We designate our debt securities as AFS or HTM based on our intent and investment strategy and they are carried at fair value or amortized cost, respectively. Our FHLBB and FRB common stock is carried at cost, and our mutual fund investments are carried at fair value.
We designate our debt securities as AFS or HTM based on our intent and investment strategy and they are carried at fair value and amortized cost, respectively. Our FHLBB and FRB common stock is carried at cost, and our mutual fund investments are carried at fair value.
MBS and CMO debt security cash flow will vary depending on the interest rate environment because borrowers may have the right to call or prepay obligations with or without prepayment penalties. The rise in interest rates during 2023 and 2022 resulted in slowing cash flows.
MBS and CMO debt security cash flow will vary depending on the interest rate environment because borrowers may have the right to call or prepay obligations with or without prepayment penalties. The rise in interest rates during 2022 and 2023 resulted in slowing cash flows.
Strategic Alignment Risk. Strategic alignment risk is the current and prospective impact on earnings or capital arising from adverse business decisions, improper implementation of decisions, or lack of responsiveness to industry changes.
Strategic alignment risk is the current and prospective impact on earnings or capital arising from adverse business decisions, improper implementation of decisions, or lack of responsiveness to industry changes.
Many of the costs associated with debit card expense are fixed per unit regardless of the activity that generates income, and, thus, an increase or decrease in debit card income may not necessarily directly correlate with the change in debit card expense year-over-year. Regulatory assessments are the costs incurred and paid to various regulatory agencies, including the FDIC and OCC.
Many of the costs associated with debit card expense are fixed per unit regardless of the activity that generates income, and, thus, an increase or decrease in debit card income may not necessarily directly correlate with the change in debit card expense year-over-year. 49 Regulatory assessments are the costs incurred and paid to various regulatory agencies, including the FDIC and OCC.
CRITICAL ACCOUNTING POLICIES Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. In preparing the Company’s consolidated financial statements, management is required to make significant estimates and assumptions that affect assets, liabilities, revenues, and expenses reported.
CRITICAL ACCOUNTING ESTIMATES Critical accounting estimates are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. In preparing the Company’s consolidated financial statements, management is required to make significant estimates and assumptions that affect assets, liabilities, revenues, and expenses reported.
This adjusted financial ratio reflects a shareholders' return on tangible capital deployed in our business and is a common performance measure within the financial services industry. Adjusted return on average tangible equity is calculated the same as return on average tangible equity but uses adjusted net income which excludes certain transactions as shown in the table above.
This adjusted financial ratio reflects a shareholders' return on tangible capital deployed in our business and is a common performance measure within the financial services industry. Core return on average tangible equity is calculated the same as return on average tangible equity but uses core net income which excludes certain transactions as shown in the table above.
This risk is a function of the compatibility of the Company's strategic goals, the business strategies developed to achieve those goals, the resources deployed against these goals, and the quality of implementation. Reputation Risk. Reputation risk is the current and prospective impact on earnings and capital arising from negative public opinion.
This risk is a function of the compatibility of the Company's strategic goals, the business strategies developed to achieve those goals, the resources deployed against these goals, and the quality of implementation. 71 Reputation Risk. Reputation risk is the current and prospective impact on earnings and capital arising from negative public opinion.
The Company continues to dedicate significant resources to monitor and manage credit risk throughout our loan portfolio and includes management and board-level oversight as follows: • The Credit Risk team, Collection and Special Assets team and the Credit Risk Policy Committee, which is an internal management committee comprised of various executives and senior managers across business lines, including Accounting and Finance, Credit Underwriting, Collections and Special Assets, Risk, and Commercial and Retail Banking, oversee the Company's systems and procedures to monitor the credit quality of its loan portfolio, conduct a loan review program, and maintain the integrity of the loan rating system. 60 • The adequacy of the ACL is overseen by the Management Provision Committee, which is an internal management committee comprised of various Company executives and senior managers across business lines, including Accounting and Finance, Credit Underwriting, Collections and Special Assets, Compliance, and Commercial and Retail Banking.
The Company continues to dedicate significant resources to monitor and manage credit risk throughout our loan portfolio and includes management and board-level oversight as follows: • The Credit Risk team, Collection and Special Assets team and the Credit Risk Policy Committee, which is an internal management committee comprised of various executives and senior managers across business lines, including Accounting and Finance, Credit Underwriting, Collections and Special Assets, Risk, and Commercial and Retail Banking, oversee the Company's systems and procedures to monitor the credit quality of its loan portfolio, conduct a loan review program, and maintain the integrity of the loan rating system. 57 • The adequacy of the ACL is overseen by the Management Provision Committee, which is an internal management committee comprised of various Company executives and senior managers across business lines, including Accounting and Finance, Credit Underwriting, Collections and Special Assets, Compliance, and Commercial and Retail Banking.
Unlike many industrial companies, substantially all of our assets and virtually all of our liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the general level of inflation.
Unlike many industrial companies, substantially all of our assets and virtually all of 46 our liabilities are monetary in nature. As a result, interest rates have a more significant impact on our performance than the general level of inflation.
At December 31, 2023, the net unrealized losses on the transferred securities reported within AOCI were $46.9 million, net of a deferred tax asset of $12.8 million, and the weighted-average life on these securities was 8.5 years.
At December 31, 2023, the net unrealized losses on the transferred securities reported within AOCI were $46.9 million, net of a deferred tax asset of $12.8 million and the weighted-average of these securities was 8.5 years.
Operational risk is evident in each product and service offered by the Company and encompasses product development and delivery, transaction processing, systems development, change management, complexity of products and services, human resource elements and the internal control environment.
Operational risk is evident in each product and service offered by the Company and encompasses product development and delivery, transaction processing, systems development, change management, complexity of products and services, human resource elements and the 70 internal control environment.
We consider the ACL on loans to be a critical accounting policy given the uncertainty in evaluating the allowance required to cover management’s estimate of all expected credit losses over the expected contractual life of the loans in its portfolio.
We consider the ACL on loans to be a critical accounting estimate given the uncertainty in evaluating the allowance required to cover management’s estimate of all expected credit losses over the expected contractual life of the loans in its portfolio.
We assessed our loss factors again in the fourth quarter of 2023 and there were no changes made to the ACL on loans calculation for reporting as of December 31, 2023. • Forecast Period and Reversion speed: The company uses a reasonable and supportable forecast period in developing the ACL, which represents the time period that management believes it can reasonably forecast the identified loss drivers.
