Pledgable investment securities are considered by management as a readily available source of liquidity since the Company has the ability to pledge the securities with the FHLB or FRB to obtain immediate funding. Both available-for-sale and held-for-maturity securities may be pledged at fair value with the FHLB and through the FRB discount window.
Pledgable investment securities are considered by management as a readily available source of liquidity since the Company has the ability to pledge the securities with the FHLB or FRB to obtain immediate funding. Both available-for-sale and held-to-maturity securities may be pledged at fair value with the FHLB and through the FRB discount window.
Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value. In testing goodwill for 33 impairment, U.S. GAAP permits the Company to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value. In testing goodwill for impairment, U.S. GAAP permits the Company to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
Fair value is measured based on a variety of inputs that the Company utilizes. Fair value may be based on 34 quoted market prices for identical assets or liabilities traded in active markets (Level 1 valuations).
Fair value is measured based on a variety of inputs that the Company utilizes. Fair value may be based on quoted market prices for identical assets or liabilities traded in active markets (Level 1 valuations).
As of both December 31, 2024 and 2023, the Bank exceeded all applicable minimum capital standards, and met applicable regulatory guidelines to be considered well-capitalized. No significant conditions or events have occurred since December 31, 2024 that management believes would affect the Bank’s classification as well-capitalized for regulatory purposes.
As of both December 31, 2025 and 2024, the Bank exceeded all applicable minimum capital standards, and met applicable regulatory guidelines to be considered well-capitalized. No significant conditions or events have occurred since December 31, 2025 that management believes would affect the Bank’s classification as well-capitalized for regulatory purposes.
The following discussion and financial information are presented to aid in an understanding of the Company’s consolidated financial position, changes in financial position, results of operations and cash flows and should be read in conjunction with the consolidated financial statements and notes thereto included herein. The emphasis of the discussion is on the years 2024 and 2023.
The following discussion and financial information are presented to aid in an understanding of the Company’s consolidated financial position, changes in financial position, results of operations and cash flows and should be read in conjunction with the consolidated financial statements and notes thereto included herein. The emphasis of the discussion is on the years 2025 and 2024.
As of December 31, 2024, the Company evaluated both the available-for-sale and held-to-maturity portfolios for credit losses and concluded that no credit losses were included in either portfolio and that the unrealized losses in both portfolios resulted from the prevailing interest rate environment.
As of December 31, 2025, the Company evaluated both the available-for-sale and held-to-maturity portfolios for credit losses and concluded that no credit losses were included in either portfolio and that the unrealized losses in both portfolios resulted from the prevailing interest rate environment.
Interest-bearing liabilities consist of interest-bearing demand deposits and savings and time deposits, as well as borrowings. The following table shows the average balances of each principal category of assets, liabilities and shareholders’ equity for the years ended December 31, 2024 and 2023.
Interest-bearing liabilities consist of interest-bearing demand deposits and savings and time deposits, as well as borrowings. The following table shows the average balances of each principal category of assets, liabilities and shareholders’ equity for the years ended December 31, 2025 and 2024.
The amounts shown as liquidity from pledgable investment securities represent total investment securities as recorded on the consolidated balance sheet, less reductions for securities already pledged and discounts expected to be taken by the lender to determine collateral value.
The amounts shown as liquidity from pledgable investment securities represent total investment securities as recorded on the consolidated balance sheets, less reductions for securities already pledged and discounts expected to be taken by the lender to determine collateral value.
MANAGEMENT’S DISCUSSION AND ANALYSIS O F FINANCIAL CONDITION AND RESULTS OF OPERATIONS Forward-Looking Statements You should read the following discussion of our financial condition and results of operations in conjunction with the “Selected Financial Data” and our financial statements and the related notes included elsewhere in this Annual Report on Form 10-K for the year 30 ended December 31, 2024.
MANAGEMENT’S DISCUSSION AND ANALYSIS O F FINANCIAL CONDITION AND RESULTS OF OPERATIONS Forward-Looking Statements You should read the following discussion of our financial condition and results of operations in conjunction with the “Selected Financial Data” and our financial statements and the related notes included elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2025.
Goodwill impairment was neither indicated nor recorded during the years ended December 31, 2024 or 2023. In both years, the Company identified one reporting unit (the "Bank reporting unit") for goodwill impairment testing.
Goodwill impairment was neither indicated nor recorded during the years ended December 31, 2025 or 2024. In both years, the Company identified one reporting unit (the "Bank reporting unit") for goodwill impairment testing.
As of October 1, 2024, the date of the Company's most recent impairment test, the Bank reporting unit had a fair value that was in excess of its carrying value.
As of October 1, 2025, the date of the Company's most recent impairment test, the Bank reporting unit had a fair value that was in excess of its carrying value.
Refer to the section captioned “Regulatory Capital” included in Note 14, “Shareholders’ Equity,” in the Notes to the consolidated financial statements for an illustration of the Bank’s actual regulatory capital amounts and ratios under regulatory capital standards in effect as of December 31, 2024 and December 31, 2023.
Refer to the section captioned “Regulatory Capital” included in Note 14, “Shareholders’ Equity,” in the Notes to the consolidated financial statements for an illustration of the Bank’s actual regulatory capital amounts and ratios under regulatory capital standards in effect as of both December 31, 2025 and 2024.
The repurchased shares were allocated to treasury stock under the Company’s previously announced share repurchase program, which was expanded in 2024 to authorize the purchase of 600,000 additional shares. Share repurchases under the program may be made through open market and privately negotiated transactions at times and in such amounts as management deems appropriate, subject to applicable regulatory requirements.
The repurchased shares were allocated to treasury stock under the Company’s previously announced share repurchase program, which was expanded in 2025 to authorize the purchase of 1,000,000 additional shares. Share repurchases under the program may be made through open market and privately negotiated transactions at times and in such amounts as management deems appropriate, subject to applicable regulatory requirements.
The investment securities portfolio had an estimated average life of 3.6 years and 3.9 years as of December 31, 2024 and 2023, respectively. However, management does not rely solely upon the investment portfolio to generate cash flows to fund loans, capital expenditures, dividends, debt repayment and other cash requirements.
The investment securities portfolio had an estimated average life of 3.7 years and 3.6 years as of December 31, 2025 and 2024, respectively. However, management does not rely solely upon the investment portfolio to generate cash flows to fund loans, capital expenditures, dividends, debt repayment and other cash requirements.
Investment securities forecasted to mature or reprice in one year or less were estimated to be $29.6 million and $12.9 million of the investment portfolio as of December 31, 2024 and 2023, respectively. 49 Although some securities in the investment portfolio have legal final maturities exceeding 10 years, a substantial percentage of the portfolio provides monthly principal and interest payments and consists of securities that are readily marketable and easily convertible into cash on short notice.
Investment securities forecasted to mature or reprice in one year or less were estimated to be $27.5 million and $29.6 million of the investment portfolio as of December 31, 2025 and 2024, respectively. 49 Although some securities in the investment portfolio have legal final maturities exceeding 10 years, a substantial percentage of the portfolio provides monthly principal and interest payments and consists of securities that are readily marketable and easily convertible into cash on short notice.
On October 1, 2021, the Company completed a private placement of $11.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes that will mature on October 1, 2031. Net of unamortized debt issuance costs, the subordinated notes were recorded as long-term borrowings totaling $10.9 million and $10.8 million as of December 31, 2024 and 2023, respectively.
On October 1, 2021, the Company completed a private placement of $11.0 million in aggregate principal amount of fixed-to-floating rate subordinated notes that will mature on October 1, 2031. Net of unamortized debt issuance costs, the subordinated notes were recorded as long-term borrowings totaling $10.9 million as of both December 31, 2025 and 2024.
As of December 31, 2024, the Company held the following derivative financial instruments: • Three forward interest rate swap contracts designated as fair value hedges that were intended to mitigate risk associated with rising interest rates by converting a portfolio of fixed rate loans to a variable rate • Two forward starting interest rate swap contracts designated as cash flow hedges with the objective of protecting the Company against variability in expected future cash flows attributed to changes in the SOFR interest rate on the designated notional amount of interest-bearing liabilities. • Two interest rate floor contracts not designated as hedging instruments that were intended to mitigate the Company’s risk of loss associated with downward shifts in the SOFR • Three credit risk participation agreements with lead participant banks with which the Company shares participation loans.
As of December 31, 2024, the Company held the following derivative financial instruments: • Three forward interest rate swap contracts designated as fair value hedges that were intended to mitigate risk associated with rising interest rates by converting a $30.0 million aggregate notional amount of fixed rate loans to a variable rate. • Two forward starting interest rate swap contracts designated as cash flow hedges with the objective of protecting the Company against variability in expected future cash flows attributed to changes in the SOFR interest rate on a $40.0 million aggregate notional amount of interest-bearing liabilities. • Two interest rate floor contracts not designated as hedging instruments that were intended to mitigate the Company’s risk of loss associated with downward shifts in the SOFR on an aggregate notional amount of $50.0 million. • Three credit risk participation agreements with lead participant banks with which the Company shares participation loans.
