vs
Side-by-side financial comparison of BRUNSWICK CORP (BC) and Bloomin' Brands, Inc. (BLMN). Click either name above to swap in a different company.
BRUNSWICK CORP is the larger business by last-quarter revenue ($1.3B vs $975.2M, roughly 1.4× Bloomin' Brands, Inc.). BRUNSWICK CORP runs the higher net margin — 1.4% vs -1.4%, a 2.8% gap on every dollar of revenue. On growth, BRUNSWICK CORP posted the faster year-over-year revenue change (15.5% vs 0.3%). BRUNSWICK CORP produced more free cash flow last quarter ($83.6M vs $63.7M). Over the past eight quarters, BRUNSWICK CORP's revenue compounded faster (-1.1% CAGR vs -4.5%).
Brunswick Corporation, formerly known as the Brunswick-Balke-Collender Company, is an American corporation that has been developing, manufacturing and marketing a wide variety of products since 1845. Brunswick has more than 13,000 employees in 24 countries. Brunswick owns a number of brands, including Mercury Marine. In 2024, Brunswick reported sales of US$5.2 billion. Brunswick's global headquarters is in the northern Chicago suburb of Mettawa, Illinois.
Bloomin' Brands, Inc. is a restaurant holding company that owns several American casual dining restaurant chains. The company was established in 1988 in Tampa, Florida, where it is headquartered.
BC vs BLMN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $975.2M |
| Net Profit | $18.7M | $-13.5M |
| Gross Margin | 23.1% | 70.2% |
| Operating Margin | 3.1% | -1.4% |
| Net Margin | 1.4% | -1.4% |
| Revenue YoY | 15.5% | 0.3% |
| Net Profit YoY | 122.7% | 83.0% |
| EPS (diluted) | $0.32 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $975.2M | ||
| Q3 25 | $1.4B | $928.8M | ||
| Q2 25 | $1.4B | $1.0B | ||
| Q1 25 | $1.2B | $1.0B | ||
| Q4 24 | $1.2B | $972.0M | ||
| Q3 24 | $1.3B | $910.0M | ||
| Q2 24 | $1.4B | $999.4M | ||
| Q1 24 | $1.4B | $1.1B |
| Q4 25 | $18.7M | $-13.5M | ||
| Q3 25 | $-235.5M | $-45.9M | ||
| Q2 25 | $59.3M | $25.4M | ||
| Q1 25 | $20.2M | $42.2M | ||
| Q4 24 | $-82.5M | $-79.5M | ||
| Q3 24 | $44.6M | $6.9M | ||
| Q2 24 | $100.0M | $28.4M | ||
| Q1 24 | $68.0M | $-83.9M |
| Q4 25 | 23.1% | 70.2% | ||
| Q3 25 | 25.8% | 70.4% | ||
| Q2 25 | 25.5% | 70.2% | ||
| Q1 25 | 24.9% | 70.1% | ||
| Q4 24 | 21.9% | 71.6% | ||
| Q3 24 | 26.2% | 71.3% | ||
| Q2 24 | 27.1% | 70.5% | ||
| Q1 24 | 27.4% | 70.5% |
| Q4 25 | 3.1% | -1.4% | ||
| Q3 25 | -17.8% | -3.9% | ||
| Q2 25 | 7.1% | 3.0% | ||
| Q1 25 | 4.6% | 5.5% | ||
| Q4 24 | -4.8% | 1.7% | ||
| Q3 24 | 7.7% | 0.9% | ||
| Q2 24 | 11.0% | 4.4% | ||
| Q1 24 | 8.1% | 6.6% |
| Q4 25 | 1.4% | -1.4% | ||
| Q3 25 | -17.3% | -4.9% | ||
| Q2 25 | 4.1% | 2.5% | ||
| Q1 25 | 1.7% | 4.0% | ||
| Q4 24 | -7.1% | -8.2% | ||
| Q3 24 | 3.5% | 0.8% | ||
| Q2 24 | 6.9% | 2.8% | ||
| Q1 24 | 5.0% | -7.8% |
| Q4 25 | $0.32 | $-0.16 | ||
| Q3 25 | $-3.59 | $-0.54 | ||
| Q2 25 | $0.89 | $0.30 | ||
| Q1 25 | $0.30 | $0.50 | ||
| Q4 24 | $-1.21 | $-0.93 | ||
| Q3 24 | $0.67 | $0.08 | ||
| Q2 24 | $1.48 | $0.32 | ||
| Q1 24 | $0.99 | $-0.96 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $256.8M | $59.5M |
| Total DebtLower is stronger | $2.1B | $787.4M |
| Stockholders' EquityBook value | $1.6B | $333.6M |