We assessed our loss factors again in the fourth quarter of 2024 and there were no changes made to the ACL on loans calculation for reporting as of December 31, 2024. • Forecast Period and Reversion speed: The company uses a reasonable and supportable forecast period in developing the ACL, which represents the time period that management believes it can reasonably forecast the identified loss drivers.
Due to the potential for unexpected fluctuations in both deposits and loans, active management of liquidity is necessary. We maintain various sources of funding and levels of liquid assets and monitor liquidity in accordance with internal guidelines and all applicable regulatory requirements. At December 31, 2023 and 2022, the Company's liquidity level exceeded its target.
Due to the potential for unexpected fluctuations in both deposits and loans, active management of liquidity is necessary. We maintain various sources of funding and levels of liquid assets and monitor liquidity in accordance with internal guidelines and all applicable regulatory requirements. At December 31, 2024 and 2023, the Company's liquidity level exceeded its target.
The Company's residential mortgage loan portfolio is also a significant source of contingent liquidity for the Company that could be accessed in a reasonable time period through the sale of loans on the secondary market, as needed. As of December 31, 2023, qualifying loans with a book value of $1.9 billion were pledged as collateral.
The Company's residential mortgage loan portfolio is also a significant source of contingent liquidity for the Company that could be accessed in a reasonable time period through the sale of loans on the secondary market, as needed. As of December 31, 2024, qualifying loans with a book value of $1.9 billion were pledged as collateral.
Each item reconciles to reported net income, diluted earnings per share, return on average assets and return on average equity. The Company believes these adjusted financial metrics assist users of its financial statements with their financial analysis period-over-period as they are adjusted for certain non-recurring items.
Each item reconciles to reported net income, diluted earnings per share, return on average assets and return on average equity. The Company believes these core financial metrics assist users of its financial statements with their financial analysis period-over-period as they are core for certain non-recurring items.
(2) Reported on a tax-equivalent basis calculated using a 21% tax rate, including certain commercial loans. (3) Non-accrual loans and loans held for sale are included in total average loans. 49 The following table presents certain information on a fully-taxable equivalent basis regarding changes in interest income and interest expense for the periods indicated.
(2) Reported on a tax-equivalent basis calculated using a 21% tax rate, including certain commercial loans. (3) Non-accrual loans and loans held for sale are included in total average loans. 45 The following table presents certain information on a fully-taxable equivalent basis regarding changes in interest income and interest expense for the periods indicated.
Should asset quality metrics deteriorate in 2024, the costs associated with OREO, collection and foreclosure efforts likely would increase. Amortization of core deposit intangible assets represents the amortization expense on core deposit intangible assets. Refer to “—Financial Condition—Goodwill and Core Deposit Intangible Assets,” and Note 4 of the consolidated financial statements for further details.
Should asset quality metrics deteriorate in 2025, the costs associated with OREO, collection and foreclosure efforts likely would increase. Amortization of core deposit intangible assets represents the amortization expense on core deposit intangible assets. Refer to “—Financial Condition—Goodwill and Core Deposit Intangible Assets,” and Note 4 of the consolidated financial statements for further details.
At December 31, 2023 and 2022, the Company’s investment portfolio generally consisted of MBS, CMO, municipal and corporate debt securities, FHLBB and FRB common stock, and mutual funds held in a rabbi trust for purposes of Company executive and director nonqualified retirement plans.
At December 31, 2024 and 2023, the Company’s investment portfolio generally consisted of MBS, CMO, municipal and corporate debt securities, FHLBB and FRB common stock, and mutual funds held in a rabbi trust for purposes of Company executive and director nonqualified retirement plans.
Refer to Note 19 of the consolidated financial statements for further discussion of income taxes and related deferred tax assets and liabilities. 2022 Operating Results as Compared to 2021 Operating Results Results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021 can be found in Item 7.
Refer to Note 19 of the consolidated financial statements for further discussion of income taxes and related deferred tax assets and liabilities. 2023 Operating Results as Compared to 2022 Operating Results Results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022 can be found in Item 7.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The discussion below focuses on the factors affecting our consolidated results of operations and financial condition at and for the year ended December 31, 2023, and where appropriate, factors that may affect our future financial performance, unless stated otherwise.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations The discussion below focuses on the factors affecting our consolidated results of operations and financial condition at and for the year ended December 31, 2024, and where appropriate, factors that may affect our future financial performance, unless stated otherwise.
The significant key assumptions used with the ACL on loans calculation at December 31, 2023 and 2022 using the CECL methodology, included: • Macroeconomic factors (loss drivers): Macroeconomic factors are used within our discounted cash flow model to forecast the PD over the forecast period.
The significant key assumptions used with the ACL on loans calculation at December 31, 2024 and 2023 using the CECL methodology, included: • Macroeconomic factors (loss drivers): Macroeconomic factors are used within our discounted cash flow model to forecast the PD over the forecast period.
Refer to Note 12 of the consolidated financial statements for further discussion of our derivatives and hedge instruments. 71 CAPITAL RESOURCES As part of our goal to operate a safe, sound and profitable financial organization, we are committed to maintaining a strong capital base.
Refer to Note 12 of the consolidated financial statements for further discussion of our derivatives and hedge instruments. 67 CAPITAL RESOURCES As part of our goal to operate a safe, sound and profitable financial organization, we are committed to maintaining a strong capital base.
While not anticipated as of December 31, 2023, should the Company realize a loss on these investments, the loss would be characterized as an ordinary loss for income tax purposes and not as a capital loss, and thus would not carry restrictions on use of any such loss.
While not anticipated as of December 31, 2024, should the Company realize a loss on these investments, the loss would be characterized as an ordinary loss for income tax purposes and not as a capital loss, and thus would not carry restrictions on use of any such loss.
In connection with the formation of CCTA and UBCT, and the issuance and sale of trust preferred securities to the public, we received and had outstanding at December 31, 2023 and 2022, junior subordinated debentures totaling $44.3 million. FHLBB Collateral.
In connection with the formation of CCTA and UBCT, and the issuance and sale of trust preferred securities to the public, we received and had outstanding at December 31, 2024 and 2023, junior subordinated debentures totaling $44.3 million. FHLBB Collateral.
The AFS and HTM debt securities portfolio has limited credit risk due to its composition, which includes securities backed by the U.S. government and government-sponsored agencies, and highly rated corporate and municipal bonds by nationally recognized rating agencies.
The AFS and HTM debt securities portfolio has limited credit risk due to its composition, which includes securities backed by the U.S. government and government-sponsored agencies, and corporate and municipal bonds that are highly rated by nationally recognized rating agencies.
While our current evaluation indicates that the ACL on loans at December 31, 2023 and 2022 was appropriate, the allowance may need to be increased under adversely different conditions or assumptions.