Summarized condensed consolidated statements of operations are included below for the years ended December 31, 2024 and 2023, respectively.
Summarized condensed consolidated statements of operations are included below for the years ended December 31, 2025 and 2024, respectively.
Regulatory Capital During 2024, the Bank continued to maintain capital ratios at higher levels than required to be considered a “well-capitalized” institution under applicable banking regulations. As of December 31, 2024, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 11.31%.
Regulatory Capital During 2025, the Bank continued to maintain capital ratios at higher levels than required to be considered a “well-capitalized” institution under applicable banking regulations. As of December 31, 2025, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 10.88%.
Held-to-maturity securities consisted of commercial mortgage-backed securities, obligations of U.S. government-sponsored agencies and obligations of states and political subdivisions. Net unrealized losses in the available-for-sale portfolio totaled $6.7 million as of December 31, 2024, compared to $9.3 million as of December 31, 2023. Net unrealized losses within the available-for-sale portfolio were recognized, net of tax, in accumulated other comprehensive loss.
Held-to-maturity securities consisted of commercial mortgage-backed securities, obligations of U.S. government-sponsored agencies and obligations of states and political subdivisions. Net unrealized losses in the available-for-sale portfolio totaled $1.0 million as of December 31, 2025, compared to $6.7 million as of December 31, 2024. Net unrealized losses within the available-for-sale portfolio were recognized, net of tax, in accumulated other comprehensive loss.
Estimated uninsured deposits (calculated as deposit amounts per deposit holder in excess of $250 thousand, the maximum amount of federal deposit insurance, and excluding deposits secured by pledged assets) totaled $216.8 million, or 22.2% of total deposits, as of December 31, 2024. As of December 31, 2023, estimated uninsured deposits totaled $200.3 million, or 21.1% of total deposits.
Estimated uninsured deposits (calculated as deposit amounts per deposit holder in excess of $250 thousand, the maximum amount of federal deposit insurance, and excluding deposits secured by pledged assets) totaled $218.0 million, or 21.2% of total deposits, as of December 31, 2025. As of December 31, 2024, estimated uninsured deposits totaled $216.8 million, or 22.3% of total deposits.
Non-accruing loans averaged $3.1 million and $1.7 million for the years ended December 31, 2024 and 2023, respectively. (2) Loan fees are included in the interest amounts presented.
Non-accruing loans averaged $2.5 million and $3.1 million for the years ended December 31, 2025 and 2024, respectively. (2) Loan fees are included in the interest amounts presented.
The repurchase program does not obligate the Company to acquire any particular number of shares and may be suspended at any time at the Company’s discretion. As of December 31, 2024, 912,813 shares remained available for repurchase under the program.
The repurchase program does not obligate the Company to acquire any particular number of shares and may be suspended at any time at the Company’s discretion. As of December 31, 2025, 1,784,813 shares remained available for repurchase under the program.
The Bank manages the pricing of its deposits to maintain a desired deposit balance. The Company had $10.0 million in outstanding short-term borrowings under FHLB advances as of both December 31, 2024 and 2023.
The Bank manages the pricing of its deposits to maintain a desired deposit balance. The Company had no outstanding short-term borrowings as of December 31, 2025. As of December 31, 2024, the Company had $10.0 million in outstanding short-term borrowings under FHLB advances.
As of December 31, 2024, available-for-sale securities totaled $167.9 million, or 99.6% of the total investment portfolio, compared to $135.6 million, or 99.2% of the total investment portfolio, as of December 31, 2023. Available-for-sale securities consisted of residential and commercial mortgage-backed securities, U.S. Treasury securities, corporate notes, obligations of U.S. government-sponsored agencies, and obligations of state and political subdivisions.
As of December 31, 2025, available-for-sale securities totaled $168.1 million, or 99.7% of the total investment portfolio, compared to $167.9 million, or 99.6% of the total investment portfolio, as of December 31, 2024. Available-for-sale securities consisted of residential and commercial mortgage-backed securities, U.S. Treasury securities, corporate notes, obligations of U.S. government-sponsored agencies, and obligations of state and political subdivisions.
Held-to-maturity securities are recorded at amortized cost and represent securities that the Company both intends and has the ability to hold to maturity. As of December 31, 2024, held-to-maturity securities totaled $0.7 million, or 0.4% of the total investment portfolio, compared to $1.1 million, or 0.8% of the total investment portfolio, as of December 31, 2023.
Held-to-maturity securities are recorded at amortized cost and represent securities that the Company both intends and has the ability to hold to maturity. As of December 31, 2025, held-to-maturity securities totaled $0.5 million, or 0.3% of the total investment portfolio, compared to $0.7 million, or 0.4% of the total investment portfolio, as of December 31, 2024.
Its total capital ratio was 12.47%, and its Tier 1 leverage ratio was 9.50%. Liquidity As of December 31, 2024, the Company continued to maintain excess funding capacity sufficient to provide adequate liquidity for loan growth, capital expenditures and ongoing operations.
Its total capital ratio was 12.05%, and its Tier 1 leverage ratio was 9.03%. Liquidity As of December 31, 2025, the Company continued to maintain excess funding capacity sufficient to provide adequate liquidity for loan growth, capital expenditures and ongoing operations.
As of both December 31, 2024 and 2023, these liabilities represented 2.5% of interest-bearing liabilities. The table below summarizes short- and long-term liabilities and related interest rate data as of and for the years ended December 31, 2024 and 2023.
As of December 31, 2025 and 2024, these liabilities represented 1.2% and 2.5%, respectively, of interest-bearing liabilities. The table below summarizes short- and long-term liabilities and related interest rate data as of and for the years ended December 31, 2025 and 2024.
The repurchases were completed under the Company’s previously announced share repurchase program, which was expanded in 2024 to authorize the purchase of 600,000 additional shares. As of December 31, 2024, a total of 912,813 shares remained available for repurchase under the program.
The repurchases were completed under the Company’s previously announced share repurchase program, which was expanded in 2025 to authorize the purchase of 1,000,000 additional shares. As of December 31, 2025, a total of 1,784,813 shares remained available for repurchase under the program.
As of December 31, 2024 and December 31, 2023, the Company's total remaining credit availability with the FHLB was $319.9 million and $279.4 million, respectively, subject to the pledging of additional collateral which may include eligible investment securities and loans.
As of December 31, 2025 and December 31, 2024, the Company's total remaining credit availability with the FHLB was $324.1 million and $319.9 million, respectively, subject to the pledging of additional collateral which may include eligible investment securities and loans.
Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in Thousands, except Per Share Amounts) Results of Operations: Interest income $ 58,260 $ 52,806 $ 41,197 $ 39,921 $ 40,377 Interest expense 22,111 15,456 4,256 2,950 4,611 Net interest income 36,149 37,350 36,941 36,971 35,766 Provision for credit losses 622 319 3,308 2,010 2,945 Non-interest income 3,583 3,381 3,451 3,521 5,010 Non-interest expense 28,356 29,141 28,072 32,756 34,299 Income before income taxes 10,754 11,271 9,012 5,726 3,532 Provision for income taxes 2,584 2,786 2,148 1,275 825 Net income $ 8,170 $ 8,485 $ 6,864 $ 4,451 $ 2,707 Per Share Data: Basic net income per share $ 1.40 $ 1.42 $ 1.13 $ 0.70 $ 0.43 Diluted net income per share $ 1.33 $ 1.33 $ 1.06 $ 0.66 $ 0.40 Dividends per share $ 0.22 $ 0.20 $ 0.14 $ 0.12 $ 0.12 Common stock price - High $ 14.30 $ 10.44 $ 12.00 $ 12.50 $ 12.00 Common stock price - Low $ 8.66 $ 6.54 $ 6.46 $ 7.54 $ 5.18 Period end price per share $ 12.59 $ 10.31 $ 8.68 $ 10.57 $ 9.02 Period end shares outstanding (in thousands) 5,696 5,735 5,812 6,172 6,177 Period-End Balance Sheet: Total assets $ 1,101,086 $ 1,072,940 $ 994,667 $ 958,302 $ 890,511 Total loans 823,039 821,791 773,873 708,350 645,844 Allowance for credit losses on loans 10,184 10,507 9,422 8,320 7,470 Investment securities, net 168,570 136,669 132,657 134,319 91,422 Total deposits 972,557 950,191 870,025 838,126 782,212 Short-term borrowings 10,000 10,000 20,038 10,046 10,017 Long-term borrowings 10,872 10,799 10,726 10,653 — Total shareholders’ equity 98,624 90,593 85,135 90,064 86,678 Book value per share 17.31 15.80 14.65 14.59 14.03 Performance Ratios: Total loans to deposits 84.6 % 86.5 % 88.9 % 84.5 % 82.6 % Net interest margin 3.59 % 3.87 % 4.07 % 4.23 % 4.69 % Return on average assets 0.76 % 0.82 % 0.70 % 0.47 % 0.32 % Return on average equity 8.62 % 9.88 % 7.99 % 5.01 % 3.17 % Asset Quality: Allowance for credit losses as % of loans 1.24 % 1.28 % 1.22 % 1.17 % 1.16 % Nonperforming assets as % of loans and other real estate 0.66 % 0.37 % 0.30 % 0.59 % 0.62 % Nonperforming assets as % of total assets 0.50 % 0.28 % 0.24 % 0.43 % 0.45 % Net charge-offs as a % of average loans 0.14 % 0.14 % 0.30 % 0.16 % 0.21 % Capital Adequacy: Common equity tier 1 risk-based capital ratio 11.31 % 10.88 % 11.07 % 11.36 % 11.78 % Tier 1 risk-based capital ratio 11.31 % 10.88 % 11.07 % 11.36 % 11.78 % Total risk-based capital ratio 12.47 % 12.11 % 12.19 % 12.44 % 12.92 % Tier 1 leverage ratio 9.50 % 9.36 % 9.39 % 9.17 % 8.98 % 31 DESCRIPTION OF THE BUSINESS First US Bancshares, Inc., a Delaware corporation (“Bancshares” and, together with its subsidiary, the “Company”), is a bank holding company formed in 1983 registered under the Bank Holding Company Act of 1956, as amended (the “BHCA”).
