The following table summarizes the Company’s interest bearing cash and cash equivalents: (dollars in thousands) December 31, 2024 December 31, 2023 Interest bearing cash and cash equivalents $ 3,012,307 $ 3,042,357 Interest bearing cash and cash equivalents as a percent of: Total loans held for investment 13.4 % 15.0 % Total earning assets 10.2 % 11.1 % Total deposits 11.9 % 13.6 % The Company’s goal is to obtain as much of its funding for loans held for investment and other earning assets as possible from customer deposits, which are generated through digital acquisition or as a result of development of long-term customer relationships, with a significant focus on treasury management products.
The following table summarizes the Company’s interest bearing cash and cash equivalents: (dollars in thousands) December 31, 2025 December 31, 2024 Interest bearing cash and cash equivalents $ 1,897,803 $ 3,012,307 Interest bearing cash and cash equivalents as a percent of: Total loans held for investment 7.9 % 13.4 % Total earning assets 6.2 % 10.2 % Total deposits 7.2 % 11.9 % The Company aims to obtain as much of its funding as possible from customer deposits, which are generated through digital acquisition or as a result of development of long-term customer relationships, with a significant focus on treasury management products.
Interest Reserve Loans As of December 31, 2024 and December 31, 2023, the Company had $797.3 million and $788.9 million, respectively, in loans held for investment that included interest reserve arrangements, representing approximately 6% and 14%, respectively, of outstanding commercial real estate loans.
Interest Reserve Loans As of December 31, 2025 and December 31, 2024, the Company had $588.4 million and $797.3 million, respectively, in loans held for investment that included interest reserve arrangements, representing approximately 11% and 14%, respectively, of outstanding commercial real estate loans.
On a fully diluted basis, earnings per common share was $1.28 for the year ended December 31, 2024, compared to $3.54 for the same period in 2023. ROE was 2.04% and ROA was 0.25% for the year ended December 31, 2024, compared to 6.15% and 0.64%, respectively, for the same period in 2023.
On a fully diluted basis, earnings per common share was $6.79 for the year ended December 31, 2025, compared to $1.28 for the same period in 2024. ROE was 9.59% and ROA was 1.04% for the year ended December 31, 2025, compared to 2.04% and 0.25%, respectively, for the same period in 2024.
The following table presents a summary of the Company’s allowance for credit losses on loans by portfolio segment for the past two years: December 31, 2024 2023 (dollars in thousands) Allowance for Credit Losses on Loans % of Loans in each Category to Total Loans Allowance for Credit Losses on Loans % of Loans in each Category to Total Loans Commercial $ 198,423 49 % $ 171,437 51 % Mortgage finance 2,755 23 % 4,173 19 % Commercial real estate 68,825 25 % 71,829 27 % Consumer 1,706 3 % 2,534 3 % Total $ 271,709 100 % $ 249,973 100 % See Note 1 - Operations and Summary of Significant Accounting Policies and Note 4 - Loans and Allowance for Credit Losses on Loans in the accompanying notes to the consolidated financial statements included elsewhere in this report for details of the allowance for credit losses on loans.
The following table presents a summary of the Company’s allowance for credit losses on loans by portfolio segment for the past two years: December 31, 2025 2024 (dollars in thousands) Allowance for Credit Losses on Loans % of Loans in each Category to Total Loans Allowance for Credit Losses on Loans % of Loans in each Category to Total Loans Commercial $ 202,029 51 % $ 198,423 49 % Mortgage finance 6,221 25 % 2,755 23 % Commercial real estate 60,559 22 % 68,825 25 % Consumer 1,748 2 % 1,706 3 % Total $ 270,557 100 % $ 271,709 100 % See Note 1 - Operations and Summary of Significant Accounting Policies and Note 4 - Loans and Allowance for Credit Losses on Loans in the accompanying notes to the consolidated financial statements included elsewhere in this report for details of the allowance for credit losses on loans.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations Selected income statement data and key performance indicators are presented in the table below: For the Year Ended December 31, (dollars in thousands except per share data) 2024 2023 2022 Net interest income $ 901,300 $ 914,123 $ 875,765 Provision for credit losses 67,000 72,000 66,000 Non-interest income 31,046 161,419 349,522 Non-interest expense 758,285 756,947 727,532 Income before income taxes 107,061 246,595 431,755 Income tax expense 29,553 57,454 99,277 Net income 77,508 189,141 332,478 Preferred stock dividends 17,250 17,250 17,250 Net income available to common stockholders $ 60,258 $ 171,891 $ 315,228 Basic earnings per common share $ 1.29 $ 3.58 $ 6.25 Diluted earnings per common share $ 1.28 $ 3.54 $ 6.18 Net interest margin 3.03 % 3.17 % 2.79 % Return on average assets (“ROA”) 0.25 % 0.64 % 1.04 % Return on average common equity (“ROE”) 2.04 % 6.15 % 11.33 % Efficiency ratio(1) 81.3 % 70.4 % 59.4 % Non-interest income to average earning assets 0.11 % 0.57 % 1.12 % Non-interest expense to average earning assets 2.57 % 2.66 % 2.34 % (1) Non-interest expense divided by the sum of net interest income and non-interest income.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations Selected income statement data and key performance indicators are presented in the table below: Year Ended December 31, (dollars in thousands except per share data) 2025 2024 2023 Net interest income $ 1,028,637 $ 901,300 $ 914,123 Provision for credit losses 55,000 67,000 72,000 Non-interest income 227,142 31,046 161,419 Non-interest expense 768,069 758,285 756,947 Income before income taxes 432,710 107,061 246,595 Income tax expense 102,466 29,553 57,454 Net income 330,244 77,508 189,141 Preferred stock dividends 17,250 17,250 17,250 Net income available to common stockholders $ 312,994 $ 60,258 $ 171,891 Basic earnings per common share $ 6.86 $ 1.29 $ 3.58 Diluted earnings per common share $ 6.79 $ 1.28 $ 3.54 Net interest margin 3.35 % 3.03 % 3.17 % Return on average assets (“ROA”) 1.04 % 0.25 % 0.64 % Return on average common equity (“ROE”) 9.59 % 2.04 % 6.15 % Efficiency ratio(1) 61.2 % 81.3 % 70.4 % Non-interest income to average earning assets 0.74 % 0.11 % 0.57 % Non-interest expense to average earning assets 2.50 % 2.57 % 2.66 % (1) Non-interest expense divided by the sum of net interest income and non-interest income.