While our current evaluation indicates that the ACL on loans at December 31, 2024 and 2023 was appropriate, the allowance may need to be increased under adversely different conditions or assumptions.
As of and for the years ended December 31, 2023, 2022 and 2021, we did not record any allowances or write-down any of our AFS debt securities in an unrealized loss position.
As of and for the years ended December 31, 2024, 2023 and 2022, we did not record any allowances or write-down any of our AFS debt securities in an unrealized loss position.
The (a) changes in volume (change in volume multiplied by prior year's rate), (b) changes in rates (change in rate multiplied by current year's volume), and (c) changes in rate/volume (change in rate multiplied by the change in volume), which is allocated to the change due to rate column. For the Year Ended December 31, 2023 vs.
The (a) changes in volume (change in volume multiplied by prior year's rate), (b) changes in rates (change in rate multiplied by current year's volume), and (c) changes in rate/volume (change in rate multiplied by the change in volume), which is allocated to the change due to rate column. For the Year Ended December 31, 2024 vs.
Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity. Adjusted net income, adjusted diluted earnings per share, adjusted return on average assets and adjusted return on average equity are each supplemental measures that exclude certain transactions as outlined and calculated in the table below.
Core Net Income; Core Diluted Earnings per Share; Core Return on Average Assets; and Core Return on Average Equity. Core net income, core diluted earnings per share, core return on average assets and core return on average equity are each supplemental measures that exclude certain transactions as outlined and calculated in the table below.
We continuously monitor and assess the need for a valuation allowance on our deferred tax assets, and we determined that no valuation allowance was necessary as of December 31, 2023 or December 31, 2022. Refer to “—Financial Condition—Investments,” and Note 2 of the consolidated financial statements for further discussion of investments.
We continuously monitor and assess the need for a valuation allowance on our deferred tax assets, and we determined that no valuation allowance was necessary as of December 31, 2024 or December 31, 2023. 50 Refer to “—Financial Condition—Investments,” and Note 2 of the consolidated financial statements for further discussion of investments.
Throughout 2023, our CD product offering remained relatively short in term to provide the opportunity for CDs to reprice faster and manage our interest rate risk position to falling interest rates. The weighted-average life to maturity of our CD portfolio at December 31, 2023 was 6 months.
Throughout 2023 and 2024, our CD product offerings remained relatively short in term to provide the opportunity for CDs to reprice faster and manage our interest rate risk position to falling interest rates. The weighted-average life to maturity of our CD portfolio at December 31, 2024 was 6 months.
“Management's Discussion and Analysis of Financial Condition and Results of Operations .” The following is provided to aid the reader and provide a reference page when reviewing this section of the Form 10-K: Acronym Description Acronym Description AFS: Available-for-sale GAAP: Generally accepted accounting principles in the United States ALCO: Asset/Liability Committee GDP: Gross domestic product ACL: Allowance for credit losses HTM: Held-to-maturity AOCI: Accumulated other comprehensive income (loss) LGD: Loss given default ASC: Accounting Standards Codification LIBOR: London Interbank Offered Rate ASU: Accounting Standards Update LTIP: Long-Term Performance Share Plan Bank: Camden National Bank, a wholly-owned subsidiary of Camden National Corporation Management ALCO: Management Asset/Liability Committee BOLI: Bank-owned life insurance MBS: Mortgage-backed security Board ALCO: Board of Directors' Asset/Liability Committee MSPP: Management Stock Purchase Plan BTFP: Bank Term Funding Program, introduced by the Federal Reserve Bank in March 2023 N/A: Not applicable CCTA: Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation N.M.: Not meaningful CD: Certificate of deposits OCC: Office of the Comptroller of the Currency CECL: Current Expected Credit Losses OCI: Other comprehensive income (loss) Company: Camden National Corporation OREO: Other real estate owned CMO: Collateralized mortgage obligation PD: Probability of default CUSIP: Committee on Uniform Securities Identification Procedures ROU: Right-of-use DCRP: Defined Contribution Retirement Plan SBA: U.S.
“Management's Discussion and Analysis of Financial Condition and Results of Operations .” The following is provided to aid the reader and provide a reference page when reviewing this section of the Form 10-K: Acronym Description Acronym Description AFS: Available-for-sale GAAP: Generally accepted accounting principles in the United States ALCO: Asset/Liability Committee GDP: Gross domestic product ACL: Allowance for credit losses HTM: Held-to-maturity AOCI: Accumulated other comprehensive income (loss) LGD: Loss given default ASC: Accounting Standards Codification LIBOR: London Interbank Offered Rate ASU: Accounting Standards Update LTIP: Long-Term Performance Share Plan Bank: Camden National Bank, a wholly-owned subsidiary of Camden National Corporation Management ALCO: Management Asset/Liability Committee BOLI: Bank-owned life insurance MBS: Mortgage-backed security Board ALCO: Board of Directors' Asset/Liability Committee MSPP: Management Stock Purchase Plan BTFP: Bank Term Funding Program, introduced by the Federal Reserve Bank in March 2023 N/A: Not applicable CCTA: Camden Capital Trust A, an unconsolidated entity formed by Camden National Corporation Northway Northway Financial, Inc., acquired by the Company on January 2, 2025 CD: Certificate of deposits Northway Bank Wholly-owned subsidiary bank of Northway Financial, Inc., which merged into Camden National Bank on January 2, 2025 CECL: Current Expected Credit Losses N.M.: Not meaningful Company: Camden National Corporation OCC: Office of the Comptroller of the Currency CMO: Collateralized mortgage obligation OCI: Other comprehensive income (loss) CUSIP: Committee on Uniform Securities Identification Procedures OREO: Other real estate owned DCRP: Defined Contribution Retirement Plan PD: Probability of default EPS: Earnings per share ROU: Right-of-use FASB: Financial Accounting Standards Board SBA: U.S.
Refer to “—Financial Condition—Investments,” and Note 2 of the consolidated financial statements for further discussion. Other Income includes third party merchant and credit card commissions, customer loan swap fees and other miscellaneous fees and net gains on equity securities.
Refer to “—Financial Condition—Investments,” and Note 3 of the consolidated financial statements for further discussion. 48 Other Income includes third party merchant and credit card commissions, customer loan swap fees and other miscellaneous fees and net gains on equity securities.
Poorly managed technology and cybersecurity risk can leave an institution exposed to a variety of cyber crimes, with consequences ranging from data disruption to economic destitution. Reputation risk due to a technology and/or cybersecurity event can be significant to overcome depending on the severity of the event.