| Total Assets | $5.3B | $3.2B |
| Debt / EquityLower = less leverage | 1.30× | 2.36× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $256.8M | $59.5M | ||
| Q3 25 | $297.7M | $66.5M | ||
| Q2 25 | $315.7M | $50.3M | ||
| Q1 25 | $286.7M | $57.7M | ||
| Q4 24 | $269.0M | $70.1M | ||
| Q3 24 | $284.1M | $83.6M | ||
| Q2 24 | $494.5M | $117.9M | ||
| Q1 24 | $548.4M | $131.7M |
| Q4 25 | $2.1B | $787.4M | ||
| Q3 25 | — | $962.2M | ||
| Q2 25 | — | $917.1M | ||
| Q1 25 | — | $917.6M | ||
| Q4 24 | $2.4B | $1.0B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $951.8M |
| Q4 25 | $1.6B | $333.6M | ||
| Q3 25 | $1.6B | $344.1M | ||
| Q2 25 | $1.9B | $397.2M | ||
| Q1 25 | $1.9B | $380.6M | ||
| Q4 24 | $1.9B | $135.5M | ||
| Q3 24 | $2.0B | $242.1M | ||
| Q2 24 | $2.0B | $286.8M | ||
| Q1 24 | $2.0B | $302.7M |
| Q4 25 | $5.3B | $3.2B | ||
| Q3 25 | $5.4B | $3.3B | ||
| Q2 25 | $5.8B | $3.3B | ||
| Q1 25 | $5.9B | $3.3B | ||
| Q4 24 | $5.7B | $3.4B | ||
| Q3 24 | $6.0B | $3.4B | ||
| Q2 24 | $6.4B | $3.4B | ||
| Q1 24 | $6.5B | $3.4B |
| Q4 25 | 1.30× | 2.36× | ||
| Q3 25 | — | 2.80× | ||
| Q2 25 | — | 2.31× | ||
| Q1 25 | — | 2.41× | ||
| Q4 24 | 1.25× | 7.58× | ||
| Q3 24 | — | 4.51× | ||
| Q2 24 | — | 3.49× | ||
| Q1 24 | — | 3.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $132.9M | $119.1M |
| Free Cash FlowOCF − Capex | $83.6M | $63.7M |
| FCF MarginFCF / Revenue | 6.3% | 6.5% |
| Capex IntensityCapex / Revenue | 3.7% | 5.7% |
| Cash ConversionOCF / Net Profit | 7.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $396.3M | $96.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $132.9M | $119.1M | ||
| Q3 25 | $140.4M | $34.4M | ||
| Q2 25 | $316.2M | $49.7M | ||
| Q1 25 | $-27.4M | $73.5M | ||
| Q4 24 | $306.4M | $119.8M | ||
| Q3 24 | $67.4M | $-7.8M | ||
| Q2 24 | $211.0M | $42.4M | ||
| Q1 24 | $-153.4M | $73.8M |
| Q4 25 | $83.6M | $63.7M | ||
| Q3 25 | $106.5M | $-5.7M | ||
| Q2 25 | $271.3M | $11.1M | ||
| Q1 25 | $-65.1M | $27.7M | ||
| Q4 24 | $276.1M | $66.7M | ||
| Q3 24 | $31.4M | $-67.3M | ||
| Q2 24 | $163.9M | $-12.1M | ||
| Q1 24 | $-207.4M | $20.0M |
| Q4 25 | 6.3% | 6.5% | ||
| Q3 25 | 7.8% | -0.6% | ||
| Q2 25 | 18.7% | 1.1% | ||
| Q1 25 | -5.3% | 2.6% | ||
| Q4 24 | 23.9% | 6.9% | ||
| Q3 24 | 2.5% | -7.4% | ||
| Q2 24 | 11.4% | -1.2% | ||
| Q1 24 | -15.2% | 1.9% |
| Q4 25 | 3.7% | 5.7% | ||
| Q3 25 | 2.5% | 4.3% | ||
| Q2 25 | 3.1% | 3.8% | ||
| Q1 25 | 3.1% | 4.4% | ||
| Q4 24 | 2.6% | 5.5% | ||
| Q3 24 | 2.8% | 6.5% | ||
| Q2 24 | 3.3% | 5.5% | ||
| Q1 24 | 4.0% | 5.0% |
| Q4 25 | 7.11× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.33× | 1.95× | ||
| Q1 25 | -1.36× | 1.74× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.51× | -1.13× | ||
| Q2 24 | 2.11× | 1.49× | ||
| Q1 24 | -2.26× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BC
| Engine Partsand Accessories | $532.4M | 40% |
| Navico Group | $452.9M | 34% |
| Recreational Fiberglass Boats | $111.6M | 8% |
| Saltwater Fishing Boats | $85.7M | 6% |
| Controls Riggingand Propellers | $78.3M | 6% |
| Business Acceleration | $48.1M | 4% |
| Sterndrive Engine | $32.6M | 2% |
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