Criticized loans totaled $714.0 million at December 31, 2024, compared to $738.2 million at December 31, 2023. 42 The table below presents key metrics related to the Company’s credit loss experience: December 31, 2024 December 31, 2023 Allowance for credit losses on loans to total loans held for investment 1.21 % 1.23 % Allowance for credit losses on loans to average total loans held for investment 1.27 % 1.24 % Total allowance for credit losses to total loans held for investment 1.45 % 1.46 % Total provision for credit losses to average total loans held for investment 0.31 % 0.36 % The table below details net charge-offs/(recoveries) as a percentage of average total loans by portfolio segment: Year Ended December 31, 2024 2023 (dollars in thousands) Net Charge-offs Net Charge-offs to Average Loans Net Charge-offs Net Charge-offs to Average Loans Commercial $ 32,612 0.31 % $ 45,395 0.44 % Mortgage finance — — % — — % Commercial real estate 8,246 0.15 % 5,496 0.10 % Consumer 15 — % 36 0.01 % Total $ 40,873 0.19 % $ 50,927 0.25 % The allowance for credit losses on loans totaled $271.7 million at December 31, 2024 and $250.0 million at December 31, 2023.
Criticized loans totaled $634.9 million at December 31, 2025, compared to $714.0 million at December 31, 2024. 40 The table below presents key metrics related to the Company’s credit loss experience: December 31, 2025 December 31, 2024 Allowance for credit losses on loans to total loans held for investment 1.13 % 1.21 % Allowance for credit losses on loans to average total loans held for investment 1.17 % 1.27 % Total allowance for credit losses to total loans held for investment 1.38 % 1.45 % Total provision for credit losses to average total loans held for investment 0.24 % 0.31 % The table below details net charge-offs/(recoveries) as a percentage of average total loans by portfolio segment: Year Ended December 31, 2025 2024 (dollars in thousands) Net Charge-offs Net Charge-offs to Average Loans Net Charge-offs Net Charge-offs to Average Loans(1) Commercial $ 46,207 0.39 % $ 32,612 0.31 % Mortgage finance — — % — — % Commercial real estate 1,042 0.02 % 8,246 0.15 % Consumer (20) — % 15 — % Total $ 47,229 0.20 % $ 40,873 0.19 % The allowance for credit losses on loans totaled $270.6 million at December 31, 2025 and $271.7 million at December 31, 2024.
The following table summarizes short-term borrowings, all of which mature within one year: (in thousands) December 31, 2024 December 31, 2023 FHLB borrowings $ 885,000 $ 1,500,000 Total short-term and other borrowings $ 885,000 $ 1,500,000 The following table summarizes the Company’s short-term borrowing capacities net of balances outstanding: (in thousands) December 31, 2024 December 31, 2023 FHLB borrowing capacity relating to loans and pledged securities $ 4,664,703 $ 2,602,092 FHLB borrowing capacity relating to unencumbered securities 4,189,993 3,737,615 Total FHLB borrowing capacity(1) $ 8,854,696 $ 6,339,707 Unused federal funds lines available from commercial banks $ 1,370,000 $ 1,188,000 Unused Federal Reserve borrowings capacity $ 5,436,652 $ 4,094,801 Unused revolving line of credit(2) $ 75,000 $ 100,000 (1) FHLB borrowings are collateralized by a blanket floating lien on certain real estate secured loans, mortgage finance loans and certain pledged securities.
The following table summarizes short-term borrowings, all of which mature within one year: (in thousands) December 31, 2025 December 31, 2024 Federal funds purchased $ 30,000 $ — FHLB borrowings 300,000 885,000 Total short-term borrowings $ 330,000 $ 885,000 The following table summarizes the Company’s short-term borrowing capacities net of balances outstanding: (in thousands) December 31, 2025 December 31, 2024 FHLB borrowing capacity relating to loans and pledged securities $ 2,570,596 $ 4,664,703 FHLB borrowing capacity relating to unencumbered securities 4,594,553 4,189,993 Total FHLB borrowing capacity(1) $ 7,165,149 $ 8,854,696 Unused federal funds lines available from commercial banks $ 1,520,000 $ 1,370,000 Unused Federal Reserve borrowings capacity $ 9,174,238 $ 5,436,652 Unused revolving line of credit(2) $ 75,000 $ 75,000 (1) FHLB borrowings are collateralized by a blanket floating lien on certain real estate secured loans and certain pledged securities.