Poorly managed technology and cybersecurity risk can leave an institution exposed to a variety of cybercrimes, with consequences ranging from data disruption to economic destitution. Reputation risk due to a technology and/or cybersecurity event can be significant to overcome depending on the severity of the event.
The Company's effective income tax rate for the year ended December 31, 2023 of 19.4% was lower than our marginal tax rate of 22.8%, which includes our 21.0% federal income tax rate and a 1.8% blended state income tax rate, net of federal tax benefit.
The Company's effective income tax rate for the year ended December 31, 2024 of 19.0% was lower than our marginal tax rate of 22.8%, which includes our 21.0% federal income tax rate and a 1.8% blended state income tax rate, net of federal tax benefit.
The book value of corporate and municipal bonds carrying a credit rating of “AA” or higher at December 31, 2023 and 2022 was 4% and 7%, respectively, of the AFS and HTM debt securities. Our other investments on the consolidated statements of condition consist of FHLBB and FRB common stock. These investments are carried at cost.
The book value of corporate and municipal bonds carrying a credit rating of “AA” or higher at December 31, 2024 and 2023 and was 5% and 4% of the AFS and HTM debt securities, respectively. Our other investments on the consolidated statements of condition consist of FHLBB and FRB common stock. These investments are carried at cost.
The recorded ACL on loans and HTM debt investments is determined based on the amortized cost basis of the assets and may be determined at various levels, including homogeneous loan pools, individual credits with unique risk factors, and CUSIP. We use a discounted cash flow approach to calculate the ACL for each loan segment.
The recorded ACL on loans is determined based on the amortized cost basis of the assets and may be determined at various levels, including homogeneous loan pools and individual credits with unique risk factors. We use a discounted cash flow approach to calculate the ACL for each loan segment.
Our AFS debt securities portfolio, which comprised 53% and 55% of our investment portfolio at December 31, 2023 and 2022, respectively, was carried at fair value using level 2 valuation techniques. Refer to Notes 1 and 21 of the consolidated financial statements for further details on the Company's fair value techniques.
Our AFS debt securities portfolio, which comprised 52% and 53% of our investment portfolio at December 31, 2024 and 2023, respectively, was carried at fair value using level 2 valuation techniques. Refer to Notes 1 and 21 of the consolidated financial statements for further details on the Company's fair value techniques.
At December 31, 2023 and 2022, the Company and Bank met all regulatory capital requirements and the Bank continues to be classified as “well capitalized” under prompt corrective action provisions. 72 RISK MANAGEMENT The Company’s Board of Directors and management have identified significant risk categories which affect the Company.
At December 31, 2024 and 2023, the Company and Bank met all regulatory capital requirements and the Bank continues to be classified as “well capitalized” under prompt corrective action provisions. 68 RISK MANAGEMENT The Company’s Board of Directors and management have identified significant risk categories which affect the Company.
The Company’s asset quality remained strong at December 31, 2023 and 2022. Refer to “—Financial Condition—Asset Quality” for further details. Provision for credit losses on off-balance credit exposures. At December 31, 2023, the ACL on off-balance sheet credit exposures was $2.4 million, as compared to $3.3 million as of December 31, 2022.
The Company’s asset quality remained strong at December 31, 2024 and 2023. Refer to “—Financial Condition—Asset Quality” for further details. Provision for credit losses on off-balance credit exposures. At December 31, 2024, the ACL on off-balance sheet credit exposures was $2.8 million, as compared to $2.4 million as of December 31, 2023.
As of December 31, 2023 and 2022, the Company's MBS and CMO debt securities portfolio totaled 91% and 87%, respectively, of the Company's 70 investment portfolio. The investment portfolio is also a significant source of contingent liquidity for the Company that could be accessed in a reasonable time period through the sale of investments on the secondary market, if needed.
As of December 31, 2024 and 2023, the Company's MBS and CMO debt securities portfolio totaled 91% of the Company's investment portfolio. The investment portfolio is also a significant source of contingent liquidity for the Company that could be accessed in a reasonable time period through the sale of investments on the secondary market, if needed.
Estimated Changes in Net Interest Income As of December 31, Rate Change from Year 1 – Base 2023 2022 2021 Year 1 +200 basis points (0.6) % (3.9) % 0.8 % -100 basis points N/A N/A (1.3) % -200 basis points — % 3.1 % N/A Year 2 +200 basis points 11.4 % 8.8 % 5.6 % -100 basis points N/A N/A (10.5) % -200 basis points 11.5 % 11.6 % N/A The preceding sensitivity analysis does not represent a forecast and should not be relied upon as being indicative of expected operating results.
Estimated Changes in Net Interest Income As of December 31, Rate Change from Year 1 – Base 2024 2023 2022 Year 1 +200 basis points (1.6) % (0.6) % (3.9) % -200 basis points 3.0 % — % 3.1 % Year 2 +200 basis points 5.2 % 11.4 % 8.8 % -200 basis points 14.4 % 11.5 % 11.6 % The preceding sensitivity analysis does not represent a forecast and should not be relied upon as being indicative of expected operating results.
Small Business Administration Paycheck Protection Program FASB: Financial Accounting Standards Board SERP: Supplemental executive retirement plans FDIC: Federal Deposit Insurance Corporation SOFR: Secured Overnight Financing Rate FHLBB: Federal Home Loan Bank of Boston TDR: Troubled-debt restructured loan FHLMC: Federal Home Loan Mortgage Corporation UBCT: Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation FRB: Federal Reserve System Board of Governors U.S.: United States of America FRBB: Federal Reserve Bank of Boston 36 NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP In addition to evaluating the Company’s results of operations in accordance with GAAP, management supplements this evaluation with an analysis of certain non-GAAP financial measures, such as adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income and adjusted pre-tax, pre-provision; income; the efficiency ratio; return on average tangible equity and adjusted return on average tangible equity; tangible book value per share and tangible common equity ratio; net interest income (fully-taxable equivalent); and core deposits and average core deposits.
Small Business Administration Paycheck Protection Program FHLBB: Federal Home Loan Bank of Boston SERP: Supplemental executive retirement plans FHLMC: Federal Home Loan Mortgage Corporation SOFR: Secured Overnight Financing Rate FRB: Federal Reserve System Board of Governors UBCT: Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation FRBB: Federal Reserve Bank of Boston U.S.: United States of America 35 NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP In addition to evaluating the Company’s results of operations in accordance with GAAP, management supplements this evaluation with an analysis of certain non-GAAP financial measures, such as core net income; core diluted earnings per share; core return on average assets; core return on average equity; pre-tax, pre-provision income and core pre-tax, pre-provision; income; the efficiency ratio; return on average tangible equity and core return on average tangible equity; tangible book value per share and tangible common equity ratio; net interest income (fully-taxable equivalent); and core deposits and average core deposits.
