Under the CECL model, the calculated allowance for credit losses was $5.3 million higher on January 1, 2023 than the allowance under the incurred loss model. For further information, please see Note 2, Recently Issued Accounting Standards, in the notes to our audited consolidated financial statements included in this Annual Report on Form 10-K.
Under the CECL model, the calculated allowance for credit losses was $5.3 million higher on January 1, 2023 than the allowance under the incurred loss model. For further information, please see Note 2, Recently 45 Issued Accounting Standards, in the notes to our audited consolidated financial statements included in this Annual Report on Form 10-K.
Critical elements of our liquidity risk management include effective corporate governance, consisting of 65 oversight by the board of directors and active involvement by management; appropriate strategies, policies, procedures, and limits used to manage and mitigate liquidity risk; comprehensive liquidity risk measurement and monitoring systems, including stress tests, that are commensurate with the complexity of our business activities; active management of intraday liquidity and collateral; an appropriately diverse mix of existing and potential future funding sources; adequate levels of highly liquid marketable securities free of legal, regulatory, or operational impediments that can be used to meet liquidity needs in stress situations; comprehensive contingency funding plans that sufficiently address potential adverse liquidity events and emergency cash flow requirements; and internal controls and internal audit processes sufficient to determine the adequacy of the Bank’s liquidity risk management process.
Critical elements of our liquidity risk management include effective corporate governance, consisting of oversight by the board of directors and active involvement by management; appropriate strategies, policies, procedures, and 67 limits used to manage and mitigate liquidity risk; comprehensive liquidity risk measurement and monitoring systems, including stress tests, that are commensurate with the complexity of our business activities; active management of intraday liquidity and collateral; an appropriately diverse mix of existing and potential future funding sources; adequate levels of highly liquid marketable securities free of legal, regulatory, or operational impediments that can be used to meet liquidity needs in stress situations; comprehensive contingency funding plans that sufficiently address potential adverse liquidity events and emergency cash flow requirements; and internal controls and internal audit processes sufficient to determine the adequacy of the Bank’s liquidity risk management process.
As we execute initiatives based on growth, we expect non-interest expense to grow. Non-interest expense has increased throughout the periods presented below; however, we expect our efficiency ratio will improve going forward due, in part, to our past investment in infrastructure. Table 6 details the components of non-interest expense for the periods indicated.
As we execute initiatives based on growth, we expect non-interest expense to continue to grow. Non-interest expense has increased throughout the periods presented below; however, we expect our efficiency ratio will improve going forward due, in part, to our past investment in infrastructure. Table 6 details the components of non-interest expense for the periods indicated.
Like other financial institutions, we are subject to 59 the risk that our loan portfolio will be exposed to increasing pressures from deteriorating borrower credit due to general economic conditions and rising interest rates. Nonperforming Assets Our nonperforming assets consist of nonperforming loans and foreclosed real estate, if any.
Like other financial institutions, we are subject to the risk that our loan portfolio will be exposed to increasing pressures from deteriorating borrower credit due to general economic conditions and rising interest rates. Nonperforming Assets Our nonperforming assets consist of nonperforming loans and foreclosed real estate, if any.
Average balance sheet, interest, and yield/rate analysis. Table 3 presents average balance sheet information, interest income, interest expense, and the corresponding average yield earned or rate paid for each period reported. The average balances are daily averages and include both performing and nonperforming loans.
Table 3 presents average balance sheet information, interest income, interest expense, and the corresponding average yield earned or rate paid for each period reported. The average balances are daily averages and include both performing and nonperforming loans.
These policies and estimates are considered critical because they have a material impact, or they have the potential to have a 46 material impact, on our consolidated financial statements and because they require us to make significant judgments, assumptions, or estimates.
These policies and estimates are considered critical because they have a material impact, or they have the potential to have a material impact, on our consolidated financial statements and because they require us to make significant judgments, assumptions, or estimates.
Bancorp and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements as set forth in Tables 23 and 24 can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on our consolidated financial statements.
Bancorp and the Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements as set forth in Tables 22 and 23 can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on our consolidated financial statements.
Generally speaking, our principal funding source is cash from deposits, and our principal uses of cash include funding of loans, operating expenses, income taxes, and dividend payments, as described below. As of December 31, 2024, management believes the above-mentioned sources will provide adequate liquidity during the next twelve months for the Bank to meet its operating needs.
Generally speaking, our principal funding source is cash from deposits, and our principal uses of cash include funding of loans, operating expenses, income taxes, and dividend payments, as described below. As of December 31, 2025, management believes the above-mentioned sources will provide adequate liquidity during the next twelve months for the Bank to meet its operating needs.
As of December 31, 2024, both Bancorp and the Bank were in compliance with all applicable regulatory capital requirements, and the Bank qualified as “well-capitalized” under the prompt corrective action framework. Management reviews capital ratios on a regular basis to ensure that capital exceeds the prescribed regulatory minimums and is adequate to meet our anticipated future needs.
As of December 31, 2025, both Bancorp and the Bank were in compliance with all applicable regulatory capital requirements, and the Bank qualified as “well-capitalized” under the prompt corrective action framework. Management reviews capital ratios on a regular basis to ensure that capital exceeds the prescribed regulatory minimums and is adequate to meet our anticipated future needs.
Our investment strategy aims to maximize earnings while maintaining liquidity in securities with minimal credit risk and interest rate risk that is reflective of the yields obtained on those securities. Most of our securities are classified as available-for-sale, although we have one long-term, fixed rate municipal security classified as held-to-maturity.
Our investment strategy is designed to maximize earnings while maintaining liquidity in securities with minimal credit risk and interest rate risk that is reflective of the yields obtained on those securities. Most of our securities are classified as available-for-sale, although we have one long-term, fixed rate municipal security classified as held-to-maturity.
Additionally, in the ordinary course of business, we enter into commitments to extend credit, such as commitments to fund new loans and undisbursed construction funds. While these commitments represent contractual cash requirements, a 66 portion of these commitments to extend credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements.