Year Ended December 31, 2025 2024 2023 2022 2021 (Dollars in Thousands, except Per Share Amounts) Results of Operations: Interest income $ 59,415 $ 58,260 $ 52,806 $ 41,197 $ 39,921 Interest expense 21,957 22,111 15,456 4,256 2,950 Net interest income 37,458 36,149 37,350 36,941 36,971 Provision for credit losses 4,031 622 319 3,308 2,010 Non-interest income 3,579 3,583 3,381 3,451 3,521 Non-interest expense 29,070 28,356 29,141 28,072 32,756 Income before income taxes 7,936 10,754 11,271 9,012 5,726 Provision for income taxes 1,944 2,584 2,786 2,148 1,275 Net income $ 5,992 $ 8,170 $ 8,485 $ 6,864 $ 4,451 Per Share Data: Basic net income per share $ 1.03 $ 1.40 $ 1.42 $ 1.13 $ 0.70 Diluted net income per share $ 1.00 $ 1.33 $ 1.33 $ 1.06 $ 0.66 Dividends per share $ 0.28 $ 0.22 $ 0.20 $ 0.14 $ 0.12 Common stock price - High $ 14.79 $ 14.30 $ 10.44 $ 12.00 $ 12.50 Common stock price - Low $ 10.30 $ 8.66 $ 6.54 $ 6.46 $ 7.54 Period end price per share $ 13.97 $ 12.59 $ 10.31 $ 8.68 $ 10.57 Period end shares outstanding (in thousands) 5,700 5,696 5,735 5,812 6,172 Period-End Balance Sheet: Total assets $ 1,154,785 $ 1,101,086 $ 1,072,940 $ 994,667 $ 958,302 Total loans 853,018 823,039 821,791 773,873 708,350 Allowance for credit losses on loans 10,704 10,184 10,507 9,422 8,320 Investment securities, net 168,540 168,570 136,669 132,657 134,319 Total deposits 1,027,962 972,557 950,191 870,025 838,126 Short-term borrowings — 10,000 10,000 20,038 10,046 Long-term borrowings 10,945 10,872 10,799 10,726 10,653 Total shareholders’ equity 105,648 98,624 90,593 85,135 90,064 Book value per share 18.53 17.31 15.80 14.65 14.59 Performance Ratios: Total loans to deposits 83.0 % 84.6 % 86.5 % 88.9 % 84.5 % Net interest margin 3.54 % 3.59 % 3.87 % 4.07 % 4.23 % Return on average assets 0.53 % 0.76 % 0.82 % 0.70 % 0.47 % Return on average common equity 5.86 % 8.62 % 9.88 % 7.99 % 5.01 % Asset Quality: Allowance for credit losses as % of loans 1.25 % 1.24 % 1.28 % 1.22 % 1.17 % Nonperforming assets as % of loans and other real estate 0.19 % 0.66 % 0.37 % 0.30 % 0.59 % Nonperforming assets as % of total assets 0.14 % 0.50 % 0.28 % 0.24 % 0.43 % Net charge-offs as a % of average loans 0.41 % 0.14 % 0.14 % 0.30 % 0.16 % Capital Adequacy: Common equity tier 1 risk-based capital ratio 10.88 % 11.31 % 10.88 % 11.07 % 11.36 % Tier 1 risk-based capital ratio 10.88 % 11.31 % 10.88 % 11.07 % 11.36 % Total risk-based capital ratio 12.05 % 12.47 % 12.11 % 12.19 % 12.44 % Tier 1 leverage ratio 9.03 % 9.50 % 9.36 % 9.39 % 9.17 % 31 DESCRIPTION OF THE BUSINESS First US Bancshares, Inc., a Delaware corporation (“Bancshares” and, together with its subsidiary, the “Company”), is a bank holding company formed in 1983 registered under the Bank Holding Company Act of 1956, as amended (the “BHCA”).
Deployment of Funds As of December 31, 2024, the Company held cash, federal funds sold and securities purchased under reverse repurchase agreements totaling $52.9 million, or 4.8% of total assets, compared to $59.8 million, or 5.6% of total assets, as of December 31, 2023.
Cash and Investment Securities As of December 31, 2025, the Company held cash, federal funds sold and securities purchased under reverse repurchase agreements totaling $78.4 million, or 6.8% of total assets, compared to $52.9 million, or 4.8% of total assets, as of December 31, 2024.
Excluding wholesale brokered deposits, as of December 31, 2024, the Company had approximately 29 thousand deposit accounts with an average balance of approximately $31.0 thousand per account.
Excluding wholesale brokered deposits, as of December 31, 2025, the Company had approximately 28 thousand deposit accounts with an average balance of approximately $32.0 thousand per account.
EXECUTIVE OVERVIEW For the year ended December 31, 2024, the Company earned net income of $8.2 million, or $1.33 per diluted common share, compared to net income of $8.5 million, or $1.33 per diluted common share, for the year ended December 31, 2023.
EXECUTIVE OVERVIEW For the year ended December 31, 2025, the Company earned net income of $6.0 million, or $1.00 per diluted common share, compared to net income of $8.2 million, or $1.33 per diluted common share, for the year ended December 31, 2024.
During the year ended December 31, 2024, the Company declared dividends totaling $0.22 per common share, or approximately $1.3 million in aggregate amount, compared to $0.20 per common share, or approximately $1.2 million in aggregate amount, during the year ended December 31, 2023.
During the year ended December 31, 2025, the Company declared dividends totaling $0.28 per common share, or approximately $1.6 million in aggregate amount, compared to $0.22 per common share, or approximately $1.3 million in aggregate amount, during the year ended December 31, 2024.
For the year ended December 31, 2024, the yield on taxable investment securities totaled 3.04%, compared to 2.24% for the year ended December 31, 2023. 41 Investment Securities Maturity Schedule The following tables summarize the carrying values and weighted average yield of the available-for-sale and held-to-maturity securities portfolios as of December 31, 2024, according to contractual maturity.
For the year ended December 31, 2025, the yield on investment securities totaled 3.59%, compared to 3.02% for the year ended December 31, 2024. 41 Investment Securities Maturity Schedule The following tables summarize the carrying values and weighted average yield of the available-for-sale and held-to-maturity securities portfolios as of December 31, 2025, according to contractual maturity.
The increase in shareholders’ equity during the year ended December 31, 2024 resulted primarily from earnings, net of dividends paid, partially offset by repurchases of shares of the Company's common stock.
The increase in shareholders’ equity during the year ended December 31, 2025 resulted primarily from earnings, net of dividends paid and repurchases of shares of the Company's common stock.
The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically unobservable inputs for determining fair value.
Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically unobservable inputs for determining fair value.
December 31, 2024 2023 (Dollars in Thousands) Total loans accounted for on a non-accrual basis $ 3,949 $ 2,400 Interest income that would have been recorded under original terms 120 107 Interest income reported and recorded during the year 471 50 Deposits Deposits totaled $972.6 million as of December 31, 2024, compared to $950.2 million as of December 31, 2023.