Non-interest Expense Year Ended December 31, (in thousands) 2024 2023 2022 Salaries and benefits $ 466,578 $ 459,700 $ 434,906 Occupancy expense 45,266 38,494 44,222 Marketing 22,349 25,854 32,388 Legal and professional 53,783 64,924 75,858 Communications and technology 93,085 81,262 69,253 Federal Deposit Insurance Corporation (“FDIC”) insurance assessment 23,351 36,775 14,344 Other 53,873 49,938 56,561 Total non-interest expense $ 758,285 $ 756,947 $ 727,532 Non-interest expense was $758.3 million for the year ended December 31, 2024, an increase of $1.3 million as compared to the same period in 2023, primarily due to increases in salaries and benefits, occupancy expense and communications and technology expense, partially offset by decreases in legal and professional expense and FDIC insurance assessment.
Non-interest Expense Year Ended December 31, (in thousands) 2025 2024 2023 Salaries and benefits $ 480,502 $ 466,578 $ 459,700 Occupancy expense 47,619 45,266 38,494 Marketing 17,449 22,349 25,854 Legal and professional 50,112 53,783 64,924 Communications and technology 98,853 93,085 81,262 Federal Deposit Insurance Corporation (“FDIC”) insurance assessment 17,911 23,351 36,775 Other 55,623 53,873 49,938 Total non-interest expense $ 768,069 $ 758,285 $ 756,947 Non-interest expense was $768.1 million for the year ended December 31, 2025, an increase of $9.8 million as compared to the same period in 2024, primarily due to increases in salaries and benefits and communications and technology expense, partially offset by decreases in marketing expense and FDIC insurance assessment.
Details of the changes in the various components of net income are discussed below. 34 Taxable Equivalent Net Interest Income Analysis - Year to Date(1) Year Ended December 31, 2024 Year Ended December 31, 2023 Year Ended December 31, 2022 (dollars in thousands) Average Balance Revenue / Expense Yield / Rate Average Balance Revenue / Expense Yield / Rate Average Balance Revenue / Expense Yield / Rate Assets Investment securities(2) $ 4,386,458 $ 148,219 3.17 % $ 4,162,931 $ 108,294 2.37 % $ 3,525,986 $ 64,021 1.69 % Interest bearing cash and cash equivalents 3,940,590 203,406 5.16 % 4,353,911 220,976 5.08 % 5,967,329 97,271 1.63 % Loans held for sale 25,855 2,432 9.41 % 33,166 2,856 8.61 % 528,973 23,555 4.45 % Loans held for investment, mortgage finance(4) 4,612,994 179,233 3.89 % 4,080,263 171,366 4.20 % 5,285,612 201,680 3.82 % Loans held for investment(3)(4) 16,746,912 1,196,673 7.15 % 16,076,646 1,126,843 7.01 % 16,063,437 758,965 4.72 % Less: Allowance for credit losses on loans 263,279 — — 249,180 — — 221,639 — — Loans held for investment, net 21,096,627 1,375,906 6.52 % 19,907,729 1,298,209 6.52 % 21,127,410 960,645 4.55 % Total earning assets 29,449,530 1,729,963 5.82 % 28,457,737 1,630,335 5.65 % 31,149,698 1,145,492 3.65 % Cash and other assets 1,163,665 1,079,607 900,121 Total assets $ 30,613,195 $ 29,537,344 $ 32,049,819 Liabilities and Stockholders’ Equity Transaction deposits $ 2,049,720 $ 65,215 3.18 % $ 1,466,583 $ 42,561 2.90 % $ 1,659,476 $ 18,099 1.09 % Savings deposits 12,143,539 572,126 4.71 % 10,921,264 480,106 4.40 % 9,983,571 151,400 1.52 % Time deposits 1,946,341 98,855 5.08 % 1,573,294 65,108 4.14 % 1,313,483 21,164 1.61 % Total interest bearing deposits 16,139,600 736,196 4.56 % 13,961,141 587,775 4.21 % 12,956,530 190,663 1.47 % Short-term borrowings 933,896 49,994 5.35 % 1,323,039 70,642 5.34 % 1,829,751 29,077 1.59 % Long-term debt 739,136 42,060 5.69 % 882,904 57,383 6.50 % 927,847 48,739 5.25 % Total interest bearing liabilities 17,812,632 828,250 4.65 % 16,167,084 715,800 4.43 % 15,714,128 268,479 1.71 % Non-interest bearing deposits 9,013,038 9,814,517 12,951,134 Other liabilities 532,058 460,779 301,251 Stockholders’ equity 3,255,467 3,094,964 3,083,306 Total liabilities and stockholders’ equity $ 30,613,195 $ 29,537,344 $ 32,049,819 Net interest income $ 901,713 $ 914,535 $ 877,013 Net interest margin 3.03 % 3.17 % 2.79 % (1) Taxable equivalent rates used where applicable.