Additionally, in the ordinary course of business, we enter into commitments to extend credit, such as commitments to fund new loans and undisbursed construction funds. While these commitments represent contractual cash requirements, a 68 portion of these commitments to extend credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements.
Risk Factors.” We assume no obligation to update any of these forward-looking statements, except to the extent required by law. 44 Set forth below is a comparison of the results of operations and changes in financial condition for the fiscal years ended December 31, 2024 and December 31, 2023.
Risk Factors.” We assume no obligation to update any of these forward-looking statements, except to the extent required by law. 44 Set forth below is a comparison of the results of operations and changes in financial condition for the fiscal years ended December 31, 2025 and December 31, 2024.
We provide a broad range of banking products and services to small and medium-sized businesses, professionals, and individuals primarily in Northern California through eight branch offices. Our mission is to strive to become the top business bank in all markets we serve through exceptional service, deep connectivity, and customer empathy.
We provide a broad range of banking products and services to small and medium-sized businesses, professionals, and individuals primarily in Northern California through nine branch offices. Our mission is to strive to become the top business bank in all markets we serve through exceptional service, deep connectivity, and customer empathy.
All loan sectors were within our established limits as of December 31, 2024. Additionally, our loans are geographically concentrated with borrowers and collateralized properties primarily in California. We believe that our past success is attributable to focusing on products and markets where we have significant expertise.
All loan sectors were within our established limits as of December 31, 2025. Additionally, our loans are geographically concentrated with borrowers and collateralized properties primarily in California. We believe that our past success is attributable to focusing on products and markets where we have significant expertise.
ACL The ACL represents the estimated probable credit losses in our loan and investment portfolios and is estimated as of December 31, 2024 using CECL. The ACL is established through a provision for credit losses charged to operations. Loans and investments are charged against the ACL when management believes that the collectability of the principal is unlikely.
ACL The ACL represents the estimated probable credit losses in our loan and investment portfolios and is estimated as of December 31, 2025 using CECL. The ACL is established through a provision for credit losses charged to operations. Loans and investments are charged against the ACL when management believes that the collectability of the principal is unlikely.
Reserves for credit losses identified on a pooled basis are then adjusted for qualitative and other environmental factors to reflect current conditions. The most significant components of qualitative and environmental factors used to estimate the allowance for credit losses are adjustments relating to prevailing economic conditions, concentrations within the loan portfolio, and external factors.
Reserves for credit losses identified on a pooled basis are then adjusted for qualitative factors to reflect current conditions. The most significant components of qualitative factors used to estimate the allowance for credit losses are adjustments relating to prevailing economic conditions, concentrations within the loan portfolio, and external factors.
For a discussion of our financial results for the fiscal year ended December 31, 2022, see the section entitled “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2023.
For a discussion of our financial results for the fiscal year ended December 31, 2023, see the section entitled “Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024.
Non-interest income consists of service charges on deposit accounts, net gain on sale of securities, gain on sale of loans, loan-related fees, FHLB stock dividends, earnings on BOLI, and other income. Table 5 details the components of non-interest income for the periods indicated.
Non-interest income consists of service charges on deposit accounts, gain on sale of loans, loan-related fees, FHLB stock dividends, earnings on BOLI, and other income. Table 5 details the components of non-interest income for the periods indicated.
We constantly seek to identify ways to streamline our business and operate more efficiently in order to reduce our non-interest expense over time as a percentage of our revenue, while continuing to achieve growth in total loans and assets. Over the past several years, we have invested significant resources in personnel, technology, and infrastructure.
We constantly seek to identify ways to streamline our business and operate more efficiently in order to reduce our non-interest expense over time as a percentage of our revenue, while continuing to achieve growth in total loans and assets. Over the past several years, we have continued to invest significant resources in personnel, technology, and infrastructure.
There were no loans with doubtful risk grades at December 31, 2024 or December 31, 2023. 61 Allowance for Credit Losses The allowance for credit losses is established through a provision for credit losses charged to operations. Provisions are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely.
There were no loans with doubtful risk grades at December 31, 2025 or December 31, 2024. Allowance for Credit Losses The allowance for credit losses is established through a provision for credit losses charged to operations. Provisions are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely.
Recent Accounting Pronouncements For a discussion of the expected impact of accounting pronouncements recently adopted and accounting pronouncements recently issued but not yet adopted by us as of December 31, 2024, see Note 2, Recently Issued Accounting Standards, in the notes to our audited consolidated financial statements included in this Annual Report on Form 10-K. 70 Non-GAAP Financial Measures Some of the financial measures discussed herein are non-GAAP financial measures.
Recent Accounting Pronouncements For a discussion of the expected impact of accounting pronouncements recently adopted and accounting pronouncements recently issued but not yet adopted by us as of December 31, 2025, see Note 2, Recently Issued Accounting Standards, in the notes to our audited consolidated financial statements included in this Annual Report on Form 10-K. 72 Non-GAAP Financial Measures Some of the financial measures discussed herein are non-GAAP financial measures.
Under the CECL model, the calculated allowance for credit losses was $5.3 million higher on January 1, 2023 than the allowance under the incurred loss model. We recorded a $7.0 million provision for credit losses in the year ended December 31, 2024, compared to a $4.0 million provision for credit losses for the year ended December 31, 2023.
Under the CECL model, the calculated allowance for credit losses was $5.3 million higher on January 1, 2023 than the allowance under the incurred loss model. We recorded a $9.7 million provision for credit losses in the year ended December 31, 2025 compared to a $7.0 million provision for credit losses for the year ended December 31, 2024.
While the entire allowance for credit losses is available to absorb losses from any and all loans, Table 15 represents management’s allocation of our allowance for credit losses by loan category, and the balance of loans in each category as a percentage of total loans, for the periods indicated.
While the entire allowance for credit losses is available to absorb losses from any and all loans, Table 14 represents management’s allocation of our allowance for credit losses by loan category, the allocation of our allowance for credit losses as a percent of the total allowance for credit losses, and the balance of loans in each category as a percentage of total loans, for the periods indicated.