December 31, 2025 2024 (Dollars in Thousands) Total loans accounted for on a non-accrual basis $ 1,373 $ 3,949 Interest income that would have been recorded under original terms 46 120 Interest income reported and recorded during the year 16 471 Deposits Deposits totaled $1,028.0 million as of December 31, 2025, compared to $972.6 million as of December 31, 2024.
During the year ended December 31, 2024, the Company purchased $58.0 million in taxable U.S. agency-sponsored securities that are included in the available-for-sale portfolio. The purchased securities offset $28.5 million in proceeds received by the Company associated with maturities and prepayments in the portfolio.
During the year ended December 31, 2025, the Company purchased $43.6 million in taxable U.S. agency-sponsored securities that are included in the available-for-sale portfolio. The purchased securities partially offset $50.0 million in proceeds received by the Company associated with maturities, calls and prepayments in the portfolio.
Loans maturing or repricing in one year or less amounted to $279.0 million as of December 31, 2024 and $241.2 million as of December 31, 2023.
Loans maturing or repricing in one year or less amounted to $274.7 million as of December 31, 2025 and $279.0 million as of December 31, 2024.
In addition, shareholders' equity was positively impacted during 2024 by reductions in the Company's accumulated other comprehensive loss resulting from changes in market interest rates, as well as the maturity of lower yielding investment securities.
In addition, shareholders' equity was positively impacted during the period by reductions in the Company's accumulated other comprehensive loss resulting from changes in market interest rates, the maturity of lower yielding investment securities, and purchases of investment securities at higher yields.
For years ended December 31, 2022 and prior, information presented is as determined in accordance with ASC 310, Receivables , prior to the adoption of ASC 326, Financial Instruments - Credit losses : Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in Thousands) Balance at beginning of period $ 10,507 $ 9,422 $ 8,320 $ 7,470 $ 5,762 Impact of adopting ASC 326 accounting guidance — 2,123 — — — Charge-offs: Real estate loans: Construction, land development and other loan loans — — — (23 ) — Secured by 1-4 family residential properties (2 ) (97 ) (40 ) (12 ) (61 ) Secured by multi-family residential properties — — — — — Secured by non-farm, non-residential properties (248 ) — — — — Commercial and industrial loans (121 ) — — (6 ) — Consumer loans: Direct consumer (62 ) (571 ) (1,958 ) (1,230 ) (1,621 ) Branch retail (63 ) (445 ) (633 ) (377 ) (374 ) Indirect (1,318 ) (932 ) (382 ) (483 ) (152 ) Total charge-offs (1,814 ) (2,045 ) (3,013 ) (2,131 ) (2,208 ) Recoveries Construction, land development and other loan loans 20 — 2 22 — Secured by 1-4 family residential properties 56 54 39 14 22 Secured by multi-family residential properties — — — — — Secured by non-farm, non-residential properties — — 5 5 14 Commercial and industrial loans 2 — — 21 10 Consumer loans: Direct consumer 300 619 565 626 725 Branch retail 148 243 151 215 186 Indirect 150 49 45 68 14 Total recoveries 676 965 807 971 971 Net charge-offs (1,138 ) (1,080 ) (2,206 ) (1,160 ) (1,237 ) Provision for credit losses 815 42 3,308 2,010 2,945 Ending balance $ 10,184 $ 10,507 $ 9,422 $ 8,320 $ 7,470 Ending balance as a percentage of loans 1.24 % 1.28 % 1.22 % 1.17 % 1.16 % Net charge-offs as a percentage of average loans 0.14 % 0.14 % 0.30 % 0.16 % 0.21 % Allowance for Credit Losses on Unfunded Lending Commitments Unfunded lending commitments are off-balance sheet arrangements that represent unconditional commitments of the Company to lend to a borrower that are unfunded as of the balance sheet date.
For years ended December 31, 2022 and prior, information presented is as determined in accordance with Accounting Standards Codification ("ASC") 310, Receivables , prior to the adoption of ASC 326, Financial Instruments - Credit losses : Year Ended December 31, 2025 2024 2023 2022 2021 (Dollars in Thousands) Balance at beginning of period $ 10,184 $ 10,507 $ 9,422 $ 8,320 $ 7,470 Impact of adopting ASC 326 accounting guidance — — 2,123 — — Charge-offs: Real estate loans: Construction, land development and other loan loans — — — — (23 ) Secured by 1-4 family residential properties — (2 ) (97 ) (40 ) (12 ) Secured by multi-family residential properties — — — — — Secured by non-residential commercial real estate — (248 ) — — — Commercial and industrial loans (2,215 ) (121 ) — — (6 ) Consumer loans: Direct (9 ) (62 ) (571 ) (1,958 ) (1,230 ) Indirect (1,892 ) (1,381 ) (1,377 ) (1,015 ) (860 ) Total charge-offs (4,116 ) (1,814 ) (2,045 ) (3,013 ) (2,131 ) Recoveries Construction, land development and other loan loans — 20 — 2 22 Secured by 1-4 family residential properties 29 56 54 39 14 Secured by multi-family residential properties — — — — — Secured by non-residential commercial real estate 49 — — 5 5 Commercial and industrial loans 165 2 — — 21 Consumer loans: Direct 191 300 619 565 626 Indirect 200 298 292 196 283 Total recoveries 634 676 965 807 971 Net charge-offs (3,482 ) (1,138 ) (1,080 ) (2,206 ) (1,160 ) Provision for credit losses 4,002 815 42 3,308 2,010 Ending balance $ 10,704 $ 10,184 $ 10,507 $ 9,422 $ 8,320 Ending balance as a percentage of loans 1.25 % 1.24 % 1.28 % 1.22 % 1.17 % Net charge-offs as a percentage of average loans 0.41 % 0.14 % 0.14 % 0.30 % 0.16 % Allowance for Credit Losses on Unfunded Lending Commitments Unfunded lending commitments are off-balance sheet arrangements that represent unconditional commitments of the Company to lend to a borrower that are unfunded as of the balance sheet date.
Provision for Income Taxes The provision for income taxes was $2.6 million and $2.8 million for the years ended December 31, 2024 and 2023, respectively. The Company’s effective tax rate was 24.0% and 24.7%, respectively, for the same periods.
Provision for Income Taxes 40 The provision for income taxes was $1.9 million and $2.6 million for the years ended December 31, 2025 and 2024, respectively. The Company’s effective tax rate was 24.5% and 24.0%, respectively, for the same periods.
Short-Term Borrowings (Maturity Less Than One Year) Long-Term Borrowings (Maturity One Year or Greater) (Dollars in Thousands) Other interest-bearing liabilities outstanding at year-end: 2024 $ 10,000 $ 10,872 2023 $ 10,000 $ 10,799 Weighted average interest rate at year-end: 2024 4.57 % 4.20 % 2023 5.46 % 4.20 % Maximum amount outstanding at any month end: 2024 $ 15,000 $ 10,872 2023 $ 35,048 $ 10,799 Average amount outstanding during the year: 2024 $ 2,568 $ 10,836 2023 $ 15,438 $ 10,766 Weighted average interest rate during the year: 2024 4.05 % 4.20 % 2023 5.12 % 4.20 % Shareholders’ Equity As of December 31, 2024, shareholders’ equity totaled $98.6 million, or 9.0% of total assets, compared to $90.6 million, or 8.4% of total assets, as of December 31, 2023.
Short-Term Borrowings (Maturity Less Than One Year) Long-Term Borrowings (Maturity One Year or Greater) (Dollars in Thousands) Other interest-bearing liabilities outstanding at year-end: 2025 $ — $ 10,945 2024 $ 10,000 10,872 Weighted average interest rate at year-end: 2025 — 4.20 % 2024 4.57 % 4.20 % Maximum amount outstanding at any month end: 2025 $ 45,000 $ 10,945 2024 15,000 10,872 Average amount outstanding during the year: 2025 13,271 10,909 2024 $ 2,568 $ 10,836 Weighted average interest rate during the year: 2025 4.48 % 4.20 % 2024 4.05 % 4.20 % Shareholders’ Equity As of December 31, 2025, shareholders’ equity totaled $105.6 million, or 9.1% of total assets, compared to $98.6 million, or 9.0% of total assets, as of December 31, 2024.
As of December 31, 2024, core deposits, which exclude time deposits of $250 thousand or more and all brokered deposits, totaled $837.7 million, or 86.1% of total deposits, compared to $819.5 million, or 86.2% of total deposits, as of December 31, 2023.
As of December 31, 2025, core deposits, which exclude time deposits of $250 thousand or more and all brokered deposits, totaled $838.3 million, or 81.6% of total deposits, compared to $837.7 million, or 86.1% of total deposits, as of December 31, 2024.
Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available-for-sale debt securities is excluded from the estimate of credit losses.
Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Management makes decisions about whether to invest in tax-exempt instruments on a case-by-case basis after considering a number of factors, including investment return, credit quality and the consistency of such investments with the Company’s overall strategy.
Management makes decisions about whether to invest in tax-exempt instruments on a case-by-case basis after considering a number of factors, including investment return, credit quality and the consistency of such investments with the Company’s overall strategy. The Company’s effective tax rate is expected to fluctuate commensurate with the level of these investments as compared to total pre-tax income.
Management will continue to monitor core deposit levels closely to help ensure an adequate level of funding for the Company’s activities.
Management anticipates that core deposits will continue to be the Company’s primary source of funding in the future. Management will continue to monitor core deposit levels closely to help ensure an adequate level of funding for the Company’s activities.
Additionally, other real estate and certain other assets acquired in foreclosure are reported at the lower of the recorded investment or fair value of the property, less estimated cost to sell.
These assets and liabilities include securities available-for-sale, impaired loans and derivative instruments. Additionally, other real estate and certain other assets acquired in foreclosure are reported at the lower of the recorded investment or fair value of the property, less estimated cost to sell.
Cash Dividends The Company declared cash dividends totaling $0.22 per share on its common stock during 2024, compared to cash dividends totaling $0.20 per share on its common stock during 2023. Share Repurchases During 2024, the Company completed share repurchases totaling 146,500 shares of its common stock at a weighted average price of $11.22 per share.
Cash Dividends The Company declared cash dividends totaling $0.28 per share on its common stock during 2025, compared to cash dividends totaling $0.22 per share on its common stock during 2024. Share Repurchases During 2025, the Company completed share repurchases totaling 128,000 shares of its common stock at a weighted average price of $13.76 per share.
December 31, 2024 December 31, 2023 (Dollars in Thousands) (Unaudited) (Unaudited) Liquidity from cash and federal funds sold: Cash and cash equivalents $ 47,216 $ 50,279 Federal funds sold 5,727 9,475 Liquidity from cash and federal funds sold 52,943 59,754 Liquidity from pledgable investment securities: Investment securities available-for sale, at fair value 167,888 135,565 Investment securities held-to-maturity, at amortized cost 682 1,104 Less: securities pledged (72,110 ) (41,375 ) Less: estimated collateral value discounts (10,164 ) (11,129 ) Liquidity from pledgable investment securities 86,296 84,165 Liquidity from unused lendable collateral (loans) at FHLB 45,388 21,696 Liquidity from unused lendable collateral (loans and securities) at FRB 165,061 161,729 Unsecured lines of credit with banks 48,000 48,000 Total readily available liquidity $ 397,688 $ 375,344 The table above calculates readily available liquidity by combining cash and cash equivalents, federal funds sold, securities purchased under reverse repurchase agreements and unencumbered investment security values on the Company’s consolidated balance sheet with off-balance sheet liquidity that is readily available through unused collateral pledged to the FHLB and FRB, as well as unsecured lines of credit with other banks.
December 31, 2025 December 31, 2024 (Dollars in Thousands) (Unaudited) (Unaudited) Liquidity from cash, federal funds sold and securities purchased under reverse repurchase agreements: Cash and cash equivalents $ 73,547 $ 47,216 Federal funds sold and securities purchased under reverse repurchase agreements 4,850 5,727 Total liquidity from cash, federal funds sold and securities purchased under reverse repurchase agreements 78,397 52,943 Liquidity from pledgable investment securities: Investment securities available-for sale, at fair value 168,075 167,888 Investment securities held-to-maturity, at amortized cost 465 682 Less: securities pledged (58,497 ) (72,110 ) Less: estimated collateral value discounts (10,671 ) (10,164 ) Total liquidity from pledgable investment securities 99,372 86,296 Liquidity from unused lendable collateral (loans) at FHLB 30,504 45,388 Liquidity from unused lendable collateral (loans and securities) at FRB 210,921 165,061 Unsecured lines of credit with banks 48,000 48,000 Total readily available liquidity $ 467,194 $ 397,688 The table above calculates readily available liquidity by combining cash and cash equivalents, federal funds sold, securities purchased under reverse repurchase agreements and unencumbered investment security values on the Company’s consolidated balance sheet with off-balance sheet liquidity that is readily available through unused collateral pledged to the FHLB and FRB, as well as unsecured lines of credit with other banks.
During the year ended December 31, 2024 the Company completed repurchases of 146,500 shares of its common stock at a weighted average price of $11.22 per share, or $1.6 million in aggregate.
During the year ended December 31, 2025, the Company completed repurchases of 128,000 shares of its common stock at a weighted average price of $13.76 per share, or $1.8 million in aggregate.
Average Daily Amount of Deposits and Rates The average daily amount of deposits and rates paid on such deposits are summarized for the periods indicated in the following table: 2024 2023 Average Amount Rate Average Amount Rate (Dollars in Thousands) Non-interest-bearing demand deposit accounts $ 152,252 — $ 160,598 — Interest-bearing demand deposit accounts 205,581 0.87 % 212,010 0.37 % Savings deposits 251,772 2.72 % 229,238 2.18 % Time deposits 346,541 3.73 % 305,848 2.80 % Total deposits $ 956,146 2.25 % $ 907,694 1.58 % Total interest-bearing deposits $ 803,894 2.68 % $ 747,096 1.92 % Maturities of time deposits of greater than $250 thousand, as well as brokered deposits, outstanding as of December 31, 2024 and 2023 are summarized in the following table: Maturities December 31, 2024 2023 (Dollars in Thousands) Three months or less $ 43,397 $ 12,167 Over three through six months 23,865 26,032 Over six through twelve months 43,362 24,258 Over twelve months 24,267 68,213 Total $ 134,891 $ 130,670 Maturities of time certificates of deposit of greater than $100 thousand and less than $250 thousand outstanding as of December 31, 2024 and 2023 are summarized as follows: Maturities December 31, 2024 2023 (Dollars in Thousands) Three months or less $ 37,606 $ 7,521 Over three through six months 22,148 9,257 Over six through twelve months 25,912 32,323 Over twelve months 9,708 46,788 Total $ 95,374 $ 95,889 48 Other Interest-Bearing Liabilities Other interest-bearing liabilities consist of federal funds purchased, securities sold under agreements to repurchase, FHLB advances and subordinated debt that are used by the Company as alternative sources of funds.
Average Daily Amount of Deposits and Rates The average daily amount of deposits and rates paid on such deposits are summarized for the periods indicated in the following table: 2025 2024 Average Amount Rate Average Amount Rate (Dollars in Thousands) Non-interest-bearing demand deposit accounts $ 155,320 — $ 152,252 — Interest-bearing demand deposit accounts 202,661 0.84 % 205,581 0.87 % Savings deposits 285,624 2.60 % 251,772 2.72 % Time deposits 341,986 3.44 % 346,541 3.73 % Total deposits $ 985,591 2.12 % $ 956,146 2.25 % Total interest-bearing deposits $ 830,271 2.52 % $ 803,894 2.68 % Maturities of time deposits of greater than $250 thousand, as well as brokered deposits, outstanding as of December 31, 2025 and 2024 are summarized in the following table: Maturities December 31, 2025 2024 (Dollars in Thousands) Three months or less $ 97,847 $ 43,397 Over three through six months 51,564 23,865 Over six through twelve months 26,538 43,362 Over twelve months 13,694 24,267 Total $ 189,643 $ 134,891 Maturities of time certificates of deposit of greater than $100 thousand and less than $250 thousand outstanding as of December 31, 2025 and 2024 are summarized as follows: Maturities December 31, 2025 2024 (Dollars in Thousands) Three months or less $ 24,658 $ 37,606 Over three through six months 18,916 22,148 Over six through twelve months 19,189 25,912 Over twelve months 13,962 9,708 Total $ 76,725 $ 95,374 48 Other Interest-Bearing Liabilities Other interest-bearing liabilities consist of federal funds purchased, securities sold under agreements to repurchase, FHLB advances and subordinated debt that are used by the Company as alternative sources of funds.
At this time, management considers it to be more likely than not that the Company will have sufficient taxable income in the future to allow all deferred tax assets to be realized. Accordingly, a valuation allowance was not established for deferred tax assets as of either December 31, 2024 or 2023.
At this time, management considers it to be more likely than not that the Company will have sufficient taxable income in the future to allow all deferred tax assets to be realized.
Goodwill and Other Intangible Assets Goodwill arises from business combinations and is generally determined as the excess of cost over the fair value of the net assets acquired and liabilities assumed as of the acquisition date.
Accrued interest receivable on available-for-sale debt securities is excluded from the estimate of credit losses. 33 Goodwill and Other Intangible Assets Goodwill arises from business combinations and is generally determined as the excess of cost over the fair value of the net assets acquired and liabilities assumed as of the acquisition date.