The ACL on loans is reviewed and approved on a quarterly basis by the Company's Audit Committee, and later reviewed and ratified by the Bank's Board of Directors. 42 Refer to “—Results of Operations—Provision for Credit Losses,” “—Financial Condition—Asset Quality,” and Note 3 of the consolidated financial statements for further discussion. ACL on Off-Balance Sheet Credit Exposures.
The ACL on loans is reviewed and approved on a quarterly basis by the Company's Audit Committee, and later reviewed and ratified by the Bank's Board of Directors. Refer to “—Results of Operations—Provision for Credit Losses,” “—Financial Condition—Asset Quality,” and Note 3 of the consolidated financial statements for further discussion.
The overall mix of debt securities at December 31, 2023 compared to December 31, 2022 remains relatively unchanged and well positioned to provide a stable source of cash flow. The duration of our debt investment securities portfolio at December 31, 2023 was 5.7 years, compared to 5.8 years at December 31, 2022.
The overall mix of debt securities at December 31, 2024 compared to December 31, 2023 remains relatively unchanged and well positioned to provide a stable source of cash flow. The duration of our debt investment securities portfolio at December 31, 2024 was 5.2 years, compared to 5.7 years at December 31, 2023.
We, as the sole shareholder of the Bank, are entitled to dividends, when and as declared by the Bank's Board of Directors from legally available funds. For the years ended December 31, 2023, 2022, and 2021, the Bank declared dividends payable to the Company in the amount of $22.5 million, $31.7 million, and $41.7 million, respectively.
We, as the sole shareholder of the Bank, are entitled to dividends, when and as declared by the Bank's Board of Directors from legally available funds. For the years ended December 31, 2024, 2023, and 2022, the Bank declared dividends payable to the Company in the amount of $30.1 million, $22.5 million, and $31.7 million, respectively.
BOLI is invested in the “general account” of quality insurance companies or in separate account products, 94% of our balances are with insurance carriers that had an A.M. Best rating of “B++” or better at December 31, 2023. 64 Deposits The Company receives checking, savings and time deposits primarily from customers located within our markets.
BOLI is invested in the “general account” of quality insurance companies or in separate account products, 94% of our balances are with insurance carriers that had an A.M. Best rating of “A” or better at December 31, 2024. Deposits The Company receives checking, savings and time deposits primarily from customers located within our markets.
We declared dividends to shareholders in the aggregate amount of $24.5 million, or $1.68 per share, $23.7 million, or $1.62 per share, and $22.1 million, or $1.48 per share, for the years ended December 31, 2023, 2022 and 2021, respectively.
We declared dividends to shareholders in the aggregate amount of $24.5 million, or $1.68 per share, $24.5 million, or $1.68 per share, and $23.7 million, or $1.62 per share, for the years ended December 31, 2024, 2023 and 2022, respectively.
Included within the Company’s cash and cash equivalents balances at December 31, 2023 and 2022, was cash held in escrow by the FHLBB as collateral posted by the counterparties for our derivatives in a net asset position at each reporting date totaling $15.4 million and $5.4 million, respectively. We actively, and the counterparty, manage these cash accounts daily.
Included within the Company’s cash and cash equivalents balances at December 31, 2024 and 2023, was cash held in escrow by the FHLBB as collateral posted by the counterparties for our derivatives in a net asset position at each reporting date totaling $13.2 million and $15.4 million, respectively. We and the counterparty manage these cash accounts daily.
The banks in the portfolio range from the largest U.S. banks to community banks, with 32% of our exposure as of December 31, 2023, being to global systemically important banks, or "G-SIBs." A limited number of our rated corporate bonds have been downgraded in 2023 as a result of stress in the banking system, although all remain investment-grade as of December 31, 2023.
The banks in the portfolio range from the largest U.S. banks to community banks, with 35% of our exposure as of December 31, 2024, being to global systemically important banks, or "G-SIBs." A limited number of our rated corporate bonds were downgraded in 2023 as a result of stress in the banking system, although all remain investment-grade as of December 31, 2024.
At December 31, 2023 and 2022, the Company and the Bank exceeded all regulatory capital requirements, and the Bank met the capital ratios necessary to be considered “well capitalized” under the prompt corrective action framework.
At each of December 31, 2024 and 2023, the Company and the Bank exceeded all regulatory capital requirements, and the Bank met the capital ratios necessary to be considered “well capitalized” under the prompt corrective action framework.
At December 31, 2023 and 2022, all municipal bonds carried an investment-grade credit rating. At December 31, 2023 and 2022, corporate bonds were 3% and 4% of the book value of the total bond portfolio, respectively.
At December 31, 2024 and 2023, all municipal bonds carried an investment-grade credit rating. At December 31, 2024 and 2023, corporate bonds were 3% of the book value of the total bond portfolio.
Refer to “ — Critical Accounting Policies ” and Note 1 of the consolidated financial statements for further discussion of our practices and policies, and refer to Note 2 of the consolidated financial statements for additional details of our assessment of the allowance for AFS investments as of and for the year ended December 31, 2023. 56 We assess our HTM debt securities each reporting period to determine if an allowance should be recorded or if a write-down is required.
Refer to Note 1 of the consolidated financial statements for further discussion of our practices and policies, and refer to Note 2 of the consolidated financial statements for additional details of our assessment of the allowance for AFS investments as of December 31, 2024 and 2023. 53 We assess our HTM debt securities each reporting period to determine if an allowance should be recorded or if a write-down is required.
At December 31, 2023, the non-residential building operators' industry (operators of commercial and industrial buildings, retail establishments, theaters, banks and insurance buildings) and lessors of residential buildings industry (lessors of buildings used as residences, such as single-family homes, apartments and town houses) concentrations were 33% and 28% of our total commercial real estate portfolio and 13% and 11% of total loans, respectively.
At December 31, 2024, the lessors of residential buildings industry (lessors of buildings used as residences, such as single-family homes, apartments and town houses) and the non-residential building operators' industry (operators of commercial and industrial buildings, retail establishments, theaters, banks and insurance buildings) concentrations were 32% and 31%, respectively, of our total commercial real estate portfolio and both were 13% of total loans.
Net interest income, which is our largest source of revenue, accounted for 81%, 78% and 73% of total revenues for the years ended 2023, 2022 and 2021, respectively.