Aside from commercial and business clients, a significant portion of our deposits are from municipalities and non-profit organizations. Cash flows from deposits are impacted by the timing and amount of customer deposits, changes in market rates, and collateral availability. During the year ended December 31, 2024, we had cash inflows related to an increase in deposits of $531.1 million.
Aside from commercial and business clients, a significant portion of our deposits are from municipalities and non-profit organizations. Cash flows from deposits are impacted by the timing and amount of customer deposits, changes in market rates, and collateral availability. During the year ended December 31, 2025, we had cash inflows related to an increase in deposits of $643.1 million.
As a result, tangible book value per share is the same as book value per share at the end of each of the periods indicated. 3 Cash dividend payout ratio on common stock is calculated as dividends on common shares divided by basic earnings per common share. 49 RESULTS OF OPERATIONS The following discussion of our results of operations compares the year ended December 31, 2024 to the year ended December 31, 2023.
As a result, tangible book value per share is the same as book value per share at the end of each of the periods indicated. 3 Cash dividend payout ratio on common stock is calculated as dividends on common shares divided by basic earnings per common share. 48 RESULTS OF OPERATIONS The following discussion of our results of operations compares the year ended December 31, 2025 to the year ended December 31, 2024.
Cash proceeds from obligations of states and political subdivisions occur when these securities are called or mature. Assuming the current prepayment speed and interest rate environment, we expect to receive approximately $8.0 million from our securities over the next twelve months. In future periods, we expect to maintain approximately the same level of cash flows from our securities.
Cash proceeds from obligations of states and political subdivisions occur when these securities are called or mature. Assuming the current prepayment speed and interest rate environment, we expect to receive approximately $9.5 million from our securities over the next twelve months. In future periods, we expect to maintain approximately the same level of cash flows from our securities.
As our demand deposits fluctuate, we have purchased brokered deposits as needed to supplement liquidity. We do not consider brokered deposits as core deposits, but as another deposit funding source for our loan growth. Table 19 sets forth the maturity of time deposits as of December 31, 2024.
As our demand deposits fluctuate, we have purchased brokered deposits as needed to supplement liquidity. We do not consider brokered deposits as core deposits, but as another deposit funding source for our loan growth. Table 18 sets forth the maturity of time deposits as of December 31, 2025.
Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. SBA Loans During 2024, the Company sold 56 SBA 7(a) loans with government-guaranteed portions totaling approximately $18.3 million.
Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. SBA Loans During 2025, the Company sold 10 SBA 7(a) loans with government-guaranteed portions totaling approximately $3.3 million.
The increase related to: (i) increased usage of our digital banking platform; (ii) higher transaction volumes related to the increased number of loan and deposit accounts; and (iii) an increased number of licenses required for new users on our loan origination and documentation system. Professional services.
The increase related to: (i) increased usage of our digital banking platform; (ii) higher transaction volumes related to the increased number of loan and deposit accounts; and (iii) an increased number of licenses required for new users on our loan origination and documentation system. FDIC Insurance.
Assuming continued payment during 2025 at a rate of $0.20 per share, our average total dividend paid each quarter would be approximately $4.3 million based on the number of currently outstanding shares if there are no increases or decreases in the number of shares, and given that unvested RSAs share equally in dividends with outstanding common stock.
Assuming continued payment during 2026 at a rate of $0.25 per share, our average total dividend paid each quarter would be approximately $5.3 million based on the number of currently outstanding shares if there are no increases or decreases in the number of shares, and given that unvested RSAs share equally in dividends with outstanding common stock.
Commercial secured lending represents 4.83% of loans held for investment at December 31, 2024. We sell the guaranteed portion of all SBA 7(a) loans in the secondary market and will continue to do so as long as market conditions continue to be favorable. We recognize that our commercial real estate loan concentration is significant within our balance sheet.
Commercial secured lending represents 6.17% of loans held for investment at December 31, 2025. We sell the guaranteed portion of all SBA 7(a) loans in the secondary market and will continue to do so as long as market conditions continue to be favorable. We recognize that our commercial real estate loan concentration is significant within our balance sheet.
This estimate is subject to significant judgment and could potentially add $2.4 million based on existing loan balances, if not more, to the allowance for credit losses while using severely adverse economic conditions in the estimate. The concentrations within the loan portfolio factor is estimated based on concentrations at the loan pool level.
This estimate is subject to significant judgment and could potentially add $3.2 million based on existing loan balances to the allowance for credit losses while using severely adverse economic conditions in the estimate. The concentrations within the loan portfolio factor is estimated based on concentrations at the loan pool level.
Over the past several years, we have experienced significant growth in our loan portfolio, although the relative composition of the portfolio has not changed materially. Our primary focus remains commercial real estate lending (including commercial, commercial land and development, and commercial construction), which constitutes 84.09% of loans held for investment at December 31, 2024.
Over the past several years, we have experienced significant growth in our loan portfolio, although the relative composition of the portfolio has not changed materially. Our primary focus remains commercial real estate lending (including commercial, commercial land and development, and commercial construction), which constitutes 83.49% of loans held for investment at December 31, 2025.
Commercial real estate loan balances as a percentage of risk-based capital were 571.91% and 682.72% as of December 31, 2024 and 57 December 31, 2023, respectively. We have established internal concentration limits in the loan portfolio for commercial real estate loans by sector (e.g., manufactured home communities, self-storage, hospitality, etc.).
Commercial real estate loan balances as a percentage of risk-based capital were 594.17% and 571.91% as of December 31, 2025 and 57 December 31, 2024, respectively. We have established internal concentration limits in the loan portfolio for commercial real estate loans by sector (e.g., manufactured home communities, self-storage, hospitality, etc.).
Table 18 shows the entity types making up our large deposit relationships at the dates indicated.
Table 17 shows the entity types making up our large deposit relationships at the dates indicated.