Year Ended December 31, 2024 2023 (Dollars in Thousands) Interest income $ 58,260 $ 52,806 Interest expense 22,111 15,456 Net interest income 36,149 37,350 Provision for credit losses 622 319 Net interest income after provision for credit losses 35,527 37,031 Non-interest income 3,583 3,381 Non-interest expense 28,356 29,141 Income before income taxes 10,754 11,271 Provision for income taxes 2,584 2,786 Net income $ 8,170 $ 8,485 Basic net income per share $ 1.40 $ 1.42 Diluted net income per share $ 1.33 $ 1.33 Dividends per share $ 0.22 $ 0.20 The discussion that follows summarizes the most significant activity that impacted changes in the Company’s operations during 2024 as compared to 2023, as well as significant changes in the Company’s balance sheet comparing December 31, 2024 to December 31, 2023.
Year Ended December 31, 2025 2024 (Dollars in Thousands) Interest income $ 59,415 $ 58,260 Interest expense 21,957 22,111 Net interest income 37,458 36,149 Provision for credit losses 4,031 622 Net interest income after provision for credit losses 33,427 35,527 Non-interest income 3,579 3,583 Non-interest expense 29,070 28,356 Income before income taxes 7,936 10,754 Provision for income taxes 1,944 2,584 Net income $ 5,992 $ 8,170 Basic net income per share $ 1.03 $ 1.40 Diluted net income per share $ 1.00 $ 1.33 Dividends per share $ 0.28 $ 0.22 The discussion that follows summarizes the most significant activity that impacted changes in the Company’s operations during 2025 as compared to 2024, as well as significant changes in the Company’s balance sheet comparing December 31, 2025 to December 31, 2024. 35 Net Interest Income and Margin Net interest income increased by $1.3 million, or 3.6%, comparing the year ended December 31, 2025 to the year ended December 31, 2024.
The Company has not entered into any unconditional purchase obligations or other long-term obligations, other than as included below. These types of obligations are further discussed in Note 9, “Borrowings,” and Note 15, “Leases,” in the Notes to consolidated financial statements. Many of the Bank’s lending relationships, including those with commercial and consumer customers, contain both funded and unfunded elements.
These types of obligations are further discussed in Note 9, “Borrowings,” and Note 15, “Leases,” in the Notes to consolidated financial statements. Many of the Bank’s lending relationships, including those with commercial and consumer customers, contain both funded and unfunded elements. The unfunded component of these commitments is not recorded in the consolidated balance sheets.
In addition, shareholders' equity was positively impacted during 2024 by reductions in the Company's accumulated other comprehensive loss resulting from changes in market interest rates, as well as the maturity of lower yielding investment securities.
In addition, shareholders' equity was positively impacted during the period by reductions in the Company's accumulated other comprehensive loss resulting from the maturity of lower yielding investment securities combined with purchases of investment securities at higher yields.
The Bank conducts a general commercial banking business and offers banking services such as demand, savings, individual retirement account and time deposits, personal and commercial loans, safe deposit box services and remote deposit capture.
Bancshares operates one wholly-owned banking subsidiary, First US Bank, an Alabama banking corporation (the “Bank”). Bancshares and the Bank are headquartered in Birmingham, Alabama. The Bank conducts a general commercial banking business and offers banking services such as demand, savings, individual retirement account and time deposits, personal and commercial loans, safe deposit box services and remote deposit capture.
Loan fees totaled $0.7 million and $0.6 million for the years ended December 31, 2024 and December 31, 2023, respectively. 38 The following table summarizes the impact of variances in volume and rate of interest-earning assets and interest-bearing liabilities on components of net interest income. 2024 Compared to 2023 Increase (Decrease) Due to Change In: 2023 Compared to 2022 Increase (Decrease) Due to Change In: Volume Average Rate Net Volume Average Rate Net (Dollars in Thousands) Interest earned on: Total loans $ 1,385 $ 2,335 $ 3,720 $ 3,715 $ 6,019 $ 9,734 Taxable investment securities 377 1,152 1,529 (254 ) 480 226 Tax-exempt investment securities — 0 — (20 ) (3 ) (23 ) Federal Home Loan Bank stock (27 ) 3 (24 ) 1 39 40 Federal funds sold 263 8 271 47 26 73 Interest-bearing deposits in banks (90 ) 48 (42 ) (3 ) 1,562 1,559 Total interest-earning assets 1,908 3,546 5,454 3,486 8,123 11,609 Interest expense on: Demand deposits (24 ) 1,026 1,002 (88 ) 227 139 Savings deposits 492 1,357 1,849 119 3,684 3,803 Time deposits 1,140 3,208 4,348 676 6,350 7,026 Borrowings (541 ) (3 ) (544 ) (110 ) 342 232 Total interest-bearing liabilities 1,067 5,588 6,655 597 10,603 11,200 Increase (decrease) in net interest income $ 841 $ (2,042 ) $ (1,201 ) $ 2,889 $ (2,480 ) $ 409 Note: Changes attributable to the combined effect of volume and interest rates have been allocated proportionately to the changes due to volume and the changes due to interest rates.
Loan fees totaled $0.7 million for both the years ended December 31, 2025 and December 31, 2024. 38 The following table summarizes the impact of variances in volume and rate of interest-earning assets and interest-bearing liabilities on components of net interest income. 2025 Compared to 2024 Increase (Decrease) Due to Change In: 2024 Compared to 2023 Increase (Decrease) Due to Change In: Volume Average Rate Net Volume Average Rate Net (Dollars in Thousands) Interest earned on: Loans $ 2,359 $ (1,982 ) $ 377 $ 1,385 $ 2,335 $ 3,720 Investment securities 446 915 1,361 377 1,152 1,529 Federal Home Loan Bank stock 38 (10 ) 28 (27 ) 3 (24 ) Federal funds sold (110 ) (47 ) (157 ) 263 8 271 Interest-bearing deposits in banks (83 ) (371 ) (454 ) (90 ) 48 (42 ) Total interest-earning assets 2,650 (1,495 ) 1,155 1,908 3,546 5,454 Interest expense on: Demand deposits (25 ) (42 ) (67 ) (24 ) 1,026 1,002 Money market/savings deposits 922 (365 ) 557 492 1,357 1,849 Time deposits (170 ) (965 ) (1,135 ) 1,140 3,208 4,348 Borrowings 452 39 491 (541 ) (3 ) (544 ) Total interest-bearing liabilities 1,179 (1,333 ) (154 ) 1,067 5,588 6,655 Increase (decrease) in net interest income $ 1,471 $ (162 ) $ 1,309 $ 841 $ (2,042 ) $ (1,201 ) Note: Changes attributable to the combined effect of volume and interest rates have been allocated proportionately to the changes due to volume and the changes due to interest rates.
Available-for-sale securities are recorded at estimated fair value, with unrealized gains or losses recognized, net of taxes, in accumulated other comprehensive loss, a separate component of shareholders’ equity.
The expected average life of securities in the investment portfolio was 3.7 years and 3.6 years as of December 31, 2025 and 2024, respectively. Available-for-sale securities are recorded at estimated fair value, with unrealized gains or losses recognized, net of taxes, in accumulated other comprehensive loss, a separate component of shareholders’ equity.
No allowance for credit losses on unfunded commitments was recorded by the Company in the years prior to 2023. 46 Allocation of Allowance for Credit Losses on Loans and Leases While no portion of the allowance is in any way restricted to any individual loan or group of loans and the entire allowance is available to absorb losses from any and all loans, the following table shows an allocation of the allowance for credit losses as of December 31, 2024 and 2023. 2024 2023 Allowance Allocation Allowance as Percentage of Total Loans Net Charge-offs as a Percentage of Average Loans Allocation Allowance Allowance as Percentage of Total Loans Net Charge-offs as a Percentage of Average Loans (Dollars in Thousands) Real estate loans: Construction, land development and other land loans $ 352 0.54 % -0.03 % $ 565 0.64 % — Secured by 1-4 family residential properties 406 0.58 % -0.07 % 591 0.78 % 0.05 % Secured by multi-family residential properties 546 0.54 % — 415 0.66 % — Secured by non-farm, non-residential properties 1,428 0.63 % 0.11 % 1,425 0.67 % — Commercial and industrial loans 1,531 3.46 % 0.22 % 513 0.85 % — Consumer loans: Direct consumer 49 1.03 % -4.09 % 64 1.06 % -0.06 % Branch retail 70 1.26 % -1.08 % 436 5.03 % 1.82 % Indirect 5,802 1.91 % 0.39 % 6,498 2.12 % 0.31 % Total $ 10,184 1.24 % 0.14 % $ 10,507 1.28 % 0.14 % Nonperforming Assets Nonperforming assets at the end of the five most recent years as of December 31, 2024 were as follows: Year Ended December 31, 2024 2023 2022 2021 2020 (Dollars in Thousands) Non-accrual loans $ 3,949 $ 2,400 $ 1,651 $ 2,008 $ 3,086 Other real estate owned 1,509 602 686 2,149 949 Total $ 5,458 $ 3,002 $ 2,337 $ 4,157 $ 4,035 Nonperforming assets as a percentage of total loans and other real estate 0.66 % 0.37 % 0.30 % 0.59 % 0.62 % Nonperforming assets as a percentage of total assets 0.50 % 0.28 % 0.24 % 0.43 % 0.45 % Non-accrual loans as a percentage of total loans 0.48 % 0.29 % 0.21 % 0.28 % 0.48 % ACL as a percentage of non-accrual loans 257.89 % 437.79 % 570.68 % 414.34 % 242.06 % The increase in nonperforming assets during 2024 resulted primarily from one loan that was foreclosed and moved into OREO and another loan that moved into non-accrual status during the year.
