vs
Side-by-side financial comparison of Allegiant Travel CO (ALGT) and Westrock Coffee Co (WEST). Click either name above to swap in a different company.
Allegiant Travel CO is the larger business by last-quarter revenue ($732.4M vs $339.5M, roughly 2.2× Westrock Coffee Co). Allegiant Travel CO runs the higher net margin — 5.8% vs -6.6%, a 12.4% gap on every dollar of revenue. On growth, Westrock Coffee Co posted the faster year-over-year revenue change (48.3% vs 4.8%). Over the past eight quarters, Westrock Coffee Co's revenue compounded faster (32.8% CAGR vs 11.0%).
Allegiant Air, styled as allegiant, is an American low-cost airline headquartered in Las Vegas, Nevada. The airline focuses on serving leisure traffic from small and medium-sized cities which it considers to be underserved, using an ultra low-cost business model with minimal inclusions in fares and a greater number of add-on fees.
Westrock Coffee Co is a global integrated coffee, tea and functional beverage solutions provider. It sources, roasts, manufactures and distributes coffee products, ready-to-drink beverages and custom formulations for retail, foodservice and commercial clients across North America and other key markets.
ALGT vs WEST — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $732.4M | $339.5M |
| Net Profit | $42.5M | $-22.6M |
| Gross Margin | — | 11.5% |
| Operating Margin | 11.1% | -2.6% |
| Net Margin | 5.8% | -6.6% |
| Revenue YoY | 4.8% | 48.3% |
| Net Profit YoY | 32.4% | 8.3% |
| EPS (diluted) | $2.30 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $732.4M | — | ||
| Q4 25 | $595.5M | $339.5M | ||
| Q3 25 | $494.1M | $354.8M | ||
| Q2 25 | $617.9M | $280.9M | ||
| Q1 25 | $616.8M | $213.8M | ||
| Q4 24 | $553.6M | $229.0M | ||
| Q3 24 | $489.0M | $220.9M | ||
| Q2 24 | $594.5M | $208.4M |
| Q1 26 | $42.5M | — | ||
| Q4 25 | $31.9M | $-22.6M | ||
| Q3 25 | $-43.6M | $-19.1M | ||
| Q2 25 | $-65.2M | $-21.6M | ||
| Q1 25 | $32.1M | $-27.2M | ||
| Q4 24 | $-216.2M | $-24.6M | ||
| Q3 24 | $-36.8M | $-14.3M | ||
| Q2 24 | $13.7M | $-17.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 11.7% | ||
| Q2 25 | — | 14.7% | ||
| Q1 25 | — | 13.6% | ||
| Q4 24 | — | 16.6% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 19.9% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 11.2% | -2.6% | ||
| Q3 25 | -5.5% | -2.4% | ||
| Q2 25 | -10.9% | -5.3% | ||
| Q1 25 | 10.5% | -6.1% | ||
| Q4 24 | -47.7% | -4.3% | ||
| Q3 24 | -5.4% | -5.8% | ||
| Q2 24 | 5.9% | -7.9% |
| Q1 26 | 5.8% | — | ||
| Q4 25 | 5.4% | -6.6% | ||
| Q3 25 | -8.8% | -5.4% | ||
| Q2 25 | -10.5% | -7.7% | ||
| Q1 25 | 5.2% | -12.7% | ||
| Q4 24 | -39.1% | -10.7% | ||
| Q3 24 | -7.5% | -6.5% | ||
| Q2 24 | 2.3% | -8.5% |
| Q1 26 | $2.30 | — | ||
| Q4 25 | $1.82 | $-0.22 | ||
| Q3 25 | $-2.41 | $-0.20 | ||
| Q2 25 | $-3.62 | $-0.23 | ||
| Q1 25 | $1.73 | $-0.29 | ||
| Q4 24 | $-12.12 | $-0.26 | ||
| Q3 24 | $-2.05 | $-0.16 | ||