Interest rates do not necessarily move in the same direction or to the same extent as the price of goods or services. 68 Historical Information Table 22 summarizes our consolidated cash flow activities.
Interest rates do not necessarily move in the same direction or to the same extent as the price of goods or services. 70 Historical Information Table 21 summarizes our consolidated cash flow activities.
We expect the outflow will not be significant and can be replenished through our organic growth in deposits. We believe our emphasis on local deposits and our San Francisco Bay Area expansion provide a stable funding base. At December 31, 2024, cash and cash equivalents represented 9.90% of total deposits.
We expect the outflow will not be significant and can be replenished through our organic growth in deposits. We believe our emphasis on local deposits and our San Francisco Bay Area expansion provide a stable funding base. At December 31, 2025, cash and cash equivalents represented 12.06% of total deposits.
This estimate is subject to significant judgment and could potentially add $9.4 million based on existing loan balances, if not more, to the allowance for credit losses while using a severely adverse market outlook for the specifically identified concentrations. The external factor is estimated based on current external factors, such as environmental factors, which could impact the loan portfolio.
This estimate is subject to significant judgment and could potentially add $12.0 million based on existing loan balances to the allowance for credit losses while using a severely adverse market outlook for the specifically identified concentrations. The external factor is estimated based on current external factors, such as environmental factors, which could impact the loan portfolio.
We anticipate that interest rates may be lowered over the next few years. Based on our liability sensitivity, a steepened yield curve could have a beneficial impact on our net interest income. Additionally, a continued flat yield curve would be expected to maintain our net interest income.
We anticipate that interest rates may be lowered over the next few years. Based on our sensitivity analysis, a steepened yield curve could have a slight negative impact on our net interest income over the next year. Additionally, a continued flat yield curve would be expected to maintain our net interest income over the next year.
Bancorp paid dividends to its shareholders totaling $16.2 million during the year ended December 31, 2024. We expect to continue our current practice of paying quarterly cash dividends with respect to our common stock, subject to our board of directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice.
The Company paid dividends to its shareholders totaling $17.1 million during the year ended December 31, 2025. We expect to continue our current practice of paying quarterly cash dividends with respect to our common stock, subject to our board of directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice.
Table 20: Subordinated Notes Outstanding (dollars in thousands) Issuance Date Amount of Notes Prepayment Right Maturity Date Subordinated notes August 2022 $ 75,000 August 17, 2027 September 1, 2032 Fixed at 6.00% through September 1, 2027, then three-month Term SOFR plus 329.0 basis points (7.93% as of December 31, 2024) through maturity Shareholders’ Equity Shareholders’ equity totaled $396.6 million at December 31, 2024 and $285.8 million at December 31, 2023.
Table 19: Subordinated Notes Outstanding (dollars in thousands) Issuance Date Amount of Notes Prepayment Right Maturity Date Subordinated notes August 2022 $ 75,000 August 17, 2027 September 1, 2032 Fixed at 6.00% through September 1, 2027, then three-month Term SOFR plus 329.0 basis points (6.94% as of December 31, 2025) through maturity Shareholders’ Equity Shareholders’ equity totaled $445.8 million at December 31, 2025 and $396.6 million at December 31, 2024.
In leveraging our core competencies, we intend to: • continue our organic lending growth in our market through our “purpose-driven and integrity-centered” approach to banking; • continue to focus on and grow each of the diverse industry clusters throughout our market areas; • build upon the strength of our brand to deepen and broaden client relationships and grow our deposit base; • attract additional banking professionals with track records of driving revenue growth; • maintain our disciplined credit underwriting and robust risk management; • enhance our disciplined cost management culture; • leverage our technology platforms to improve our efficiency; and • further engage in the economic development of our communities and market areas.
In leveraging our core competencies, we intend to: • continue our organic growth in our market through our “purpose-driven and integrity-centered” approach to banking; • continue to focus on and expand our operations in our unique lines of business throughout our geographic service areas; • build upon the strength of our brand to deepen and broaden client relationships and grow our deposit base; • attract additional banking professionals with track records of driving revenue growth; • maintain our disciplined credit underwriting and robust risk management; • enhance our disciplined cost management culture; • leverage our technology platforms to improve our efficiency; and • further engage in the economic development of our communities and market areas.
Allowance for Credit Losses ( “ ACL ” ) On January 1, 2023, the Company adopted ASC 326, which replaced the former “incurred loss” model for recognizing credit losses with an “expected loss” model referred to as the CECL model.
Factors Affecting Comparability of Financial Results Allowance for Credit Losses ( “ ACL ” ) On January 1, 2023, the Company adopted ASC 326, which replaced the former “incurred loss” model for recognizing credit losses with an “expected loss” model referred to as the CECL model.
The increase in net interest income was primarily due to an increase in interest income driven by higher average balances and yields on loans, partially offset by an increase in interest expense due to higher average balances and rates on deposits. Additional detail relating to net interest margin in each period is provided below.
The increase in net interest income was primarily due to an increase in interest income driven by higher average balances and yields on loans, partially offset by an increase in interest expense due to higher average balances of deposits. Additional detail relating to net interest margin in each period is provided below. Average balance sheet, interest, and yield/rate analysis.
At December 31, 2024, off-balance sheet commitments totaled $433.6 million. We expect to fund these commitments to the extent utilized primarily through the repayment of existing loans, deposit growth, and liquid assets.
At December 31, 2025, off-balance sheet commitments totaled $503.3 million. We expect to fund these commitments to the extent utilized primarily through the repayment of existing loans, deposit growth, and liquid assets.
As of December 31, 2023, our 40 largest deposit relationships, each accounting for more than $10.0 million, totaled $1.5 billion, or 49.80% of our total deposits. Overall, our large deposit relationships have been relatively consistent over time and have helped to continue to grow our deposit base.
As of December 31, 2024, our 49 largest deposit relationships, each accounting for more than $10.0 million, totaled $1.8 billion, or 50.35% of our total deposits. Overall, our large deposit relationships have been relatively consistent over time and have helped to continue to grow our deposit base.