As of both December 31, 2025 and 2024, the Company’s allowance for credit losses on unfunded commitments, which is recorded in other liabilities in the Company’s consolidated balance sheets, totaled $0.4 million. 46 Allocation of Allowance for Credit Losses on Loans and Leases While no portion of the allowance is in any way restricted to any individual loan or group of loans and the entire allowance is available to absorb losses from any and all loans, the following table shows an allocation of the allowance for credit losses as of December 31, 2025 and 2024. 2025 2024 Allowance Allocation Allowance as Percentage of Total Loans Net Charge-offs as a Percentage of Average Loans Allocation Allowance Allowance as Percentage of Total Loans Net Charge-offs as a Percentage of Average Loans (Dollars in Thousands) Real estate loans: Construction, land development and other land loans $ 222 0.68 % — $ 352 0.54 % -0.03 % Secured by 1-4 family residential properties 371 0.55 % -0.04 % 406 0.58 % -0.07 % Secured by multi-family residential properties 666 0.57 % — 546 0.54 % — Secured by non-residential commercial real estate 1,420 0.71 % -0.02 % 1,428 0.63 % 0.11 % Commercial and industrial loans 399 0.83 % 4.55 % 1,531 3.46 % 0.22 % Consumer loans: Direct 50 1.03 % -3.78 % 49 1.03 % -4.09 % Indirect 7,576 1.98 % 0.50 % 5,872 3.17 % -0.69 % Total $ 10,704 1.25 % 0.41 % $ 10,184 1.24 % 0.14 % Nonperforming Assets Nonperforming assets at the end of the five most recent years as of December 31, 2025 were as follows: Year Ended December 31, 2025 2024 2023 2022 2021 (Dollars in Thousands) Non-accrual loans $ 1,373 $ 3,949 $ 2,400 $ 1,651 $ 2,008 Other real estate owned 256 1,509 602 686 2,149 Total $ 1,629 $ 5,458 $ 3,002 $ 2,337 $ 4,157 Nonperforming assets as a percentage of total loans and other real estate 0.19 % 0.66 % 0.37 % 0.30 % 0.59 % Nonperforming assets as a percentage of total assets 0.14 % 0.50 % 0.28 % 0.24 % 0.43 % Non-accrual loans as a percentage of total loans 0.16 % 0.48 % 0.29 % 0.21 % 0.28 % ACL as a percentage of non-accrual loans 779.61 % 257.89 % 437.79 % 570.68 % 414.34 % Summarized below is information concerning income on those loans with deferred interest or principal payments resulting from deterioration in the financial condition of the borrower.
This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions, and our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including but not limited to those discussed under Item 1A “Risk Factors” and elsewhere in this Annual Report.
This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions, and our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including but not limited to those discussed under Item 1A “Risk Factors” and elsewhere in this Annual Report. 30 Selected Financial Data The selected consolidated financial and other data of the Company set forth below does not purport to be complete and should be read in conjunction with, and is qualified in its entirety by, the more detailed information, including the consolidated financial statements and related notes, appearing elsewhere herein.
The following table presents the major components of non-interest income for the periods indicated: Year Ended December 31, 2024 2023 $ Change % Change (Dollars in Thousands) Service charges and other fees on deposit accounts $ 1,232 $ 1,197 $ 35 2.9 % Bank-owned life insurance 538 471 67 14.2 % Gain on sales of premises and equipment and other assets — 17 (17 ) (100.0 )% Lease income 1,033 949 84 8.9 % ATM fee income 381 415 (34 ) (8.2 )% Other income 399 332 67 20.2 % Total non-interest income $ 3,583 $ 3,381 $ 202 6.0 % The Company’s non-interest income increased by $0.2 million comparing 2024 to 2023, due primarily to increases in lease income, bank-owned life insurance, and other miscellaneous revenue sources.
The following table presents the major components of non-interest income for the periods indicated: Year Ended December 31, 2025 2024 $ Change % Change (Dollars in Thousands) Service charges and other fees on deposit accounts $ 1,140 $ 1,232 $ (92 ) (7.5 )% Bank-owned life insurance 556 538 18 3.3 % Lease income 1,082 1,033 49 4.7 % ATM fee income 367 381 (14 ) (3.7 )% Other income 434 399 35 8.8 % Total non-interest income $ 3,579 $ 3,583 $ (4 ) (0.1 )% The Company’s non-interest income remained relatively consistent at $3.6 million comparing 2025 to 2024.
Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off. The allowance for credit losses on loans and leases is adjusted through the provision for credit losses. Management estimates the allowance by using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts.
Management estimates the allowance by using relevant available information from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for estimation of expected credit losses.
Remaining deferred gains associated with terminated swaps totaled $0.3 million and $1.2 million as of December 31, 2024 and 2023, respectively On a net basis, derivative financial instruments (including gains recognized on terminated instruments) increased the Company’s income before income taxes by $1.5 million during both years ended December 31, 2024 and 2023.
On a net basis, derivative financial instruments (including gains recognized on terminated instruments) increased the Company’s income before income taxes by $0.3 million and $1.5 million during the years ended December 31, 2025 and 2024, respectively. See Note 16, “Derivative Financial Instruments,” in the consolidated financial statements for additional information related to these derivative instruments.
Allowance for Credit Losses on Loans and Leases The allowance for credit losses is a contra-asset valuation account that is deducted from the amortized cost basis of the loans to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes 32 the uncollectibility of a loan balance is confirmed.
The estimates include accounting for the allowance for credit losses, goodwill and other intangible assets, other real estate owned, valuation of deferred tax assets and fair value measurements. 32 Allowance for Credit Losses on Loans and Leases The allowance for credit losses is a contra-asset valuation account that is deducted from the amortized cost basis of the loans to present the net amount expected to be collected on the loans.
As a percentage of total assets, nonperforming assets totaled 0.50% as of December 31, 2024, compared to 0.28% as of December 31, 2023. Deposit Growth Deposits totaled $972.6 million as of December 31, 2024, compared to $950.2 million as of December 31, 2023.
Deposit Growth Deposits totaled $1,028.0 million as of December 31, 2025, compared to $972.6 million as of December 31, 2024.
Historical credit loss experience provides the basis for estimation of expected credit losses. Adjustments to historical loss information are made for differences in loan-specific risk characteristics such as changes in economic and business conditions, underwriting standards, portfolio mix, and delinquency level.
Adjustments to historical loss information are made for differences in loan-specific risk characteristics such as changes in economic and business conditions, underwriting standards, portfolio mix, and delinquency level. Considerations related to environmental conditions include reasonable and supportable current and forecasted data related to economic factors such as inflation, unemployment levels, and interest rates.
The Company’s effective tax rate is expected to fluctuate commensurate with the level of these investments as compared to total pre-tax income. 40 BALANCE SHEET ANALYSIS Investment Securities The investment securities portfolio is used by management to provide liquidity, to generate interest income and for use as collateral for public deposits and wholesale funding.
BALANCE SHEET ANALYSIS Investment Securities The investment securities portfolio is used by management to provide liquidity, to generate interest income and for use as collateral for public deposits and wholesale funding. Risk and return can be adjusted by altering the duration, composition and/or balance of the portfolio.
The increase in shareholders’ equity during the year ended December 31, 2024 resulted primarily from earnings, net of dividends paid, which was partially offset by repurchases of shares of the Company's common stock.
Shareholders’ Equity As of December 31, 2025, shareholders’ equity totaled $105.6 million, or 9.15% of total assets, compared to $98.6 million, or 8.96% of total assets, as of December 31, 2024. The increase in shareholders’ equity during the year ended December 31, 2025 resulted primarily from earnings, net of dividends paid and repurchases of shares of the Company's common stock.