Net interest income, which is our largest source of revenue, accounted for 75%, 81 % and 78% of total revenues for the years ended 2024, 2023 and 2022, respectively.
In the first quarter of 2023, we wrote-off a $1.8 million corporate bond issued by Signature Bank due to Signature Bank's failure through provision expense on the consolidated statements of income. This corporate bond was designated as HTM and previously carried no ACL.
In the first quarter of 2023, we wrote-off a $1.8 million corporate bond issued by Signature Bank due to Signature Bank's failure through provision expense on the consolidated statements of income. This corporate bond was designated as HTM and previously carried no ACL. In January 2024, we sold the Signature Bank security and recovered $910,000.
As macroeconomic factor condition worsen, the PD increases, and the corresponding LGD increases, resulting in an increase in the ACL on loans.
As macroeconomic factor conditions worsen, the PD increases, and the 40 corresponding LGD increases, resulting in an increase in the ACL on loans.
As of December 31, 2023, our distribution channels include 56 branches within Maine, two locations in New Hampshire, including a branch in Portsmouth and a commercial loan production office in Manchester, a mortgage loan production office in Braintree, Massachusetts, and an online residential mortgage and small business digital loan platform.
As of December 31, 2024, our distribution channels included 56 branches within Maine, two locations in New Hampshire, including a branch in Portsmouth and a commercial loan production office in Manchester, and an online residential mortgage and small business digital loan platform.
At December 31, 2023 and 2022, the book value of U.S. government and government-sponsored agencies represented approximately 91% and 88%, respectively, of the AFS and HTM debt securities portfolio.
At December 31, 2024 and 2023, the book value of U.S. government and government-sponsored agencies represented approximately 91% of the AFS and HTM debt securities portfolio.
The weighted average life of our debt securities portfolio remained consistent at 7.8 years at December 31, 2023 and 2022. The Company’s AFS debt securities that are in an unrealized loss position are assessed to determine if an allowance should be recorded or if a write-down is required in accordance with ASU 2016-13.
The weighted average life of our debt securities portfolio at December 31, 2024 was 7.0 years, compared to 7.8 years at December 31, 2023. The Company’s AFS debt securities that are in an unrealized loss position are assessed to determine if an allowance should be recorded or if a write-down is required in accordance with ASU 2016-13.
At December 31, 2022, the non-residential building operators’ industry and lessors of residential building industry concentrations were 34% and 28%, respectively, of total commercial real estate portfolio and 14% and 11% of total loans. At December 31, 2023, there were no other industry concentrations within our loan portfolio that exceeded 10% of total loans.
At December 31, 2023, the non-residential building operators’ industry and lessors of residential building industry concentrations were 33% and 28%, respectively, of total commercial real estate portfolio and 13% and 11% of total loans. At December 31, 2024, there were no other industry concentrations within our loan portfolio that exceeded 10% of total loans.
(b) Office loans are located in non-urban locations, including 52% in Maine, 26% in New Hampshire, and 22% in Massachusetts at December 31, 2023. (c) Represents multi-family (1-4 units) that are used for commercial purposes.
(b) Office loans are nearly all located in non-urban locations, including 52% in Maine, 26% in New Hampshire, and 23% in Massachusetts at December 31, 2024. (c) Represents multi-family (1-4 units) that are used for commercial purposes.
There were 67 no changes to the Company’s or the Bank's capital ratios that occurred subsequent to December 31, 2023 that would change the Company or Bank's regulatory capital categorization.
There 63 were no changes to the Company’s or the Bank's capital ratios that occurred subsequent to December 31, 2024 that would change the Company or Bank's regulatory capital categorization.
The remaining $9.6 million and $9.4 million of book value, or 23% and 20% of the corporate bond portfolio, were non-rated corporate bonds of community banks within our markets. As of December 31, 2023, the corporate bond portfolio was made up of 18 different companies, which included 16 different banks.
The remaining $11.2 million and $9.6 million of book value, or 30% and 23% of the corporate bond portfolio, were non-rated corporate bonds of community banks within our markets. As of December 31, 2024, the corporate bond portfolio was made up of 18 different companies, which included 16 different banks.
As of December 31, 2023, we had interest rate swap agreements with a total notional of $43.0 million related to our junior subordinated debentures, $100.0 million of notional interest swap agreements on variable rate loans to mitigate exposure to falling interest rates, $50.0 million of notional interest rate swap agreements on variable rate deposits to mitigate exposure to rising rates, $125.0 million of notional interest rate swap agreements on short-term fixed-rate rolling funding to mitigate exposure to rising rates, and $375.0 million of notional interest rate swap agreements to hedge fixed-rate residential mortgages using the “portfolio layer” method, and $298.1 million of notional interest rate swap agreements related to commercial loan level derivative program with both our commercial customers and a corresponding swap dealer.
As of December 31, 2024, we had interest rate swap agreements with a total notional of $43.0 million related to our junior subordinated debentures, $50.0 million of notional interest rate swap agreements on variable rate deposits to mitigate exposure to rising rates, $400.0 million of notional interest rate swap agreements on short-term fixed-rate rolling funding to mitigate exposure to rising rates, and $375.0 million of notional interest rate swap agreements to hedge fixed-rate residential mortgages using the “portfolio layer” method, and $313.4 million of notional interest rate swap agreements related to commercial loan level derivative program with both our commercial customers and a corresponding swap dealer.
The following table presents certain information regarding shareholders’ equity for the periods indicated: As of and For the Year Ended December 31, 2023 2022 2021 Financial Ratios Average equity to average assets 8.18 % 8.51 % 10.33 % Common equity ratio 8.66 % 7.96 % 9.84 % Tangible common equity ratio (non-GAAP) 7.11 % 6.37 % 8.22 % Dividend payout ratio 56.38 % 38.76 % 32.03 % Per Share Data Book value per share $ 33.99 $ 30.98 $ 36.72 Tangible book value per share (non-GAAP) $ 27.42 $ 24.37 $ 30.15 Dividends declared per share $ 1.68 $ 1.62 $ 1.48 LIQUIDITY Our liquidity needs require the availability of cash to meet the withdrawal demands of depositors and credit commitments to borrowers.
The following table presents certain information regarding shareholders’ equity for the periods indicated: As of and For the Year Ended December 31, 2024 2023 2022 Financial Ratios Average equity to average assets 8.92 % 8.18 % 8.51 % Common equity ratio 9.15 % 8.66 % 7.96 % Tangible common equity ratio (non-GAAP) 7.64 % 7.11 % 6.37 % Dividend payout ratio 46.28 % 56.38 % 38.76 % Per Share Data Book value per share $ 36.44 $ 33.99 $ 30.98 Tangible book value per share (non-GAAP) $ 29.91 $ 27.42 $ 24.37 Dividends declared per share $ 1.68 $ 1.68 $ 1.62 LIQUIDITY Our liquidity needs require the availability of cash to meet the withdrawal demands of depositors and credit commitments to borrowers.