At December 31, 2024, the Bank had no outstanding Federal Reserve Discount Window borrowings and a total financing availability of $862.1 million. Correspondent Bank Lines of Credit At December 31, 2024, the unused and available amount for borrowing from correspondent bank lines of credit was $175.0 million. Dividends A use of liquidity for the Company is shareholder dividends.
At December 31, 2025, the Bank had no outstanding Federal Reserve Discount Window borrowings and total financing availability of $957.4 million. Correspondent Bank Lines of Credit At December 31, 2025, the unused and available amount for borrowing from correspondent bank lines of credit was $185.0 million. Dividends A use of liquidity for the Company is shareholder dividends.
The $3.4 million increase in the allowance is due to a $7.5 million provision for credit losses, partially offset by net charge-offs of $4.1 million during the year ended December 31, 2024, mainly attributable to commercial and industrial loans, during the same period.
The $6.6 million increase in the allowance is due to a $9.8 million provision for credit losses, partially offset by net charge-offs of $3.1 million during the year ended December 31, 2025, mainly attributable to commercial and industrial loans, during the same period.
Net charge-offs as a percent of average loans held for investment increased from 0.11% to 0.12% for the years ended December 31, 2023 and December 31, 2024, respectively. Liabilities During 2024, total liabilities increased by $349.3 million from $3.3 billion at December 31, 2023 to $3.7 billion at December 31, 2024.
Net charge-offs as a percent of average loans held for investment decreased from 0.12% to 0.08% for the years ended December 31, 2024 and December 31, 2025, respectively. Liabilities During 2025, total liabilities increased by $652.4 million from $3.7 billion at December 31, 2024 to $4.3 billion at December 31, 2025.
At December 31, 2024, the Bank had no outstanding FHLB financing borrowings and a total financing availability of $510.7 million, net of letters of credit issued of $701.5 million. Federal Reserve Discount Window The Company has the ability to borrow from the Federal Reserve Discount Window when necessary.
At December 31, 2025, the Bank had no outstanding FHLB financing borrowings and a total financing availability of $631.2 million, net of letters of credit issued of $887.5 million. Federal Reserve Discount Window The Company has the ability to borrow from the Federal Reserve Discount Window when necessary.
Cash flows from loans are affected by the timing and amount of customer payments and prepayments, changes in interest rates, the general economic environment, competition, and the political environment. During the year ended December 31, 2024, we had cash outflows of $442.8 million in loan originations and advances, net of principal collected, and $21.7 million in loans originated for sale.
Cash flows from loans are affected by the timing and amount of customer payments and prepayments, changes in interest rates, the general economic environment, competition, and the political environment. During the year ended December 31, 2025, we had cash outflows of $544.2 million in loan originations and advances, net of principal collected, and $1.4 million in loans originated for sale.
We refer to our mission as “purpose-driven and integrity-centered banking.” At December 31, 2024, we had total assets of $4.1 billion, total loans held for investment of $3.5 billion, and total deposits of $3.6 billion.
We refer to our mission as “purpose-driven and integrity-centered banking.” At December 31, 2025, we had total assets of $4.8 billion, total loans held for investment of $4.1 billion, and total deposits of $4.2 billion.
There were no borrowings outstanding as of December 31, 2024 and borrowings of $170.0 million outstanding from the FHLB as of December 31, 2023. In 2022, we issued subordinated notes of $75.0 million. This debt was issued to investors in private placement transactions.
There were no borrowings outstanding as of December 31, 2025 and December 31, 2024, respectively. In 2022, we issued subordinated notes of $75.0 million. This debt was issued to investors in private placement transactions.
These sources of cash were partially offset by lower proceeds from sale of loans. Cash provided by operating activities is subject to variability period-over-period as a result of timing differences, including with respect to the collection of receivables and payments of interest expense, accounts payable, and bonuses. For additional information about our operating results, see “Results of Operations” above.
Cash provided by operating activities is subject to variability period-over-period as a result of timing differences, including with respect to the collection of receivables and payments of interest expense, accounts payable, and bonuses. For additional information about our operating results, see “Results of Operations” above.
Based on our current capital allocation objectives, during 2025, we project spending $0.7 million related to continued build-out of our IT systems and processes and allocating $17.1 million of cash for dividends on our common stock.
Based on our current capital allocation objectives, during 2026, we project spending $0.5 million related to continued build-out of our IT systems and processes and allocating $21.4 million of cash for dividends on our common stock.
Additionally, at December 31, 2024, securities available-for-sale totaled $98.2 million, of which $95.1 million has been pledged as collateral for borrowings and other commitments. Future Contractual Obligations Our estimated future obligations as of December 31, 2024 include both current and long-term obligations.
Additionally, at December 31, 2025, securities available-for-sale totaled $94.7 million, of which $89.7 million has been pledged as collateral for borrowings and other commitments. Future Contractual Obligations Our estimated future obligations as of December 31, 2025 include both current and long-term obligations.
Depending on market yield and our liquidity, we may purchase securities as a use of cash in our interest-earning asset portfolio. During the year ended December 31, 2024, we had cash proceeds from sales, maturities, calls and prepayments of securities of $8.4 million.
Depending on market yield and our liquidity, we may purchase securities as a use of cash in our interest-earning asset portfolio. During the year ended December 31, 2025, we had cash proceeds from sales, maturities, calls and prepayments of securities of $9.3 million and cash outflows from the purchase of a security for $1.0 million.
For the 12-month period ending December 31, 2025, we project that our fixed commitments could potentially include: (i) approximately $433.6 million to fund off-balance sheet commitments outstanding at December 31, 2024; (ii) $7.6 million for IT services, IT support, and compliance expenditures; and (iii) $1.6 million for operating leases.
For the 12-month period ending December 31, 2026, we project that our fixed commitments could potentially include: (i) approximately $503.3 million to fund off-balance sheet commitments outstanding at December 31, 2025; (ii) $9.4 million for IT services, IT support, and compliance expenditures; and (iii) $2.0 million for operating leases.
