vs
VSE CORP（VSEC）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
VSE CORP的季度营收约是WSFS FINANCIAL CORP的1.1倍（$301.2M vs $275.3M），WSFS FINANCIAL CORP净利率更高（31.5% vs 4.5%，领先27.0%），WSFS FINANCIAL CORP同比增速更快（7.5% vs 0.7%），过去两年VSE CORP的营收复合增速更高（11.7% vs 1.7%）
VSE Corporation是全球领先的后市场分销与维修服务供应商，依托两大核心业务板块助力客户提升高价值核心业务资产的运营效率与使用寿命。旗下航空板块为商用、公务及通用航空运营商提供售后零件配送、零部件与发动机附件的维护、维修及大修（MRO）服务，车队板块聚焦商用资产运维支持。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
VSEC vs WSFS — 直观对比
营收规模更大
VSEC
是对方的1.1倍
$275.3M
营收增速更快
WSFS
高出6.8%
0.7%
净利率更高
WSFS
高出27.0%
4.5%
两年增速更快
VSEC
近两年复合增速
1.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $301.2M | $275.3M |
| 净利润 | $13.6M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 10.8% | — |
| 净利率 | 4.5% | 31.5% |
| 营收同比 | 0.7% | 7.5% |
| 净利润同比 | 3.9% | 31.7% |
| 每股收益（稀释后） | $0.64 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收VSECWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $301.2M | $271.9M | ||
| Q3 25 | $282.9M | $270.5M | ||
| Q2 25 | $272.1M | $267.5M | ||
| Q1 25 | $256.0M | $256.1M | ||
| Q4 24 | $299.0M | $261.5M | ||
| Q3 24 | $273.6M | $267.7M | ||
| Q2 24 | $266.0M | $266.0M |
净利润VSECWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | $13.6M | $72.7M | ||
| Q3 25 | $3.9M | $76.4M | ||
| Q2 25 | $3.2M | $72.3M | ||
| Q1 25 | $-9.0M | $65.9M | ||
| Q4 24 | $13.1M | $64.2M | ||
| Q3 24 | $11.7M | $64.4M | ||
| Q2 24 | $-2.8M | $69.3M |
营业利润率VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 35.8% | ||
| Q3 25 | 3.6% | 37.3% | ||
| Q2 25 | 8.3% | 35.7% | ||
| Q1 25 | 9.6% | 34.0% | ||
| Q4 24 | 9.2% | 32.3% | ||
| Q3 24 | 8.7% | 31.9% | ||
| Q2 24 | 2.3% | 34.0% |
净利率VSECWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | 4.5% | 26.7% | ||
| Q3 25 | 1.4% | 28.3% | ||
| Q2 25 | 1.2% | 27.0% | ||
| Q1 25 | -3.5% | 25.7% | ||
| Q4 24 | 4.4% | 24.6% | ||
| Q3 24 | 4.3% | 24.1% | ||
| Q2 24 | -1.0% | 26.0% |
每股收益（稀释后）VSECWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $0.64 | $1.33 | ||
| Q3 25 | $0.19 | $1.37 | ||
| Q2 25 | $0.16 | $1.27 | ||
| Q1 25 | $-0.44 | $1.12 | ||
| Q4 24 | $0.79 | $1.08 | ||
| Q3 24 | $0.63 | $1.08 | ||
| Q2 24 | $-0.16 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $69.4M | — |
| 总债务越低越好 | $292.8M | — |
| 股东权益账面价值 | $1.4B | $2.7B |
| 总资产 | $2.0B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | $69.4M | $1.7B | ||
| Q3 25 | $8.8M | — | ||
| Q2 25 | $16.9M | — | ||
| Q1 25 | $5.7M | — | ||
| Q4 24 | $29.0M | $1.2B | ||
| Q3 24 | $7.9M | — | ||
| Q2 24 | $19.0M | — |
总债务VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | $292.8M | — | ||
| Q3 25 | $356.1M | — | ||
| Q2 25 | $379.2M | — | ||
| Q1 25 | $465.0M | — | ||
| Q4 24 | $430.2M | — | ||
| Q3 24 | $450.3M | — | ||
| Q2 24 | $463.5M | — |
股东权益VSECWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.4B | $2.7B | ||
| Q3 25 | $983.3M | $2.8B | ||
| Q2 25 | $979.5M | $2.7B | ||
| Q1 25 | $975.7M | $2.7B | ||
| Q4 24 | $988.2M | $2.6B | ||
| Q3 24 | $787.8M | $2.7B | ||
| Q2 24 | $781.3M | $2.5B |
总资产VSECWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $2.0B | $21.3B | ||
| Q3 25 | $1.6B | $20.8B | ||
| Q2 25 | $1.6B | $20.8B | ||
| Q1 25 | $1.7B | $20.5B | ||
| Q4 24 | $1.7B | $20.8B | ||
| Q3 24 | $1.5B | $20.9B | ||
| Q2 24 | $1.5B | $20.7B |
负债/权益比VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | — | ||
| Q3 25 | 0.36× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.44× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.6M | — |
| 自由现金流经营现金流 - 资本支出 | $30.9M | — |
| 自由现金流率自由现金流/营收 | 10.3% | — |
| 资本支出强度资本支出/营收 | 2.2% | — |
| 现金转化率经营现金流/净利润 | 2.77× | — |
| 过去12个月自由现金流最近4个季度 | $5.7M | — |
8季度趋势，按日历期对齐
经营现金流VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | $37.6M | $220.0M | ||
| Q3 25 | $24.1M | $121.5M | ||
| Q2 25 | $11.9M | $37.2M | ||
| Q1 25 | $-46.6M | $8.7M | ||
| Q4 24 | $55.4M | $219.9M | ||
| Q3 24 | $10.2M | $3.1M | ||
| Q2 24 | $-17.5M | $44.8M |
自由现金流VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | $30.9M | $213.6M | ||
| Q3 25 | $18.0M | $120.3M | ||
| Q2 25 | $6.3M | $35.2M | ||
| Q1 25 | $-49.5M | $6.3M | ||
| Q4 24 | $52.1M | $205.6M | ||
| Q3 24 | $4.4M | $-489.0K | ||
| Q2 24 | $-21.5M | $42.1M |
自由现金流率VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | 10.3% | 78.6% | ||
| Q3 25 | 6.4% | 44.5% | ||
| Q2 25 | 2.3% | 13.2% | ||
| Q1 25 | -19.3% | 2.5% | ||
| Q4 24 | 17.4% | 78.6% | ||
| Q3 24 | 1.6% | -0.2% | ||
| Q2 24 | -8.1% | 15.8% |
资本支出强度VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.2% | 2.3% | ||
| Q3 25 | 2.1% | 0.5% | ||
| Q2 25 | 2.1% | 0.7% | ||
| Q1 25 | 1.1% | 0.9% | ||
| Q4 24 | 1.1% | 5.5% | ||
| Q3 24 | 2.1% | 1.4% | ||
| Q2 24 | 1.5% | 1.0% |
现金转化率VSECWSFS
| Q1 26 | — | — | ||
| Q4 25 | 2.77× | 3.03× | ||
| Q3 25 | 6.16× | 1.59× | ||
| Q2 25 | 3.72× | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | 4.24× | 3.43× | ||
| Q3 24 | 0.87× | 0.05× | ||
| Q2 24 | — | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