Details of the changes in the various components of net income are discussed below. 32 Taxable Equivalent Net Interest Income Analysis - Year to Date(1) Year Ended December 31, 2025 Year Ended December 31, 2024 Year Ended December 31, 2023 (dollars in thousands) Average Balance Revenue / Expense Yield / Rate Average Balance Revenue / Expense Yield / Rate Average Balance Revenue / Expense Yield / Rate Assets Investment securities(2) $ 4,575,954 $ 188,990 4.03 % $ 4,386,458 $ 148,219 3.17 % $ 4,162,931 $ 108,294 2.37 % Interest bearing cash and cash equivalents 3,203,594 137,815 4.30 % 3,940,590 203,406 5.16 % 4,353,911 220,976 5.08 % Loans held for sale(3) 95 2 2.60 % 25,855 2,432 9.41 % 33,166 2,856 8.61 % Loans held for investment, mortgage finance(4) 5,171,878 218,157 4.22 % 4,612,994 179,233 3.89 % 4,080,263 171,366 4.20 % Loans held for investment(3)(4) 17,996,607 1,229,207 6.83 % 16,746,912 1,196,673 7.15 % 16,076,646 1,126,843 7.01 % Less: Allowance for credit losses on loans 276,641 — — % 263,279 — — % 249,180 — — Loans held for investment, net 22,891,844 1,447,364 6.32 % 21,096,627 1,375,906 6.52 % 19,907,729 1,298,209 6.52 % Total earning assets 30,671,487 1,774,171 5.76 % 29,449,530 1,729,963 5.82 % 28,457,737 1,630,335 5.65 % Cash and other assets 1,156,587 1,163,665 1,079,607 Total assets $ 31,828,074 $ 30,613,195 $ 29,537,344 Liabilities and Stockholders’ Equity Transaction deposits $ 2,275,219 $ 55,094 2.42 % $ 2,049,720 $ 65,215 3.18 % $ 1,466,583 $ 42,561 2.90 % Savings deposits 14,051,757 541,712 3.86 % 12,143,539 572,126 4.71 % 10,921,264 480,106 4.40 % Time deposits 2,263,568 100,966 4.46 % 1,946,341 98,855 5.08 % 1,573,294 65,108 4.14 % Total interest bearing deposits 18,590,544 697,772 3.75 % 16,139,600 736,196 4.56 % 13,961,141 587,775 4.21 % Short-term borrowings 328,499 14,377 4.38 % 933,896 49,994 5.35 % 1,323,039 70,642 5.34 % Long-term debt 637,535 30,999 4.86 % 739,136 42,060 5.69 % 882,904 57,383 6.50 % Total interest bearing liabilities 19,556,578 743,148 3.80 % 17,812,632 828,250 4.65 % 16,167,084 715,800 4.43 % Non-interest bearing deposits 8,220,254 9,013,038 9,814,517 Other liabilities 486,843 532,058 460,779 Stockholders’ equity 3,564,399 3,255,467 3,094,964 Total liabilities and stockholders’ equity $ 31,828,074 $ 30,613,195 $ 29,537,344 Net interest income $ 1,031,023 $ 901,713 $ 914,535 Net interest margin 3.35 % 3.03 % 3.17 % (1) Taxable equivalent rates used where applicable.
The average cost of total deposits increased to 2.93% for 2024 from 2.47% for the same period in 2023 and total funding costs, including all deposits, long-term debt and stockholders' equity, increased to 2.75% for 2024 compared to 2.46% for the same period 2023. 36 Non-interest Income Year Ended December 31, (in thousands) 2024 2023 2022 Service charges on deposit accounts $ 25,546 $ 20,874 $ 23,266 Wealth management and trust fee income 15,315 13,955 15,036 Brokered loan fees 8,961 8,918 14,159 Investment banking and advisory fees 104,965 63,670 24,974 Trading income 21,635 22,512 10,080 Gain on disposal of subsidiary — — 248,526 Available-for-sale debt securities gains/(losses), net (179,581) 489 — Other 34,205 31,001 13,481 Total non-interest income $ 31,046 $ 161,419 $ 349,522 Non-interest income was $31.0 million for the year ended December 31, 2024, a $130.4 million decrease as compared to the same period in 2023, primarily due to the $179.6 million loss on sale of available-for-sale debt securities recognized during the third quarter of 2024, partially offset by an increase in investment banking and advisory fees.
The average cost of total deposits decreased to 2.60% for 2025 from 2.93% for the same period in 2024 and total funding costs, including all deposits, long-term debt and stockholders' equity, decreased to 2.37% for 2025 compared to 2.75% for the same period 2024. 34 Non-interest Income Year Ended December 31, (in thousands) 2025 2024 2023 Service charges on deposit accounts $ 32,544 $ 25,546 $ 20,874 Wealth management and trust fee income 15,899 15,315 13,955 Brokered loan fees 9,233 8,961 8,918 Investment banking and advisory fees 104,587 104,965 63,670 Trading income 27,093 21,635 22,512 Available-for-sale debt securities losses (1,886) (179,581) 489 Other 39,672 34,205 31,001 Total non-interest income $ 227,142 $ 31,046 $ 161,419 Non-interest income was $227.1 million for the year ended December 31, 2025, a $196.1 million increase as compared to the same period in 2024, primarily due to the inclusion of a $179.6 million loss on sale of available-for-sale debt securities recognized during the third quarter of 2024, as well as increases in service charges on deposit accounts, trading income and other non-interest income.