The balance for this customer was $300.0 million, or approximately 8.43% of total deposits as of December 31, 2024. At December 31, 2023, our largest single deposit relationship related to a government agency and had a balance of $260.0 million, or 8.59% of total deposits as of December 31, 2023.
The balance for this customer was $290.0 million, or approximately 6.90% of total deposits as of December 31, 2025. At December 31, 2024, our largest single deposit relationship related to brokered deposits and had a balance of $300.0 million, or 8.43% of total deposits as of December 31, 2024.
Financing Activities Net cash provided by financing activities increased by $123.8 million for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily due to an increase in deposits and proceeds from the 2024 Public Offering, partially offset by payments on other borrowings.
Financing Activities Net cash provided by financing activities increased by $200.3 million for the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily due to an increase in deposits and lower borrowings, partially offset by proceeds from the 2024 Public Offering.
During the twelve months following December 31, 2024, approximately $666.9 million of time deposits are expected to mature, which includes $300.0 million of brokered deposits. In addition, we expect $3.3 million of time deposits to mature through 2029. These deposits may or may not renew due to general competition.
During the twelve months following December 31, 2025, approximately $552.9 million of time deposits are expected to mature, which includes $175.0 million of brokered deposits. In addition, we expect $1.7 million of time deposits to mature through 2030. These deposits may or may not renew due to general competition.
All loans are grouped into a risk category at the time of origination. Commercial real estate loans over $2.0 million are reevaluated at least annually for proper classification in conjunction with our review of property and borrower financial information.
Commercial real estate loans over $2.0 million are reevaluated at least annually for proper classification in conjunction with our review of property and borrower financial information.
Table 20 is a summary of our outstanding subordinated notes as of December 31, 2024.
Table 19 is a summary of our outstanding subordinated notes as of December 31, 2025.
We do not have a long-term obligation under this contract until it is renewed. 67 Total Liquidity Total liquidity (consisting of cash and cash equivalents and unused and immediately available borrowing capacity as set forth in Table 21) was approximately $1.9 billion as of December 31, 2024.
We do not have any long-term obligation under this contract until it is renewed. 69 Total Liquidity Total liquidity (consisting of cash and cash equivalents and unused and immediately available borrowing capacity as set forth in Table 20) was approximately $2.3 billion as of December 31, 2025.
In addition, we have a shelf registration statement on file with the SEC registering $250.0 million for any combination of equity or debt securities, depository shares, warrants, purchase contracts, purchase units, subscription rights, and units in one or more offerings.
In addition, as of December 31, 2025, we had a shelf registration statement on file with the SEC registering the offer and sale by us of up to $250.0 million of any combination of equity or debt securities, depository shares, warrants, purchase contracts, purchase units, subscription rights, and units in one or more offerings.
The increase in net interest income is primarily attributable to an additional $30.6 million in loan interest income due to a $336.3 million, or 11.41%, increase in the average balance of loans and a 37 basis point improvement in the average yield on loans as compared to the prior year.
The increase in net interest income is primarily attributable to an additional $35.9 million in loan interest income due to a $483.3 million, or 14.72% increase in the average balance of loans and a 19 basis point improvement in the average yield on loans as compared to the prior year.
Investment Securities Our investment securities totaled $100.9 million at December 31, 2024. Mortgage-backed securities and obligations of states and political subdivisions comprised 50.10% and 39.50% of our investment portfolio, respectively. Cash proceeds from mortgage-backed securities result from payments of principal and interest by borrowers.
Investment Securities Our investment securities totaled $96.9 million at December 31, 2025. Mortgage-backed securities and obligations of states and political subdivisions comprised 49.73% and 40.41% of our investment portfolio, respectively. Cash proceeds from mortgage-backed securities result from payments of principal and interest by borrowers.
Tangible shareholders’ equity to tangible assets is defined as total equity less goodwill and other intangible assets, divided by total assets less goodwill and other intangible assets. The most directly comparable GAAP financial measure is total shareholders’ equity to total assets. We had no goodwill or other intangible assets at the end of any period indicated.
Tangible shareholders’ equity to tangible assets is defined as total equity less goodwill and other intangible assets, divided by total assets less goodwill and other intangible assets. The most directly comparable GAAP financial measure is total shareholders’ equity to total assets.
We intend to continue to operate our business with close monitoring of the loan to deposit ratio. 63 Table 17 summarizes our deposit composition by average deposits and average rates paid for the periods indicated.
We closely monitor the loan to deposit ratio for purposes of both operational objectives and regulatory capital compliance. We intend to continue to operate our business with close monitoring of the loan to deposit ratio. Table 16 summarizes our deposit composition by average deposits and average rates paid for the periods indicated.
During the year ended December 31, 2024, 56 SBA 7(a) loans with government guaranteed portions totaling approximately $18.3 million were sold with an effective yield of 6.96%, as compared to approximately $36.5 million of loans sold with an effective yield of 5.35% during the year ended December 31, 2023. Loan-related fees.
During the year ended December 31, 2025, approximately $3.3 million of loans were sold with an effective yield of 7.41%, as compared to approximately $18.3 million of loans sold with an effective yield of 6.96% during the year ended December 31, 2024. Loan-related fees.
For all periods presented, the Bank’s ratios exceed the regulatory definition of “well-capitalized” under the regulatory framework for prompt corrective action, and Bancorp’s ratios exceed the minimum ratios required for it to be considered a well-capitalized bank holding company. 69 The capital adequacy ratios as of December 31, 2024 and 2023 for Bancorp and the Bank are presented in Tables 23 and 24.
For all periods presented, the Bank’s ratios exceed the regulatory 71 definition of “well-capitalized” under the regulatory framework for prompt corrective action, and Bancorp’s ratios exceed the minimum ratios required for it to be considered a well-capitalized bank holding company.
