vs
Side-by-side financial comparison of CMS Energy (CMS) and SERVICE CORP INTERNATIONAL (SCI). Click either name above to swap in a different company.
CMS Energy is the larger business by last-quarter revenue ($2.1B vs $1.1B, roughly 1.9× SERVICE CORP INTERNATIONAL). SERVICE CORP INTERNATIONAL runs the higher net margin — 14.3% vs 13.5%, a 0.8% gap on every dollar of revenue. On growth, CMS Energy posted the faster year-over-year revenue change (13.0% vs 1.7%). Over the past eight quarters, SERVICE CORP INTERNATIONAL's revenue compounded faster (3.1% CAGR vs -0.2%).
CMS Energy Corporation is an American energy company based in Jackson, Michigan, that is focused principally on utility operations in Michigan. Its principal business is Consumers Energy, a public utility that provides electricity and natural gas to more than 6 million of Michigan's 10 million residents. Its non-utility businesses are focused primarily on domestic independent power production. Consumers Energy has operated since 1886.
International Distribution Services Limited is a British company providing postal and courier services. IDS was created in 2013 by the UK government as a new holding company of Royal Mail, and a majority of its shares were then sold on the London Stock Exchange, with the government initially retaining a 30 per cent at the time. As of April 2025, IDS is owned and operated by Czech-based EP Group, owned by Daniel Křetínský.
CMS vs SCI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.1B | $1.1B |
| Net Profit | $289.0M | $159.4M |
| Gross Margin | — | 28.0% |
| Operating Margin | 20.4% | 24.8% |
| Net Margin | 13.5% | 14.3% |
| Revenue YoY | 13.0% | 1.7% |
| Net Profit YoY | 9.1% | 5.3% |
| EPS (diluted) | $0.94 | $1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $2.0B | $1.1B | ||
| Q2 25 | $1.8B | $1.1B | ||
| Q1 25 | $2.4B | $1.1B | ||
| Q4 24 | $1.9B | $1.1B | ||
| Q3 24 | $1.7B | $1.0B | ||
| Q2 24 | $1.6B | $1.0B | ||
| Q1 24 | $2.1B | $1.0B |
| Q4 25 | $289.0M | $159.4M | ||
| Q3 25 | $277.0M | $117.5M | ||
| Q2 25 | $201.0M | $122.9M | ||
| Q1 25 | $304.0M | $142.9M | ||
| Q4 24 | $265.0M | $151.4M | ||
| Q3 24 | $253.0M | $117.8M | ||
| Q2 24 | $198.0M | $118.2M | ||
| Q1 24 | $287.0M | $131.3M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 27.1% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 26.2% |
| Q4 25 | 20.4% | 24.8% | ||
| Q3 25 | 24.4% | 21.4% | ||
| Q2 25 | 17.6% | 21.1% | ||
| Q1 25 | 20.6% | 23.4% | ||
| Q4 24 | 22.5% | 24.0% | ||
| Q3 24 | 21.4% | 20.9% | ||
| Q2 24 | 18.0% | 21.4% | ||
| Q1 24 | 19.2% | 22.2% |
| Q4 25 | 13.5% | 14.3% | ||
| Q3 25 | 14.0% | 11.1% | ||
| Q2 25 | 11.2% | 11.5% | ||
| Q1 25 | 12.7% | 13.3% | ||
| Q4 24 | 14.0% | 13.8% | ||
| Q3 24 | 14.8% | 11.6% | ||
| Q2 24 | 12.6% | 11.4% | ||
| Q1 24 | 13.4% | 12.6% |
| Q4 25 | $0.94 | $1.13 | ||
| Q3 25 | $0.92 | $0.83 | ||
| Q2 25 | $0.66 | $0.86 | ||
| Q1 25 | $1.01 | $0.98 | ||
| Q4 24 | $0.88 | $1.02 | ||
| Q3 24 | $0.84 | $0.81 | ||
| Q2 24 | $0.65 | $0.81 | ||