The average cost of total deposits increased to 2.93% in 2024 from 2.47% in 2023. 43 The following table discloses average deposits and weighted-average cost of deposits by type: Year Ended December 31, 2024 2023 (dollars in thousands) Average Balance Average Rate Paid Average Balance Average Rate Paid Non-interest bearing $ 9,013,038 — % $ 9,814,517 — % Interest bearing transaction 2,049,720 3.18 % 1,466,583 2.90 % Savings 12,143,539 4.71 % 10,921,264 4.40 % Time deposits 1,946,341 5.08 % 1,573,294 4.14 % Total $ 25,152,638 2.93 % $ 23,775,658 2.47 % The following table shows scheduled maturities of time deposits greater than $250,000: (in thousands) December 31, 2024 December 31, 2023 Months to maturity: Three or less $ 181,982 $ 79,162 Over three through six 84,889 127,289 Over six through twelve 186,469 150,382 Over twelve 42,148 19,535 Total $ 495,488 $ 376,368 Liquidity and Capital Resources Liquidity In general terms, liquidity is a measurement of the Company’s ability to meet its cash needs.
The average cost of total deposits decreased to 2.60% in 2025 from 2.93% in 2024. 41 The following table discloses average deposits and weighted-average cost of deposits by type: Year Ended December 31, 2025 2024 (dollars in thousands) Average Balance Average Rate Paid Average Balance Average Rate Paid Non-interest bearing $ 8,220,254 — % $ 9,013,038 — % Interest bearing transaction 2,275,219 2.42 % 2,049,720 3.18 % Savings 14,051,757 3.86 % 12,143,539 4.71 % Time deposits 2,263,568 4.46 % 1,946,341 5.08 % Total $ 26,810,798 2.60 % $ 25,152,638 2.93 % The following table shows scheduled maturities of time deposits greater than $250,000: (in thousands) December 31, 2025 December 31, 2024 Months to maturity: Three or less $ 198,937 $ 181,982 Over three through six 123,202 84,889 Over six through twelve 261,436 186,469 Over twelve 16,497 42,148 Total $ 600,072 $ 495,488 Liquidity and Capital Resources Liquidity In general terms, liquidity is a measurement of the Company’s ability to meet its cash needs.
The table below sets forth information regarding the distribution of loans held for investment on a gross basis among various types of collateral at December 31, 2024: (dollars in thousands) Amount Percent of Total Commercial: Business assets $ 9,733,194 43.2 % Highly liquid assets 320,950 1.4 % Other assets 174,560 0.8 % Municipal tax- and revenue-secured 99,844 0.4 % Rolling stock 37,604 0.2 % U.
The table below sets forth information regarding the distribution of loans held for investment on a gross basis among various types of collateral at December 31, 2025: (dollars in thousands) Amount Percent of Total Commercial: Business assets $ 10,631,461 44.1 % Highly liquid assets 380,494 1.6 % Other assets 203,311 0.8 % Municipal tax- and revenue-secured 188,962 0.8 % Rolling stock 59,233 0.2 % U.S.
The following table summarizes period-end total deposits: December 31, 2024 December 31, 2023 (dollars in thousands) Balance % of Total Balance % of Total Customer deposits $ 24,704,091 97.9 % $ 21,454,568 95.9 % Brokered deposits 534,508 2.1 % 917,271 4.1 % Total deposits $ 25,238,599 100.0 % $ 22,371,839 100.0 % 44 Estimated uninsured deposits, including accrued interest, were 41% of total deposits at December 31, 2024, compared to 43% of total deposits at December 31, 2023.
The following table summarizes period-end total deposits: December 31, 2025 December 31, 2024 (dollars in thousands) Balance % of Total Balance % of Total Customer deposits $ 25,719,595 97.2 % $ 24,704,091 97.9 % Brokered deposits 729,172 2.8 % 534,508 2.1 % Total deposits $ 26,448,767 100.0 % $ 25,238,599 100.0 % 42 Estimated uninsured deposits, including accrued interest, were 42% and 41% of total deposits at both December 31, 2025 and December 31, 2024, respectively.
During the year ended December 31, 2024, the Company repurchased 1,381,436 shares of its common stock for an aggregate purchase price, including excise tax expense, of $81.5 million, at a weighted average price of $58.57 per share. 45 On January 22, 2025, the Company’s board of directors authorized a new share repurchase program under which the Company may repurchase up to $200.0 million in shares of its outstanding common stock, excluding the effect of excise tax expense incurred on net stock repurchases.
Effective December 12, 2025, the Company’s board of directors authorized a new share repurchase program under which the Company may repurchase up to $200.0 million in shares of its outstanding common stock, excluding the effect of excise tax expense incurred on the net stock repurchases.