The prevailing economic conditions factor is estimated based on a range of potential economic conditions and is applied at both the portfolio and individual concentration level based on various factors.
These qualitative factors are subject to significant judgment and carry a higher degree of uncertainty. The prevailing economic conditions factor is estimated based on a range of potential economic conditions and is applied at both the portfolio and individual concentration level based on various factors.
Investing Activities Net cash used in investing activities increased by $167.5 million for the year ended December 31, 2024 compared to the year ended December 31, 2023, primarily due to higher originations of loans held for investment, net of repayments, and higher investments in low income housing tax credits.
Investing Activities Net cash used in investing activities increased by $97.4 million for the year ended December 31, 2025 compared to the year ended December 31, 2024, primarily due to higher originations of loans held for investment, net of repayments.
Net interest income increased by $8.8 million, or 7.96%, for the year ended December 31, 2024, compared to the year ended December 31, 2023, while our net interest margin decreased 10 basis points during the same period.
Net interest income increased by $32.2 million, or 26.89%, for the year ended December 31, 2025, compared to the year ended December 31, 2024, while our net interest margin increased 23 basis points during the same period.
Table 9: Loans Outstanding As of (dollars in thousands) December 31, 2024 December 31, 2023 Amount % of Loans Amount % of Loans Loans held for investment: Real estate: Commercial $ 2,857,173 80.75 % $ 2,685,419 86.76 % Commercial land and development 3,849 0.11 % 15,551 0.50 % Commercial construction 111,318 3.15 % 62,863 2.03 % Residential construction 4,561 0.13 % 15,456 0.50 % Residential 32,774 0.93 % 25,893 0.84 % Farmland 47,241 1.34 % 51,669 1.67 % Commercial: Secured 170,548 4.82 % 165,109 5.33 % Unsecured 27,558 0.78 % 23,850 0.77 % Consumer and other 279,584 7.90 % 38,166 1.23 % Loans held for investment, gross 3,534,606 99.91 % 3,083,976 99.63 % Loans held for sale: Commercial 3,247 0.09 % 11,464 0.37 % Total loans, gross 3,537,853 100.00 % 3,095,440 100.00 % Net deferred loan fees (1,920) (2,257) Total loans $ 3,535,933 $ 3,093,183 Commercial real estate loans consist of term loans secured by a mortgage lien on the real property, such as office and industrial buildings, manufactured home communities, self-storage facilities, hospitality properties, faith-based properties, retail shopping centers, and apartment buildings, as well as commercial real estate construction loans that are offered to builders and developers.
Table 9: Loans Outstanding As of (dollars in thousands) December 31, 2025 December 31, 2024 Amount % of Loans Amount % of Loans Loans held for investment: Real estate: Commercial $ 3,305,713 81.08 % $ 2,857,173 80.75 % Commercial land and development 1,352 0.03 % 3,849 0.11 % Commercial construction 96,760 2.37 % 111,318 3.15 % Residential construction 8,389 0.21 % 4,561 0.13 % Residential 37,566 0.92 % 32,774 0.93 % Farmland 59,606 1.46 % 47,241 1.34 % Commercial: Secured 251,736 6.17 % 170,548 4.82 % Unsecured 40,422 0.99 % 27,558 0.78 % Consumer and other 275,475 6.77 % 279,584 7.90 % Loans held for investment, gross 4,077,019 100.00 % 3,534,606 99.91 % Loans held for sale: Commercial — — % 3,247 0.09 % Total loans, gross 4,077,019 100.00 % 3,537,853 100.00 % Net deferred loan fees (2,090) (1,920) Total loans $ 4,074,929 $ 3,535,933 Commercial real estate loans consist of term loans secured by a mortgage lien on the real property, such as office and industrial buildings, manufactured home communities, self-storage facilities, hospitality properties, faith-based properties, retail shopping centers, and apartment buildings, as well as commercial real estate construction loans that are offered to builders and developers.
As of December 31, 2024, our 49 largest deposit relationships, each accounting for more than $10.0 million, totaled $1.8 billion, or 50.35% of our total deposits. The average age on deposit relationships of more than $5.0 million was approximately 9.13 years.
As of December 31, 2025, our 53 largest deposit relationships, each accounting for more than $10.0 million, totaled $2.0 billion, or 47.82% of our total deposits. The average age on deposit relationships of more than $5.0 million was approximately 7.67 years.
As of December 31, 2024 and 2023, Bancorp’s Tier 2 capital included subordinated notes, which were not included at the Bank level. Eligible amounts of subordinated notes included in Tier 2 capital will be phased out by 20% per year beginning five years before the maturity date of the notes.
Eligible amounts of subordinated notes included in Tier 2 capital will be phased out by 20% per year beginning five years before the maturity date of the notes.
Non-accrual Loans Table 13 provides details of our nonperforming and restructured assets and certain other related information as of the dates presented: Table 13: Nonperforming and Restructured Assets (dollars in thousands) December 31, 2024 December 31, 2023 Non-accrual loans Real estate: Commercial $ 1,750 $ 1,893 Commercial: Secured 48 72 Total non-accrual loans 1,798 1,965 Loans past due 90 days or more and still accruing Total loans past due 90 days or more and still accruing — — Total nonperforming loans 1,798 1,965 Real estate owned 87 — Total nonperforming assets $ 1,885 $ 1,965 Performing LMs (not included above) $ — $ — Allowance for credit losses to period end nonperforming loans 2,101.78 % 1,752.70 % Nonperforming loans to loans held for investment 0.05 % 0.06 % Nonperforming assets to total assets 0.05 % 0.05 % Nonperforming loans plus performing LMs to loans held for investment 0.05 % 0.06 % The ratio of nonperforming loans to loans held for investment was 0.05% at December 31, 2024, decreasing from 0.06% as of December 31, 2023. 60 The ratio of the allowance for credit losses to period end nonperforming loans increased from 1,752.70% as of December 31, 2023 to 2,101.78% as of December 31, 2024.