Through the Bank, we also have available lines of credit with the FHLBB of $9.9 million, with a correspondent bank of $85.0 69 million, and with the FRB Discount Window of $39.4 million as of December 31, 2023. We also believe that we have additional untapped access to the brokered deposit market and wholesale reverse repurchase transaction market.
Through the Bank, we also have available lines of credit with the FHLBB of $9.9 million, with correspondent banks of $85.0 million, and with the FRB Discount Window of $35.0 million as of December 31, 2024. We also believe that we have additional untapped access to the brokered deposit market and wholesale reverse repurchase transaction market.
“ Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s 2022 annual report on Form 10-K filed with the SEC on March 10, 2023. 54 FINANCIAL CONDITION Cash and Cash Equivalents Total cash and cash equivalents at December 31, 2023 were $99.8 million, compared to $75.4 million at December 31, 2022.
“ Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s 2023 annual report on Form 10-K filed with the SEC on March 8, 2024. 51 FINANCIAL CONDITION Cash and Cash Equivalents Total cash and cash equivalents at December 31, 2024 were $215.0 million, compared to $99.8 million at December 31, 2023.
Total uninsured and uncollateralized deposits that exceeded the FDIC deposit insurance limit of $250,000 and were not secured by pledged assets or any other guarantee of the Company totaled $669.5 million, or 15% of total deposits, as of December 31, 2023 and $745.9 million, or 16% of total deposits, as of December 31, 2022.
Total uninsured and uncollateralized deposits that exceeded the FDIC deposit insurance limit of $250,000 and that were not secured by pledged assets or any other guarantee of the Company, totaled $760.8 million, or 16%, of total deposits as of December 31, 2024, and $669.5million, or 15%, of total deposits as of December 31, 2023.
At December 31, 2023 and 2022, corporate bonds with a book value of $31.2 million and $36.9 million, or 77% and 80% of the corporate bond portfolio, carried an investment-grade credit rating.
At December 31, 2024 and 2023, corporate bonds with a book value of $25.9 million and $31.2 million, or 70% and 77% of the corporate bond portfolio, carried an investment-grade credit rating.
As of 55 December 31, 2023 and 2022, our investment in FHLBB stock totaled $10.0 million and $7.3 million, respectively, and our investment in FRB stock was $5.4 million at each date. Our investments in mutual funds are designated as trading securities and carried at fair value.
As of 52 December 31, 2024 and 2023, our investment in FHLBB stock totaled $17.1 million and $10.0 million, respectively, and our investment in FRB stock was $5.4 million at each date. Our investments in mutual funds are designated as trading securities and carried at fair value.
At December 31, 2023 and 2022, core deposit intangible assets totaled $971,000 and $1.6 million, respectively, and related amortization was $592,000, $625,000, and $655,000 for the years ended 2023, 2022 and 2021, respectively. There were no indications of potential risk of impairment of core deposit intangible assets for any of the aforementioned years.
At December 31, 2024 and 2023, core deposit intangible assets totaled $415,000 and $971,000, respectively, and related amortization was $556,000, $592,000, and $625,000 for the years ended 2024, 2023 and 2022, respectively. There were no indications of potential risk of impairment of core deposit intangible assets for any of the aforementioned years.
For the Year Ended December 31, (In thousands) 2023 2022 2021 Net interest income, as presented $ 132,263 $ 147,694 $ 137,436 Adjustment for the effect of tax-exempt income (1) 901 937 987 Net interest income, tax equivalent $ 133,164 $ 148,631 $ 138,423 (1) Reported on a tax-equivalent basis using a 21% income tax rate. Core Deposits.
For the Year Ended December 31, (In thousands) 2024 2023 2022 Net interest income, as presented $ 132,453 $ 132,263 $ 147,694 Adjustment for the effect of tax-exempt income (1) 637 901 937 Net interest income, tax equivalent $ 133,090 $ 133,164 $ 148,631 (1) Reported on a tax-equivalent basis using a 21% income tax rate. Core Deposits.
(2) Revenue is the sum of net interest income and non-interest income. 38 Return on Average Tangible Equity and Adjusted Return on Average Tangible Equity.
(2) Revenue is the sum of net interest income and non-interest income. 37 Return on Average Tangible Equity and Core Return on Average Tangible Equity.
In January 2024, the Company's Board of Directors authorized the repurchase of up to 750,000 shares of the Company's common stock, representing approximately 5.0% of the Company's issued and outstanding shares of common stock as of December 31, 2023.
In January 2024, the Company's Board of Directors authorized the repurchase of up to 750,000 shares of the Company's common stock, representing approximately 5.0% of the Company's issued and outstanding shares of common stock as of December 31, 2023. This program replaced the 2023 program and matured on January 4, 2025.
For the Year Ended December 31, (In thousands, except number of shares, per share data and ratios) 2023 2022 2021 Adjusted Net Income: Net income, as presented $ 43,383 $ 61,439 $ 69,014 Adjustment for net loss on sale of securities 10,310 912 — Adjustment for Signature Bank bond write-off 1,838 — — Tax impact of above adjustments (1) (2,551) (192) — Adjusted net income $ 52,980 $ 62,159 $ 69,014 Adjusted Diluted Earnings per Share: Diluted earnings per share, as presented $ 2.97 $ 4.17 $ 4.60 Adjustment for net loss on sale of securities 0.71 0.06 — Adjustment for Signature Bank bond write-off 0.13 — — Tax impact of above adjustments (1) (0.18) (0.01) — Adjusted diluted earnings per share $ 3.63 $ 4.22 $ 4.60 Adjusted Return on Average Assets: Return on average assets, as presented 0.76 % 1.12 % 1.31 % Adjustment for net loss on sale of securities 0.18 % 0.02 % — Adjustment for Signature Bank bond write-off 0.03 % — — Tax impact of above adjustments (1) (0.04) % — — Adjusted return on average assets 0.93 % 1.14 % 1.31 % Adjusted Return on Average Equity: Return on average equity, as presented 9.30 % 13.15 % 12.72 % Adjustment for net loss on sale of securities 2.21 % 0.20 % — Adjustment for Signature Bank bond write-off 0.39 % — — Tax impact of above adjustments (1) (0.55) % (0.04) % — Adjusted return on average equity 11.35 % 13.31 % 12.72 % (1) Assumed a 21% income tax rate. 37 Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income.