Years Ended December 31, 2024/2023 2023/2022 Net Change Change Due To(1) Net Change Change Due To(1) (in thousands) Volume Yield/Rate(2) Volume Yield/Rate(2) Interest income Investment securities $ 39,925 $ 5,298 $ 34,627 $ 44,273 $ 10,764 $ 33,509 Interest bearing cash and cash equivalents (17,570) (20,997) 3,427 123,705 (26,299) 150,004 Loans held for sale (424) (629) 205 (20,699) (22,063) 1,364 Loans held for investment, mortgage finance 7,867 22,375 (14,508) (30,314) (46,044) 15,730 Loans held for investment 69,830 46,986 22,844 367,878 623 367,255 Total interest income 99,628 53,033 46,595 484,843 (83,019) 567,862 Interest expense Transaction deposits 22,654 16,911 5,743 24,462 (2,103) 26,565 Savings deposits 92,020 53,780 38,240 328,706 14,253 314,453 Time deposits 33,747 15,444 18,303 43,944 4,183 39,761 Short-term borrowings (20,648) (20,780) 132 41,565 (8,057) 49,622 Long-term debt (15,323) (9,345) (5,978) 8,644 (2,360) 11,004 Total interest expense 112,450 56,010 56,440 447,321 5,916 441,405 Net interest income $ (12,822) $ (2,977) $ (9,845) $ 37,522 $ (88,935) $ 126,457 (1) Yield/rate and volume variances are allocated to yield/rate.
Years Ended December 31, 2025/2024 2024/2023 Net Change Change Due To(1) Net Change Change Due To(1) (in thousands) Volume Yield/Rate(2) Volume Yield/Rate(2) Interest income Investment securities $ 40,771 $ 6,007 $ 34,764 $ 39,925 $ 5,298 $ 34,627 Interest bearing cash and cash equivalents (65,591) (38,029) (27,562) (17,570) (20,997) 3,427 Loans held for sale (2,430) (2,424) (6) (424) (629) 205 Loans held for investment, mortgage finance 38,924 21,741 17,183 7,867 22,375 (14,508) Loans held for investment 32,534 89,353 (56,819) 69,830 46,986 22,844 Total interest income 44,208 76,648 (32,440) 99,628 53,033 46,595 Interest expense Transaction deposits (10,121) 7,171 (17,292) 22,654 16,911 5,743 Savings deposits (30,414) 89,877 (120,291) 92,020 53,780 38,240 Time deposits 2,111 16,115 (14,004) 33,747 15,444 18,303 Short-term borrowings (35,617) (32,389) (3,228) (20,648) (20,780) 132 Long-term debt (11,061) (5,781) (5,280) (15,323) (9,345) (5,978) Total interest expense (85,102) 74,993 (160,095) 112,450 56,010 56,440 Net interest income $ 129,310 $ 1,655 $ 127,655 $ (12,822) $ (2,977) $ (9,845) (1) Yield/rate and volume variances are allocated to yield/rate.
(in thousands) December 31, 2024 December 31, 2023 Commercial $ 11,145,591 $ 10,410,766 Mortgage finance 5,215,574 3,978,328 Commercial real estate 5,616,282 5,500,774 Consumer 565,376 530,948 Gross loans held for investment 22,542,823 20,420,816 Unearned income (net of direct origination costs) (92,757) (80,258) Total loans held for investment $ 22,450,066 $ 20,340,558 Total loans held for investment were $22.5 billion at December 31, 2024, an increase of $2.1 billion from December 31, 2023.
(in thousands) December 31, 2025 December 31, 2024 Commercial $ 12,252,805 $ 11,145,591 Mortgage finance 6,064,019 5,215,574 Commercial real estate 5,395,753 5,616,282 Consumer 434,425 565,376 Gross loans held for investment 24,147,002 22,542,823 Unearned income (net of direct origination costs) (106,800) (92,757) Total loans held for investment $ 24,040,202 $ 22,450,066 Total loans held for investment were $24.0 billion at December 31, 2025, an increase of $1.6 billion from December 31, 2024, as increases in commercial and mortgage finance loans were partially offset by decreases in commercial real estate and consumer loans.
(dollars in thousands) December 31, 2024 December 31, 2023 Non-accrual loans held for investment Commercial: Business assets $ 64,481 $ 63,094 Oil and gas properties — 2,543 Accounts receivable and inventory 6,315 — Machinery and equipment 2,729 3,332 Unsecured 60 79 Highly liquid assets 1,340 — Other 639 — Total commercial 75,564 69,048 Commercial real estate: Industrial buildings 20,637 — Office buildings 14,000 — Hotel/motel buildings — 12,350 Total commercial real estate 34,637 12,350 Consumer: Single family residences 964 — Total consumer 964 — Total non-accrual loans held for investment 111,165 81,398 Non-accrual loans held for sale — — Other real estate owned (“OREO”) — — Total non-performing assets $ 111,165 $ 81,398 Non-accrual loans held for investment to total loans held for investment 0.50 % 0.40 % Total non-performing assets to total assets 0.36 % 0.29 % Allowance for credit losses on loans to non-accrual loans held for investment 2.4x 3.1x Loans held for investment past due 90 days and accruing $ 4,265 $ 19,523 Loans held for investment past due 90 days to total loans held for investment 0.02 % 0.10 % Loans held for sale past due 90 days and accruing $ — $ — Summary of Credit Loss Experience The provision for credit losses, comprised of a provision for loans and off-balance sheet credit losses, is a charge to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of expected losses at each balance sheet date.