| Q1 24 | $0.96 | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $509.0M | $243.6M |
| Total DebtLower is stronger | — | $5.1B |
| Stockholders' EquityBook value | $9.1B | $1.6B |
| Total Assets | $39.9B | $18.7B |
| Debt / EquityLower = less leverage | — | 3.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $509.0M | $243.6M | ||
| Q3 25 | $362.0M | $241.3M | ||
| Q2 25 | $844.0M | $255.4M | ||
| Q1 25 | $465.0M | $227.2M | ||
| Q4 24 | $103.0M | $218.8M | ||
| Q3 24 | $412.0M | $185.4M | ||
| Q2 24 | $699.0M | $184.4M | ||
| Q1 24 | $802.0M | $205.6M |
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.6B |
| Q4 25 | $9.1B | $1.6B | ||
| Q3 25 | $8.9B | $1.6B | ||
| Q2 25 | $8.4B | $1.6B | ||
| Q1 25 | $8.3B | $1.7B | ||
| Q4 24 | $8.2B | $1.7B | ||
| Q3 24 | $8.1B | $1.6B | ||
| Q2 24 | $8.0B | $1.5B | ||
| Q1 24 | $7.9B | $1.6B |
| Q4 25 | $39.9B | $18.7B | ||
| Q3 25 | $38.0B | $18.4B | ||
| Q2 25 | $37.7B | $18.0B | ||
| Q1 25 | $36.3B | $17.3B | ||
| Q4 24 | $35.9B | $17.4B | ||
| Q3 24 | $34.8B | $17.4B | ||
| Q2 24 | $34.4B | $16.8B | ||
| Q1 24 | $33.9B | $16.7B |
| Q4 25 | — | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | — | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× | ||
| Q1 24 | — | 2.90× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $478.0M | $212.9M |
| Free Cash FlowOCF − Capex | — | $87.2M |
| FCF MarginFCF / Revenue | — | 7.8% |
| Capex IntensityCapex / Revenue | — | 11.3% |
| Cash ConversionOCF / Net Profit | 1.65× | 1.34× |
| TTM Free Cash FlowTrailing 4 quarters | — | $554.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $478.0M | $212.9M | ||
| Q3 25 | $343.0M | $252.3M | ||
| Q2 25 | $414.0M | $166.4M | ||
| Q1 25 | $1.0B | $311.1M | ||
| Q4 24 | $403.0M | $264.1M | ||
| Q3 24 | $304.0M | $263.8M | ||
| Q2 24 | $707.0M | $196.9M | ||
| Q1 24 | $956.0M | $220.1M |
| Q4 25 | — | $87.2M | ||
| Q3 25 | $-635.0M | $150.7M | ||
| Q2 25 | $-470.0M | $83.4M | ||
| Q1 25 | $112.0M | $233.0M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | $-502.0M | $162.8M | ||
| Q2 24 | $26.0M | $100.8M | ||
| Q1 24 | $343.0M | $140.3M |
| Q4 25 | — | 7.8% | ||
| Q3 25 | -32.2% | 14.2% | ||
| Q2 25 | -26.1% | 7.8% | ||
| Q1 25 | 4.7% | 21.7% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | -29.3% | 16.1% | ||
| Q2 24 | 1.6% | 9.7% | ||
| Q1 24 | 16.0% | 13.4% |
| Q4 25 | — | 11.3% | ||
| Q3 25 | 49.5% | 9.6% | ||
| Q2 25 | 49.2% | 7.8% | ||
| Q1 25 | 37.0% | 7.3% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | 47.1% | 10.0% | ||
| Q2 24 | 43.2% | 9.3% | ||
| Q1 24 | 28.6% | 7.6% |
| Q4 25 | 1.65× | 1.34× | ||
| Q3 25 | 1.24× | 2.15× | ||
| Q2 25 | 2.06× | 1.35× | ||
| Q1 25 | 3.29× | 2.18× | ||
| Q4 24 | 1.52× | 1.75× | ||
| Q3 24 | 1.20× | 2.24× | ||
| Q2 24 | 3.57× | 1.67× | ||
| Q1 24 | 3.33× | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CMS
| Electric Utility | $1.3B | 59% |
| Gas Utility | $803.0M | 38% |
| North Star Clean Energy | $77.0M | 4% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