For the Year Ended December 31, (In thousands, except number of shares, per share data and ratios) 2024 2023 2022 Core Net Income: Net income, as presented $ 53,004 $ 43,383 $ 61,439 Adjustment for net loss on sale of securities — 10,310 912 Adjustment for Signature Bank bond (recovery) write-off (910) 1,838 — Adjustment for merger and acquisition costs 1,159 Tax impact of above adjustments (1) 179 (2,551) (192) Core net income $ 53,432 $ 52,980 $ 62,159 Core Diluted Earnings per Share: Diluted earnings per share, as presented $ 3.62 $ 2.97 $ 4.17 Adjustment for net loss on sale of securities — 0.71 0.06 Adjustment for Signature Bank bond (recovery) write-off (0.06) 0.13 — Adjustment for merger and acquisition costs 0.08 Tax impact of above adjustments (1) 0.01 (0.18) (0.01) Core diluted earnings per share $ 3.65 $ 3.63 $ 4.22 Core Return on Average Assets: Return on average assets, as presented 0.92 % 0.76 % 1.12 % Adjustment for net loss on sale of securities — % 0.18 % 0.02 % Adjustment for Signature Bank bond (recovery) write-off (0.02) % 0.03 % — Adjustment for merger and acquisition costs 0.02 % Tax impact of above adjustments (1) — % (0.04) % — Core return on average assets 0.92 % 0.93 % 1.14 % Core Return on Average Equity: Return on average equity, as presented 10.36 % 9.30 % 13.15 % Adjustment for net loss on sale of securities — % 2.21 % 0.20 % Adjustment for Signature Bank bond (recovery) write-off (0.18) % 0.39 % — Adjustment for merger and acquisition costs 0.23 % Tax impact of above adjustments (1) 0.04 % (0.55) % (0.04) % Core return on average equity 10.45 % 11.35 % 13.31 % (1) Assumed a 21% income tax rate for eligible costs. 36 Pre-Tax, Pre-Provision Income.
The following table below provides certain information on our short-term borrowings at and for the period ended: December 31, (Dollars in thousands) 2023 2022 2021 FHLBB and correspondent bank overnight borrowings: Balance outstanding at end of year $ 24,950 $ 18,725 $ — Average daily balance outstanding 141,318 52,908 297 Maximum balance outstanding at any month end 189,400 102,225 — Weighted average interest rate for the year 4.82 % 2.43 % 0.40 % Weighted average interest rate at end of year 5.56 % 4.38 % — % FHLBB advances (less than one year): Balance outstanding at end of year $ 125,000 $ 50,000 $ — Average daily balance outstanding 104,740 27,192 — Maximum balance outstanding at any month end 140,000 50,000 — Weighted average interest rate for the year 3.14 % 2.94 % — % Weighted average interest rate at end of year 5.53 % 4.93 % — % BTFP: Balance outstanding at end of year $ 135,000 $ — $ — Average daily balance outstanding 89,510 — — Maximum balance outstanding at any month end 135,000 — — Weighted average interest rate for the year 4.70 % — % — % Weighted average interest rate at end of year 4.70 % — % — % Customer repurchase agreements: Balance outstanding at end of year $ 200,657 $ 196,451 $ 211,608 Average daily balance outstanding 191,646 215,761 185,246 Maximum balance outstanding at any month end 210,140 268,876 217,320 Weighted average interest rate for the year 1.49 % 0.51 % 0.31 % Weighted average interest rate at end of year 1.56 % 1.00 % 0.25 % Junior Subordinated Debentures.
The following table below provides certain information on our short-term borrowings at and for the period ended: December 31, (Dollars in thousands) 2024 2023 2022 FHLBB and correspondent bank overnight borrowings: Balance outstanding at end of year $ — $ 24,950 $ 18,725 Average daily balance outstanding 9,313 141,318 52,908 Maximum balance outstanding at any month end 81,000 189,400 102,225 Weighted average interest rate for the year 5.65 % 4.82 % 2.43 % Weighted average interest rate at end of year — % 5.56 % 4.38 % FHLBB advances (less than one year): Balance outstanding at end of year $ 325,000 $ 125,000 $ 50,000 Average daily balance outstanding 233,060 104,740 27,192 Maximum balance outstanding at any month end 325,000 140,000 50,000 Weighted average interest rate for the year 4.09 % 3.14 % 2.94 % Weighted average interest rate at end of year 4.62 % 5.53 % 4.93 % BTFP: Balance outstanding at end of year $ — $ 135,000 $ — Average daily balance outstanding 123,617 89,510 — Maximum balance outstanding at any month end 225,000 135,000 — Weighted average interest rate for the year 4.77 % 4.70 % — % Weighted average interest rate at end of year — % 4.70 % — % Customer repurchase agreements: Balance outstanding at end of year $ 175,621 $ 200,657 $ 196,451 Average daily balance outstanding 185,299 191,646 215,761 Maximum balance outstanding at any month end 204,456 210,140 268,876 Weighted average interest rate for the year 1.73 % 1.49 % 0.51 % Weighted average interest rate at end of year 1.64 % 1.56 % 1.00 % Junior Subordinated Debentures.
For the Year Ended December 31, (In thousands) 2023 2022 2021 Total average deposits, as presented (1) $ 4,481,322 $ 4,472,063 $ 4,096,411 Adjustment for average certificates of deposit (453,723) (295,586) (333,352) Average core deposits $ 4,027,599 $ 4,176,477 $ 3,763,059 (1) Brokered deposits are excluded from total average deposits, as presented on the Average Balance, Interest and Yield/Rate analysis table.
For the Year Ended December 31, (In thousands) 2023 2023 2022 Total average deposits, as presented (1) $ 4,385,401 $ 4,481,322 $ 4,472,063 Adjustment for average certificates of deposit (567,182) (453,723) (295,586) Average core deposits $ 3,818,219 $ 4,027,599 $ 4,176,477 (1) Brokered deposits are excluded from total average deposits, as presented on the Average Balance, Interest and Yield/Rate analysis table.
The balance of CDs that exceeded the FDIC deposit insurance limit of $250,000 was $167.2 million, or 27% of CD balances, as of December 31, 2023, and $84.5 million, or 28% of CD balances, as of December 31, 2022.
The balance of CDs that exceeded the FDIC deposit insurance limit of $250,000 was $109.2 million, or 21% of CD balances, as of December 31, 2024, and $167.2 million, or 27% of CD balances, as of December 31, 2023.