(dollars in thousands) December 31, 2025 December 31, 2024 Non-accrual loans held for investment Commercial: Business assets $ 92,725 $ 64,481 Accounts receivable and inventory 1,177 6,315 Machinery and equipment — 2,729 Unsecured 2,244 60 Highly liquid assets — 1,340 Other — 639 Total commercial 96,146 75,564 Commercial real estate: Industrial buildings 19,200 20,637 Commercial building 1,534 — Office buildings — 14,000 Total commercial real estate 20,734 34,637 Consumer: Single family residences — 964 Total consumer — 964 Total non-accrual loans held for investment 116,880 111,165 Non-accrual loans held for sale(1) 4,361 — Other real estate owned (“OREO”) — — Total non-performing assets $ 121,241 $ 111,165 Non-accrual loans held for investment to total loans held for investment 0.49 % 0.50 % Total non-performing assets to total assets 0.38 % 0.36 % Allowance for credit losses on loans to non-accrual loans held for investment 2.3x 2.4x Loans held for investment past due 90 days and accruing $ 19,353 $ 4,265 Loans held for investment past due 90 days to total loans held for investment 0.08 % 0.02 % Loans held for sale past due 90 days and accruing $ — $ — (1) Non-accrual loans held for sale at December 31, 2025 include non-accrual loans previously reported in loans held for investment that were transferred at fair value to held for sale as of December 31, 2025.
The table below summarizes the commercial real estate loan portfolio on a gross basis, by property type as of December 31, 2024: (dollars in thousands) Amount Percent of Total Apartment/condominium buildings $ 2,347,883 41.8 % Industrial buildings 1,092,380 19.5 % 1-4 Family dwellings (other than condominium) 390,235 6.9 % Office buildings 361,941 6.4 % Senior housing buildings 318,580 5.7 % Shopping center/mall buildings 285,257 5.1 % Commercial buildings 210,702 3.8 % Hotel/motel buildings 136,767 2.4 % Self-storage buildings 113,861 2.0 % Student housing 72,695 1.3 % Commercial lots 67,705 1.2 % Residential lots 46,265 0.8 % Other 172,011 3.1 % Total commercial real estate loans $ 5,616,282 100.0 % 39 The table below summarizes the Company’s commercial real estate portfolio on a gross basis at December 31, 2024 as segregated by the geographic region in which the property is located.
The table below summarizes the commercial real estate loan portfolio on a gross basis by property type as of December 31, 2025: (dollars in thousands) Amount Percent of Total Apartment/condominium buildings $ 2,184,619 40.4 % Industrial buildings 1,154,578 21.4 % 1-4 Family dwellings (other than condominium) 402,550 7.5 % Senior housing buildings 337,554 6.3 % Office buildings 259,507 4.8 % Commercial buildings 243,414 4.5 % Shopping center/mall buildings 222,878 4.1 % Self-storage buildings 108,387 2.0 % Hotel/motel buildings 103,403 1.9 % Hospital/medical office 84,731 1.6 % Commercial lots 68,252 1.3 % Residential lots 53,561 1.0 % Other 172,319 3.2 % Total commercial real estate loans $ 5,395,753 100.0 % 37 The table below summarizes the Company’s commercial real estate portfolio on a gross basis at December 31, 2025 as segregated by the geographic region in which the property is located.
Government guaranty 448 — % Unsecured 778,991 3.5 % Total commercial 11,145,591 49.5 % Mortgage finance 5,215,574 23.1 % Commercial real estate 5,616,282 24.9 % Consumer 565,376 2.5 % Total $ 22,542,823 100.0 % As noted in the tables above, approximately 25% of loans held for investment as of December 31, 2024 are commercial real estate loans that are generally secured by real property.
Government guaranty 26 — % Unsecured 789,318 3.3 % Total commercial 12,252,805 50.8 % Mortgage finance 6,064,019 25.1 % Commercial real estate 5,395,753 22.3 % Consumer 434,425 1.8 % Total $ 24,147,002 100.0 % As noted in the tables above, approximately 22% of loans held for investment as of December 31, 2025 are commercial real estate loans that are generally secured by real property.
(dollars in thousands) Amount Percent of Total Texas geographic region: Dallas/Fort Worth $ 975,287 17.3 % Houston 745,756 13.3 % San Antonio 627,445 11.2 % Austin 537,600 9.6 % Other Texas cities 179,083 3.2 % Total Texas 3,065,171 54.6 % Other states 2,551,111 45.4 % Total commercial real estate loans $ 5,616,282 100.0 % The determination of collateral value is critically important when financing real estate.
(dollars in thousands) Amount Percent of Total Texas geographic region: Dallas/Fort Worth $ 956,411 17.8 % Houston 713,740 13.2 % San Antonio 567,056 10.5 % Austin 415,657 7.7 % Other Texas cities 173,649 3.2 % Total Texas 2,826,513 52.4 % Other states 2,569,240 47.6 % Total commercial real estate loans $ 5,395,753 100.0 % The determination of collateral value is critically important when financing real estate.
