4 24 | $7.9M | $64.2M | ||
| Q3 24 | $-96.1M | $64.4M | ||
| Q2 24 | $5.5M | $69.3M |
毛利率THRYWSFS
| Q1 26 | 65.2% | — | ||
| Q4 25 | 68.0% | — | ||
| Q3 25 | 67.7% | — | ||
| Q2 25 | 69.7% | — | ||
| Q1 25 | 65.8% | — | ||
| Q4 24 | 65.9% | — | ||
| Q3 24 | 62.3% | — | ||
| Q2 24 | 66.3% | — |
营业利润率THRYWSFS
| Q1 26 | 37.3% | — | ||
| Q4 25 | 5.3% | 35.8% | ||
| Q3 25 | 9.9% | 37.3% | ||
| Q2 25 | 14.0% | 35.7% | ||
| Q1 25 | -1.7% | 34.0% | ||
| Q4 24 | -3.9% | 32.3% | ||
| Q3 24 | -49.2% | 31.9% | ||
| Q2 24 | 14.0% | 34.0% |
净利率THRYWSFS
| Q1 26 | 2.7% | 31.5% | ||
| Q4 25 | -5.0% | 26.7% | ||
| Q3 25 | 2.8% | 28.3% | ||
| Q2 25 | 6.6% | 27.0% | ||
| Q1 25 | -5.3% | 25.7% | ||
| Q4 24 | 4.2% | 24.6% | ||
| Q3 24 | -53.4% | 24.1% | ||
| Q2 24 | 2.5% | 26.0% |
每股收益（稀释后）THRYWSFS
| Q1 26 | $0.10 | $1.64 | ||
| Q4 25 | $-0.21 | $1.33 | ||
| Q3 25 | $0.13 | $1.37 | ||
| Q2 25 | $0.31 | $1.27 | ||
| Q1 25 | $-0.22 | $1.12 | ||
| Q4 24 | $0.28 | $1.08 | ||
| Q3 24 | $-2.65 | $1.08 | ||
| Q2 24 | $0.15 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $225.4M | $2.7B |
| 总资产 | $693.7M | $22.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资THRYWSFS
| Q1 26 | $8.0M | — | ||
| Q4 25 | $10.8M | $1.7B | ||
| Q3 25 | $11.6M | — | ||
| Q2 25 | $10.8M | — | ||
| Q1 25 | $11.0M | — | ||
| Q4 24 | $16.3M | $1.2B | ||
| Q3 24 | $12.5M | — | ||
| Q2 24 | $15.5M | — |
总债务THRYWSFS
| Q1 26 | — | — | ||
| Q4 25 | $253.5M | — | ||
| Q3 25 | $268.2M | — | ||
| Q2 25 | $275.6M | — | ||
| Q1 25 | $299.0M | — | ||
| Q4 24 | $284.3M | — | ||
| Q3 24 | $307.8M | — | ||
| Q2 24 | $342.1M | — |
股东权益THRYWSFS
| Q1 26 | $225.4M | $2.7B | ||
| Q4 25 | $218.1M | $2.7B | ||
| Q3 25 | $221.1M | $2.8B | ||
| Q2 25 | $214.9M | $2.7B | ||
| Q1 25 | $193.2M | $2.7B | ||
| Q4 24 | $196.9M | $2.6B | ||
| Q3 24 | $94.5M | $2.7B | ||
| Q2 24 | $183.1M | $2.5B |
总资产THRYWSFS
| Q1 26 | $693.7M | $22.1B | ||
| Q4 25 | $688.6M | $21.3B | ||
| Q3 25 | $701.8M | $20.8B | ||
| Q2 25 | $687.7M | $20.8B | ||
| Q1 25 | $703.7M | $20.5B | ||
| Q4 24 | $712.2M | $20.8B | ||
| Q3 24 | $654.8M | $20.9B | ||
| Q2 24 | $785.5M | $20.7B |
负债/权益比THRYWSFS
| Q1 26 | — | — | ||
| Q4 25 | 1.16× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.55× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 3.26× | — | ||
| Q2 24 | 1.87× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-5.5M | — |
| 自由现金流率自由现金流/营收 | -3.3% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.3M | — |
8季度趋势，按日历期对齐
经营现金流THRYWSFS
| Q1 26 | — | — | ||
| Q4 25 | $22.2M | $220.0M | ||
| Q3 25 | $22.2M | $121.5M | ||
| Q2 25 | $29.6M | $37.2M | ||
| Q1 25 | $-10.5M | $8.7M | ||
| Q4 24 | $26.1M | $219.9M | ||
| Q3 24 | $36.0M | $3.1M | ||
| Q2 24 | $22.2M | $44.8M |
自由现金流THRYWSFS
| Q1 26 | $-5.5M | — | ||
| Q4 25 | $12.3M | $213.6M | ||
| Q3 25 | $14.6M | $120.3M | ||
| Q2 25 | $21.8M | $35.2M | ||
| Q1 25 | $-17.6M | $6.3M | ||
| Q4 24 | $17.3M | $205.6M | ||
| Q3 24 | $27.5M | $-489.0K | ||
| Q2 24 | $13.3M | $42.1M |
自由现金流率THRYWSFS
| Q1 26 | -3.3% | — | ||
| Q4 25 | 6.4% | 78.6% | ||
| Q3 25 | 7.2% | 44.5% | ||
| Q2 25 | 10.4% | 13.2% | ||
| Q1 25 | -9.7% | 2.5% | ||
| Q4 24 | 9.3% | 78.6% | ||
| Q3 24 | 15.3% | -0.2% | ||
| Q2 24 | 5.9% | 15.8% |
资本支出强度THRYWSFS
| Q1 26 | — | — | ||
| Q4 25 | 5.2% | 2.3% | ||
| Q3 25 | 3.8% | 0.5% | ||
| Q2 25 | 3.7% | 0.7% | ||
| Q1 25 | 3.9% | 0.9% | ||
| Q4 24 | 4.7% | 5.5% | ||
| Q3 24 | 4.7% | 1.4% | ||
| Q2 24 | 4.0% | 1.0% |
现金转化率THRYWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | 3.93× | 1.59× | ||
| Q2 25 | 2.12× | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | 3.32× | 3.43× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | 4.01× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
THRY
| SaaS | $116.7M | 70% |
| Other | $50.9M | 30% |
WSFS
暂无分部数据