The Company received gross proceeds of $19.6 million on the loans sold in 2024, resulting in a net gain on sale of $1.3 million. 61 Non-accrual Loans Table 12 provides details of our nonperforming and restructured assets and certain other related information as of the dates presented: Table 12: Nonperforming and Restructured Assets (dollars in thousands) December 31, 2025 December 31, 2024 Non-accrual loans: Real estate: Commercial $ 2,666 $ 1,750 Commercial: Secured 430 48 Total non-accrual loans 3,096 1,798 Loans past due 90 days or more and still accruing: Total loans past due and still accruing — — Total nonperforming loans 3,096 1,798 Real estate owned — 87 Total nonperforming assets $ 3,096 $ 1,885 Performing LMs (not included above) $ — $ — Allowance for credit losses to period end nonperforming loans 1,434.40 % 2,101.78 % Nonperforming loans to loans held for investment 0.08 % 0.05 % Nonperforming assets to total assets 0.07 % 0.05 % Nonperforming loans plus performing LMs to loans held for investment 0.08 % 0.05 % The ratio of nonperforming loans to loans held for investment was 0.08% at December 31, 2025, increasing from 0.05% as of December 31, 2024.
As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those we use for the non-GAAP financial measures we disclose, but may calculate them differently.
However, we acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other banking companies use.
Highlights of the financial results are presented in the following tables: Table 1: Highlights of Financial Results (dollars in thousands) December 31, 2024 December 31, 2023 Selected financial condition data: Total assets $ 4,053,278 $ 3,593,125 Total loans held for investment 3,532,686 3,081,719 Total deposits 3,557,994 3,026,896 Total subordinated notes, net 73,895 73,749 Total shareholders’ equity 396,624 285,774 Asset quality ratios: Allowance for credit losses to total loans held for investment 1.07 % 1.12 % Allowance for credit losses to nonperforming loans 21.02x 17.53x Nonperforming loans to total loans held for investment 0.05 % 0.06 % Capital ratios: Total capital (to risk-weighted assets) 13.99 % 12.30 % Tier 1 capital (to risk-weighted assets) 11.02 % 9.07 % Common equity Tier 1 capital (to risk-weighted assets) 11.02 % 9.07 % Tier 1 leverage 10.05 % 8.73 % Total shareholders’ equity to total assets 9.79 % 7.95 % Tangible shareholders’ equity to tangible assets 1 9.79 % 7.95 % 48 Table 2: Highlights of Financial Results (continued) (dollars in thousands, except share and per share data) For the year ended December 31, 2024 December 31, 2023 Selected operating data: Net interest income $ 119,711 $ 110,880 Provision for credit losses 6,950 4,000 Non-interest income 6,453 7,511 Non-interest expense 54,493 47,775 Net income 45,671 47,734 Per common share data: Earnings per common share: Basic $ 2.26 $ 2.78 Diluted $ 2.26 $ 2.78 Book value per share $ 18.60 $ 16.56 Tangible book value per share 2 $ 18.60 $ 16.56 Shares outstanding data: Weighted average basic common shares outstanding 20,154,385 17,166,592 Weighted average diluted common shares outstanding 20,205,440 17,187,969 Shares outstanding at end of period 21,319,083 17,256,989 Performance and other financial ratios: ROAA 1.23 % 1.44 % ROAE 12.72 % 17.85 % Net interest margin 3.32 % 3.42 % Cost of funds 2.64 % 2.10 % Efficiency ratio 43.19 % 40.35 % Average equity to average assets 9.71 % 8.05 % Cash dividend payout ratio on common stock 3 35.45 % 26.98 % 1 Tangible shareholders’ equity to tangible assets is considered a non-GAAP financial measure.
Highlights of the financial results are presented in the following tables: Table 1: Highlights of Financial Results (dollars in thousands) December 31, 2025 December 31, 2024 Selected financial condition data: Total assets $ 4,754,861 $ 4,053,278 Total loans held for investment 4,074,929 3,532,686 Total deposits 4,201,084 3,557,994 Total subordinated notes, net 74,041 73,895 Total shareholders’ equity 445,832 396,624 Asset quality ratios: Allowance for credit losses to total loans held for investment 1.09 % 1.07 % Allowance for credit losses to nonperforming loans 14.34x 21.02x Nonperforming loans to total loans held for investment 0.08 % 0.05 % Capital ratios: Total capital (to risk-weighted assets) 13.33 % 13.99 % Tier 1 capital (to risk-weighted assets) 10.58 % 11.02 % Common equity Tier 1 capital (to risk-weighted assets) 10.58 % 11.02 % Tier 1 leverage 9.70 % 10.05 % Total shareholders’ equity to total assets 9.38 % 9.79 % Tangible shareholders’ equity to tangible assets 1 9.38 % 9.79 % 47 Table 2: Highlights of Financial Results (continued) (dollars in thousands, except share and per share data) For the year ended December 31, 2025 December 31, 2024 Selected operating data: Net interest income $ 151,905 $ 119,711 Provision for credit losses 9,700 6,950 Non-interest income 6,535 6,453 Non-interest expense 65,008 54,493 Net income 61,606 45,671 Per common share data: Earnings per common share: Basic $ 2.90 $ 2.26 Diluted $ 2.90 $ 2.26 Book value per share $ 20.87 $ 18.60 Tangible book value per share 2 $ 20.87 $ 18.60 Shares outstanding data: Weighted average basic common shares outstanding 21,224,788 20,154,385 Weighted average diluted common shares outstanding 21,273,552 20,205,440 Shares outstanding at end of period 21,367,387 21,319,083 Performance and other financial ratios: ROAA 1.41 % 1.23 % ROAE 14.74 % 12.72 % Net interest margin 3.55 % 3.32 % Cost of funds 2.47 % 2.64 % Efficiency ratio 41.03 % 43.19 % Average equity to average assets 9.55 % 9.71 % Cash dividend payout ratio on common stock 3 27.59 % 35.45 % 1 Tangible shareholders’ equity to tangible assets is considered a non-GAAP financial measure.