vs
Side-by-side financial comparison of BranchOut Food Inc. (BOF) and PureCycle Technologies, Inc. (PCT). Click either name above to swap in a different company.
BranchOut Food Inc. is the larger business by last-quarter revenue ($4.0M vs $2.7M, roughly 1.5× PureCycle Technologies, Inc.). BranchOut Food Inc. runs the higher net margin — -50.6% vs -697.1%, a 646.5% gap on every dollar of revenue. BranchOut Food Inc. produced more free cash flow last quarter ($-2.1M vs $-42.0M).
Food Lion is an American regional supermarket chain headquartered in Salisbury, North Carolina, that operates over 1,000 supermarkets in 10 states: Delaware, Georgia, Kentucky, Maryland, North Carolina, South Carolina, Pennsylvania, Tennessee, Virginia, and West Virginia. The chain employs over 82,000 people. It was founded in 1957 as Food Town, a single grocery store in Salisbury. It later expanded to many locations across North Carolina. It was independently operated until it was acquired b...
PureCycle Technologies, Inc. is a sustainable materials firm with proprietary advanced polypropylene recycling technology. It converts contaminated polypropylene waste into high-purity virgin-equivalent resin for use in consumer goods, automotive parts, packaging and industrial products, serving global partners.
BOF vs PCT — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.0M | $2.7M |
| Net Profit | $-2.0M | $-18.8M |
| Gross Margin | 7.6% | — |
| Operating Margin | -47.6% | -2196.1% |
| Net Margin | -50.6% | -697.1% |
| Revenue YoY | 181.9% | — |
| Net Profit YoY | -36.5% | 71.0% |
| EPS (diluted) | $-0.15 | $-0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.0M | $2.7M | ||
| Q3 25 | $3.2M | $2.4M | ||
| Q2 25 | $3.3M | $1.6M | ||
| Q1 25 | $3.2M | $1.6M | ||
| Q4 24 | $1.4M | $0 | ||
| Q3 24 | $2.2M | $0 | ||
| Q2 24 | $1.4M | $0 | ||
| Q1 24 | $1.5M | $0 |
| Q4 25 | $-2.0M | $-18.8M | ||
| Q3 25 | $-1.6M | $-28.4M | ||
| Q2 25 | $-1.6M | $-144.2M | ||
| Q1 25 | $-918.4K | $8.8M | ||
| Q4 24 | $-1.5M | $-64.7M | ||
| Q3 24 | $-1.3M | $-90.6M | ||
| Q2 24 | $-942.6K | $-48.2M | ||
| Q1 24 | $-1.1M | $-85.6M |
| Q4 25 | 7.6% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 15.4% | — | ||
| Q2 24 | 10.9% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | -47.6% | -2196.1% | ||
| Q3 25 | -44.3% | -1602.2% | ||
| Q2 25 | -40.8% | -2763.5% | ||
| Q1 25 | -21.4% | -2387.4% | ||
| Q4 24 | -80.7% | — | ||
| Q3 24 | -41.4% | — | ||
| Q2 24 | -60.6% | — | ||
| Q1 24 | -69.9% | — |
| Q4 25 | -50.6% | -697.1% | ||
| Q3 25 | -48.8% | -1167.5% | ||
| Q2 25 | -48.6% | -8741.8% | ||
| Q1 25 | -28.8% | 559.0% | ||
| Q4 24 | -104.5% | — | ||
| Q3 24 | -58.3% | — | ||
| Q2 24 | -69.2% | — | ||
| Q1 24 | -71.6% | — |
| Q4 25 | $-0.15 | $-0.14 | ||
| Q3 25 | $-0.14 | $-0.31 | ||
| Q2 25 | $-0.17 | $-0.81 | ||
| Q1 25 | $-0.11 | $0.05 | ||
| Q4 24 | $-0.16 | $-0.40 | ||
| Q3 24 | $-0.19 | $-0.54 | ||
| Q2 24 | $-0.22 | $-0.29 | ||
| Q1 24 | $-0.26 | $-0.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $156.7M |
| Total DebtLower is stronger | $4.9M | — |
| Stockholders' EquityBook value | $5.6M | $45.9M |
| Total Assets | $14.5M | $922.7M |
| Debt / EquityLower = less leverage | 0.89× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $156.7M | ||
| Q3 25 | — | $234.4M | ||
| Q2 25 | — | $284.1M | ||
| Q1 25 | — | $22.5M | ||
| Q4 24 | — | $15.7M | ||
| Q3 24 | — | $83.7M | ||
| Q2 24 | — | $10.9M | ||
| Q1 24 | — | $25.0M |
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $5.6M | $45.9M | ||
| Q3 25 | $5.1M | $68.2M | ||
| Q2 25 | $3.5M | $98.9M | ||
| Q1 25 | $3.9M | $238.2M | ||
| Q4 24 | $2.3M | $180.4M | ||
| Q3 24 | $1.5M | $241.4M | ||
| Q2 24 | $2.0M | $291.6M | ||
| Q1 24 | $1.7M | $336.8M |
| Q4 25 | $14.5M | $922.7M | ||
| Q3 25 | $14.7M | $989.1M | ||
| Q2 25 | $13.2M | $1.0B | ||
| Q1 25 | $14.1M | $787.3M | ||
| Q4 24 | $12.9M | $798.4M | ||
| Q3 24 | $9.6M | $788.8M | ||
| Q2 24 | $6.7M | $719.8M | ||
| Q1 24 | $2.7M | $734.0M |
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-1.9M | $-28.7M |
| Free Cash FlowOCF − Capex | $-2.1M | $-42.0M |
| FCF MarginFCF / Revenue | -52.6% | -1559.6% |
| Capex IntensityCapex / Revenue | 4.3% | 495.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-7.7M | $-183.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-1.9M | $-28.7M | ||
| Q3 25 | $-1.1M | $-38.5M | ||
| Q2 25 | $-2.0M | $-36.7M | ||
| Q1 25 | $-1.9M | $-38.9M | ||
| Q4 24 | $-1.6M | $-31.8M | ||
| Q3 24 | $-1.9M | $-33.4M | ||
| Q2 24 | $-853.9K | $-40.4M | ||
| Q1 24 | $-503.6K | $-39.2M |
| Q4 25 | $-2.1M | $-42.0M | ||
| Q3 25 | $-1.2M | $-42.4M | ||
| Q2 25 | $-2.1M | $-45.3M | ||
| Q1 25 | $-2.3M | $-53.9M | ||
| Q4 24 | $-2.3M | $-53.4M | ||
| Q3 24 | $-3.4M | $-42.6M | ||
| Q2 24 | $-1.4M | $-50.8M | ||
| Q1 24 | $-553.6K | $-53.5M |
| Q4 25 | -52.6% | -1559.6% | ||
| Q3 25 | -37.4% | -1743.1% | ||
| Q2 25 | -64.5% | -2747.1% | ||
| Q1 25 | -72.2% | -3409.6% | ||
| Q4 24 | -163.6% | — | ||
| Q3 24 | -157.9% | — | ||
| Q2 24 | -101.3% | — | ||
| Q1 24 | -37.7% | — |
| Q4 25 | 4.3% | 495.1% | ||
| Q3 25 | 2.6% | 160.3% | ||
| Q2 25 | 3.4% | 521.5% | ||
| Q1 25 | 11.8% | 949.6% | ||
| Q4 24 | 51.1% | — | ||
| Q3 24 | 70.8% | — | ||
| Q2 24 | 38.6% | — | ||
| Q1 24 | 3.4% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -4.40× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