The table below summarizes the industry concentrations of loans held for investment on a gross basis at December 31, 2024: (dollars in thousands) Amount Percent of Total Commercial: Financials (excluding banks) $ 3,991,253 17.7 % Energy 1,226,290 5.4 % Technology, telecom and media 1,141,324 5.1 % Real estate related services (not secured by real estate) 960,319 4.3 % Healthcare and pharmaceuticals 651,417 2.9 % Commercial services 584,910 2.6 % Retail 388,120 1.7 % Machinery, equipment and parts manufacturing 361,545 1.6 % Entertainment and recreation 283,499 1.3 % Government and education 226,498 1.0 % Food and beverage manufacturing and wholesale 185,241 0.8 % Materials and commodities 180,240 0.8 % Transportation services 172,949 0.8 % Consumer services 139,321 0.6 % Utilities 77,780 0.3 % Diversified or miscellaneous 574,885 2.6 % Total commercial 11,145,591 49.5 % Mortgage finance 5,215,574 23.1 % Commercial real estate 5,616,282 24.9 % Consumer 565,376 2.5 % Total $ 22,542,823 100.0 % The Company’s largest concentration of commercial loans held for investment in any single industry is in financials excluding banks.
The table below summarizes the industry concentrations of loans held for investment on a gross basis at December 31, 2025: (dollars in thousands) Amount Percent of Total Commercial: Financials (excluding banks) $ 3,764,023 15.5 % Oil & gas and pipelines 1,841,479 7.5 % Technology, telecom and media 1,393,835 5.8 % Healthcare and pharmaceuticals 842,902 3.5 % Real estate related services (not secured by real estate) 737,390 3.1 % Commercial services 595,923 2.5 % Machinery, equipment and parts manufacturing 455,561 1.9 % Retail 403,580 1.7 % Government and education 375,036 1.6 % Entertainment and recreation 257,256 1.1 % Utilities 231,023 1.0 % Transportation services 206,192 0.9 % Food and beverage manufacturing and wholesale 198,066 0.8 % Materials and commodities 192,376 0.8 % Consumer services 170,039 0.7 % Diversified or miscellaneous 588,124 2.4 % Total commercial 12,252,805 50.8 % Mortgage finance 6,064,019 25.1 % Commercial real estate 5,395,753 22.3 % Consumer 434,425 1.8 % Total $ 24,147,002 100.0 % The Company’s largest concentration of commercial loans held for investment in any single industry is in financials excluding banks.
The following table provides additional information on large held for investment credit relationships outstanding at year-end: December 31, 2024 December 31, 2023 Period End Balances Period End Balances (dollars in thousands) Number of Relationships Committed Outstanding Number of Relationships Committed Outstanding $30.0 million and greater 373 $ 20,195,542 $ 13,965,661 344 $ 18,053,123 $ 11,794,216 $20.0 million to $29.9 million 225 5,516,052 3,792,528 215 5,245,658 3,493,601 Loan Maturities and Interest Rate Sensitivity The following table shows the contractual maturity distribution of loans held for investment on a gross basis as of December 31, 2024: (in thousands) Within 1 Year 1-5 Years 5-15 Years After 15 Years Total Commercial $ 1,945,669 $ 8,854,449 $ 332,219 $ 13,254 $ 11,145,591 Mortgage finance 5,215,574 — — — 5,215,574 Commercial real estate 1,941,802 3,405,219 225,391 43,870 5,616,282 Consumer 222,541 13,551 4,180 325,104 565,376 Total loans held for investment $ 9,325,586 $ 12,273,219 $ 561,790 $ 382,228 $ 22,542,823 The following table shows the interest rate composition of loans held for investment on a gross basis with a maturity date over one year as of December 31, 2024: (in thousands) Fixed Interest Rate Floating Interest Rate Total Commercial $ 667,754 $ 8,532,168 $ 9,199,922 Mortgage finance — — — Commercial real estate 270,721 3,403,759 3,674,480 Consumer 13,498 329,337 342,835 Total loans held for investment $ 951,973 $ 12,265,264 $ 13,217,237 41 Non-performing Assets Non-performing assets include non-accrual loans and leases, and repossessed assets.
The following table provides additional information on large held for investment credit relationships outstanding at year-end: December 31, 2025 December 31, 2024 Period End Balances Period End Balances (dollars in thousands) Number of Relationships Committed Outstanding Number of Relationships Committed Outstanding $30.0 million and greater 449 $ 24,032,107 $ 15,751,422 373 $ 20,195,542 $ 13,965,661 $20.0 million to $29.9 million 234 5,831,795 3,747,527 225 5,516,052 3,792,528 Loan Maturities and Interest Rate Sensitivity The following table shows the contractual maturity distribution of loans held for investment on a gross basis as of December 31, 2025: (in thousands) Within 1 Year 1-5 Years 5-15 Years After 15 Years Total Commercial $ 2,339,872 $ 9,444,271 $ 266,077 $ 202,585 $ 12,252,805 Mortgage finance 6,064,019 — — — 6,064,019 Commercial real estate 2,469,996 2,654,123 199,994 71,640 5,395,753 Consumer 22,340 7,621 3,689 400,775 434,425 Total loans held for investment $ 10,896,227 $ 12,106,015 $ 469,760 $ 675,000 $ 24,147,002 The following table shows the interest rate composition of loans held for investment on a gross basis with a maturity date over one year as of December 31, 2025: (in thousands) Fixed Interest Rate Floating Interest Rate Total Commercial $ 701,592 $ 9,211,341 $ 9,912,933 Mortgage finance — — — Commercial real estate 245,864 2,679,893 2,925,757 Consumer 16,800 395,285 412,085 Total loans held for investment $ 964,256 $ 12,286,519 $ 13,250,775 39 Non-performing Assets Non-performing assets include non-accrual loans and leases, and repossessed assets.