| Q2 24 | $0.75 | $-0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $902.1M | $49.9M |
| Total DebtLower is stronger | — | $444.1M |
| Stockholders' EquityBook value | — | $-1.9M |
| Total Assets | — | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $902.1M | — | ||
| Q4 25 | $805.7M | $49.9M | ||
| Q3 25 | $956.7M | $34.0M | ||
| Q2 25 | $842.8M | $44.0M | ||
| Q1 25 | $878.6M | $33.1M | ||
| Q4 24 | $781.1M | $26.2M | ||
| Q3 24 | $759.3M | $22.4M | ||
| Q2 24 | $791.9M | $24.3M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $444.1M | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.6B | $393.1M | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $-1.9M | ||
| Q3 25 | $1.0B | $11.4M | ||
| Q2 25 | $1.1B | $18.2M | ||
| Q1 25 | $1.1B | $71.4M | ||
| Q4 24 | $1.1B | $97.5M | ||
| Q3 24 | $1.3B | $110.3M | ||
| Q2 24 | $1.3B | $81.5M |
| Q1 26 | — | — | ||
| Q4 25 | $4.2B | $1.2B | ||
| Q3 25 | $4.4B | $1.2B | ||
| Q2 25 | $4.4B | $1.2B | ||
| Q1 25 | $4.5B | $1.1B | ||
| Q4 24 | $4.4B | $1.1B | ||
| Q3 24 | $4.8B | $1.1B | ||
| Q2 24 | $4.9B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | 1.60× | — | ||
| Q3 25 | 1.76× | — | ||
| Q2 25 | 1.68× | — | ||
| Q1 25 | 1.57× | — | ||
| Q4 24 | 1.48× | 4.03× | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.30× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $36.7M |
| Free Cash FlowOCF − Capex | — | $27.8M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-107.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $112.2M | $36.7M | ||
| Q3 25 | $-6.1M | $-26.6M | ||
| Q2 25 | $92.2M | $-7.0M | ||
| Q1 25 | $191.4M | $-22.1M | ||
| Q4 24 | $84.4M | $2.8M | ||
| Q3 24 | $17.3M | $-332.0K | ||
| Q2 24 | $68.9M | $-23.7M |
| Q1 26 | — | — | ||
| Q4 25 | $90.4M | $27.8M | ||
| Q3 25 | $-121.7M | $-44.7M | ||
| Q2 25 | $-10.5M | $-27.5M | ||
| Q1 25 | $116.9M | $-63.4M | ||
| Q4 24 | $24.0M | $-15.4M | ||
| Q3 24 | $-28.7M | $-36.7M | ||
| Q2 24 | $7.0M | $-59.9M |
| Q1 26 | — | — | ||
| Q4 25 | 15.2% | 8.2% | ||
| Q3 25 | -24.6% | -12.6% | ||
| Q2 25 | -1.7% | -9.8% | ||
| Q1 25 | 19.0% | -29.7% | ||
| Q4 24 | 4.3% | -6.7% | ||
| Q3 24 | -5.9% | -16.6% | ||
| Q2 24 | 1.2% | -28.7% |
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | 2.6% | ||
| Q3 25 | 23.4% | 5.1% | ||
| Q2 25 | 16.6% | 7.3% | ||
| Q1 25 | 12.1% | 19.3% | ||
| Q4 24 | 10.9% | 7.9% | ||
| Q3 24 | 9.4% | 16.5% | ||
| Q2 24 | 10.4% | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | 3.51× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.96× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.03× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ALGT
| Passenger | $671.8M | 92% |
| Third party products | $42.3M | 6% |
| Fixed fee contracts | $18.1M | 2% |
| Resort and other | $175.0K | 0% |
WEST
| Coffee And Tea | $202.6M | 60% |
| Flavors Extracts And Ingredients | $69.6M | 21% |
| Sustainable Sourcing And Traceability Segments | $66.9M | 20% |
