vs
Side-by-side financial comparison of Autolus Therapeutics plc (AUTL) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $21.2M, roughly 1.3× Autolus Therapeutics plc). Maison Solutions Inc. runs the higher net margin — -18.0% vs -373.3%, a 355.3% gap on every dollar of revenue.
Autolus Therapeutics plc is a clinical-stage biopharmaceutical company specializing in the development of next-generation engineered chimeric antigen receptor T-cell (CAR-T) therapies for the treatment of hematological malignancies and solid tumors. It operates in the global oncology biotech market, advancing a pipeline of targeted immunotherapy candidates across multiple clinical development stages.
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
AUTL vs MSS — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $21.2M | $27.6M |
| Net Profit | $-79.1M | $-5.0M |
| Gross Margin | — | 23.4% |
| Operating Margin | -337.9% | -4.9% |
| Net Margin | -373.3% | -18.0% |
| Revenue YoY | — | -10.9% |
| Net Profit YoY | 3.6% | -1840.5% |
| EPS (diluted) | $-0.30 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $27.6M | ||
| Q3 25 | $21.2M | $27.2M | ||
| Q2 25 | $20.9M | $34.4M | ||
| Q1 25 | $9.0M | $32.3M | ||
| Q4 24 | — | $29.4M | ||
| Q3 24 | $0 | $28.2M | ||
| Q2 24 | $0 | $16.9M | ||
| Q1 24 | $10.1M | $13.6M |
| Q4 25 | — | $-5.0M | ||
| Q3 25 | $-79.1M | $-1.5M | ||
| Q2 25 | $-47.9M | $-287.4K | ||
| Q1 25 | $-70.2M | $1.0M | ||
| Q4 24 | — | $-256.0K | ||
| Q3 24 | $-82.1M | $700.9K | ||
| Q2 24 | $-58.3M | $-2.8M | ||
| Q1 24 | $-52.7M | $-549.0K |
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 23.4% |
| Q4 25 | — | -4.9% | ||
| Q3 25 | -337.9% | 0.7% | ||
| Q2 25 | -292.6% | -15.9% | ||
| Q1 25 | -726.3% | 3.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | -14.4% | ||
| Q1 24 | -384.1% | -2.3% |
| Q4 25 | — | -18.0% | ||
| Q3 25 | -373.3% | -5.7% | ||
| Q2 25 | -229.0% | -0.8% | ||
| Q1 25 | -781.1% | 3.1% | ||
| Q4 24 | — | -0.9% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | -16.4% | ||
| Q1 24 | -522.1% | -4.0% |
| Q4 25 | — | $-0.23 | ||
| Q3 25 | $-0.30 | $-0.08 | ||
| Q2 25 | $-0.18 | $-0.02 | ||
| Q1 25 | $-0.26 | $0.06 | ||
| Q4 24 | — | $-0.01 | ||
| Q3 24 | $-0.31 | $0.04 | ||
| Q2 24 | $-0.22 | $-0.16 | ||
| Q1 24 | $-0.24 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $86.1M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $265.5M | $11.6M |
| Total Assets | $661.9M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $86.1M | $1.1M | ||
| Q2 25 | $123.8M | $775.4K | ||
| Q1 25 | $95.8M | $445.4K | ||
| Q4 24 | — | $355.7K | ||
| Q3 24 | $657.1M | $588.9K | ||
| Q2 24 | $705.9M | $2.1M | ||
| Q1 24 | $758.5M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | — | $11.6M | ||
| Q3 25 | $265.5M | $10.1M | ||
| Q2 25 | $346.5M | $11.7M | ||
| Q1 25 | $371.1M | $12.0M | ||
| Q4 24 | — | $10.9M | ||
| Q3 24 | $477.0M | $11.2M | ||
| Q2 24 | $527.8M | $10.5M | ||
| Q1 24 | $582.0M | $13.3M |
| Q4 25 | — | $75.4M | ||
| Q3 25 | $661.9M | $73.3M | ||
| Q2 25 | $721.0M | $77.4M | ||
| Q1 25 | $746.3M | $82.7M | ||
| Q4 24 | — | $82.7M | ||
| Q3 24 | $827.5M | $82.1M | ||
| Q2 24 | $853.6M | $82.4M | ||
| Q1 24 | $901.4M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-67.9M | $-1.7M |
| Free Cash FlowOCF − Capex | $-72.3M | — |
| FCF MarginFCF / Revenue | -341.2% | — |
| Capex IntensityCapex / Revenue | 20.8% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-322.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-1.7M | ||
| Q3 25 | $-67.9M | $1.1M | ||
| Q2 25 | $-72.8M | $-1.6M | ||
| Q1 25 | $-75.6M | $1.7M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | $-76.7M | $3.6M | ||
| Q2 24 | $-51.1M | $-2.6M | ||
| Q1 24 | $-40.5M | $-1.4M |
| Q4 25 | — | — | ||
| Q3 25 | $-72.3M | — | ||
| Q2 25 | $-80.1M | — | ||
| Q1 25 | $-83.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-86.3M | — | ||
| Q2 24 | $-51.9M | — | ||
| Q1 24 | $-41.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | -341.2% | — | ||
| Q2 25 | -382.6% | — | ||
| Q1 25 | -933.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -406.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | 20.8% | — | ||
| Q2 25 | 34.8% | — | ||
| Q1 25 | 91.8% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.3% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AUTL
Segment breakdown not available.
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