Fair Value Measurements Portions of the Company’s assets and liabilities are carried at fair value, with changes in fair value recorded either in earnings or accumulated other comprehensive income (loss). These assets and liabilities include securities available-for-sale, impaired loans and derivative instruments.
Accordingly, a valuation allowance was not established for deferred tax assets as of either December 31, 2025 or 2024. 34 Fair Value Measurements Portions of the Company’s assets and liabilities are carried at fair value, with changes in fair value recorded either in earnings or accumulated other comprehensive income (loss).
The following table presents the major components of non-interest expense for the periods indicated: Year Ended December 31, 2024 2023 $ Change % Change (Dollars in Thousands) Salaries and employee benefits $ 15,460 $ 16,076 $ (616 ) (3.8 )% Net occupancy and equipment 3,761 3,479 282 8.1 % Computer services 1,687 1,756 (69 ) (3.9 )% Insurance expense and assessments 1,510 1,583 (73 ) (4.6 )% Fees for professional services 1,184 1,105 79 7.1 % Postage, stationery and supplies 560 620 (60 ) (9.7 )% Telephone/data communication 779 722 57 7.9 % Collection and recoveries 169 292 (123 ) (42.1 )% Directors fees 380 471 (91 ) (19.3 )% Software amortization 356 412 (56 ) (13.6 )% Other real estate/foreclosure expense, net 230 68 162 238.2 % Other expense 2,280 2,557 (277 ) (10.8 )% Total non-interest expense $ 28,356 $ 29,141 $ (785 ) (2.7 )% The Company’s non-interest expense decreased by $0.8 million comparing 2024 to 2023.
The following table presents the major components of non-interest expense for the periods indicated: Year Ended December 31, 2025 2024 $ Change % Change (Dollars in Thousands) Salaries and employee benefits $ 15,273 $ 15,460 $ (187 ) (1.2 )% Net occupancy and equipment 3,796 3,761 35 0.9 % Computer services 1,707 1,687 20 1.2 % Insurance expense and assessments 1,409 1,510 (101 ) (6.7 )% Fees for professional services 1,349 1,184 165 13.9 % Postage, stationery and supplies 581 560 21 3.8 % Telephone/data communication 795 779 16 2.1 % Collection and recoveries 293 169 124 73.4 % Directors fees 404 380 24 6.3 % Software amortization 454 356 98 27.5 % Other real estate/foreclosure expense, net 269 230 39 17.0 % Outside services 405 299 106 35.5 % Other expense 2,335 1,981 354 17.9 % Total non-interest expense $ 29,070 $ 28,356 $ 714 2.5 % Non-interest expense increased to $29.1 million for the year ended December 31, 2025, compared to $28.4 million for the year ended December 31, 2024, an increase of $0.7 million, or 2.5%.
Including the pledging of these loans, along with selected securities, the Company had $165.1 million and $161.7 million in borrowing capacity as of December 31, 2024 and December 31, 2023, respectively. The table below provides information on the Company’s on-balance sheet liquidity, as well as readily available off-balance sheet sources of liquidity as of both December 31, 2024 and 2023.
The table below provides information on the Company’s on-balance sheet liquidity, as well as readily available off-balance sheet sources of liquidity as of both December 31, 2025 and 2024.
The growth in 2024 included an increase of $20.0 million in interest-bearing deposits and an increase in certificates of deposit of $16.9 million, partially offset by a decrease of $8.9 million in money market and savings deposits. The deposit growth in 2024 was partially offset by a decrease of $10.3 million in wholesale brokered deposits.
The growth in 2025 included an increase of $54.3 million in money market and savings deposits and an increase in brokered deposits of $65.6 million, partially offset by decreases of $21.9 million in interest-bearing demand deposits, $40.5 million in certificates of deposit and $2.1 million in non-interest bearing deposits.
For participating in the agreements, the Company received one-time fees which were included in other liabilities. These derivatives are not eligible for hedge accounting treatment.
For participating in the agreements, the Company received one-time fees which were included in other liabilities. These derivatives are not eligible for hedge accounting treatment. The value of all derivative financial instruments totaled a net asset position of $0.9 million and $0.6 million as of December 31, 2025 and 2024, respectively.
Year Ended December 31, 2024 2023 Average Balance Interest Annualized Yield/ Rate % Average Balance Interest Annualized Yield/ Rate % (Dollars in Thousands) ASSETS Interest-earning assets: Total loans (1) $ 818,524 $ 51,469 6.29 % $ 795,446 $ 47,749 6.00 % Taxable investment securities 144,503 4,387 3.04 % 127,653 2,858 2.24 % Tax-exempt investment securities 1,020 13 1.27 % 1,042 13 1.25 % Federal Home Loan Bank stock 891 69 7.74 % 1,264 93 7.36 % Federal funds sold 6,930 366 5.28 % 1,841 95 5.16 % Interest-bearing deposits in banks 36,399 1,956 5.37 % 38,111 1,998 5.24 % Total interest-earning assets 1,008,267 58,260 5.78 % 965,357 52,806 5.47 % Noninterest-earning assets 65,931 63,765 Total $ 1,074,198 $ 1,029,122 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing liabilities: Demand deposits $ 205,581 $ 1,779 0.87 % $ 212,010 $ 777 0.37 % Savings deposits 251,772 6,856 2.72 % 229,238 5,007 2.18 % Time deposits 346,541 12,914 3.73 % 305,848 8,566 2.80 % Total interest-bearing deposits 803,894 21,549 2.68 % 747,096 14,350 1.92 % Noninterest-bearing demand deposits 152,252 — — 160,598 — — Total deposits 956,146 21,549 2.25 % 907,694 14,350 1.58 % Borrowings 13,404 562 4.19 % 26,252 1,106 4.21 % Total funding costs 969,550 22,111 2.28 % 933,946 15,456 1.65 % Other noninterest-bearing liabilities 9,898 9,302 Shareholders’ equity 94,750 85,874 Total $ 1,074,198 $ 1,029,122 Net interest income (2) $ 36,149 $ 37,350 Net interest margin 3.59 % 3.87 % (1) For the purpose of these computations, non-accruing loans are included in the average loan amounts outstanding.
Year Ended December 31, 2025 2024 Average Balance Interest Annualized Yield/ Rate % Average Balance Interest Annualized Yield/ Rate % (Dollars in Thousands) ASSETS Interest-earning assets: Loans (1) $ 856,035 $ 51,846 6.06 % $ 818,524 $ 51,469 6.29 % Investment securities 160,272 5,761 3.59 % 145,523 4,400 3.02 % Federal Home Loan Bank stock 1,388 97 6.99 % 891 69 7.74 % Federal funds sold 4,850 209 4.31 % 6,930 366 5.28 % Interest-bearing deposits in banks 34,859 1,502 4.31 % 36,399 1,956 5.37 % Total interest-earning assets 1,057,404 59,415 5.62 % 1,008,267 58,260 5.78 % Noninterest-earning assets 64,133 65,931 Total assets $ 1,121,537 $ 1,074,198 LIABILITIES AND SHAREHOLDERS’ EQUITY Interest-bearing liabilities: Demand deposits $ 202,661 $ 1,712 0.84 % $ 205,581 $ 1,779 0.87 % Money market/savings deposits 285,624 7,413 2.60 % 251,772 6,856 2.72 % Time deposits 341,986 11,779 3.44 % 346,541 12,914 3.73 % Total interest-bearing deposits 830,271 20,904 2.52 % 803,894 21,549 2.68 % Noninterest-bearing demand deposits 155,320 — — 152,252 — — Total deposits 985,591 20,904 2.12 % 956,146 21,549 2.25 % Borrowings 24,180 1,053 4.35 % 13,404 562 4.19 % Total funding liabilities 1,009,771 21,957 2.17 % 969,550 22,111 2.28 % Other noninterest-bearing liabilities 9,534 9,898 Shareholders’ equity 102,232 94,750 Total liabilities and shareholders' equity $ 1,121,537 $ 1,074,198 Net interest income (2) $ 37,458 $ 36,149 Net interest margin 3.54 % 3.59 % (1) For the purpose of these computations, non-accruing loans are included in the average loan amounts outstanding.
Considerations related to environmental conditions include reasonable and supportable current and forecasted data related to economic factors such as inflation, unemployment levels, and interest rates. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation.
Loans Total loans increased by $1.2 million, or 0.2%, as of December 31, 2024, compared to December 31, 2023. Loan volume increases during 2024 were driven primarily by growth in multi-family and non-farm, non-residential portfolios, partially offset by decreases in construction, commercial and industrial, 1-4 family residential and consumer categories.
Loan Growth Total loans increased by $30.0 million, or 3.6%, as of December 31, 2025, compared to December 31, 2024. Loan volume increases during 2025 were driven by substantial growth in the consumer indirect category, and to a lesser extent, the multi-family residential and C&I categories.