vs
Side-by-side financial comparison of Vita Coco Company, Inc. (COCO) and NOODLES & Co (NDLS). Click either name above to swap in a different company.
Vita Coco Company, Inc. is the larger business by last-quarter revenue ($179.8M vs $122.1M, roughly 1.5× NOODLES & Co). Vita Coco Company, Inc. runs the higher net margin — 17.0% vs -7.5%, a 24.4% gap on every dollar of revenue. On growth, Vita Coco Company, Inc. posted the faster year-over-year revenue change (37.3% vs -4.1%). Over the past eight quarters, Vita Coco Company, Inc.'s revenue compounded faster (11.7% CAGR vs -1.2%).
The Vita Coco Company, doing business simply as Vita Coco, is an American beverage company which mainly sells coconut water. The largest brand globally in coconut/plant waters, Vita Coco has operations in 31 countries as of 2016. It is a benefit corporation. The company is owned by All Market Inc.
Noodles & Company is an American fast-casual restaurant that offers international and American noodle dishes in addition to soups and salads. Noodles & Company was founded in 1995 by Aaron Kennedy and is headquartered in Broomfield, Colorado. The company went public in 2013 and recorded a $457 million revenue in 2017. In mid-2022, there were 458 Noodles & Company locations across 31 states.
COCO vs NDLS — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $179.8M | $122.1M |
| Net Profit | $30.5M | $-9.2M |
| Gross Margin | 39.9% | — |
| Operating Margin | 18.7% | -5.2% |
| Net Margin | 17.0% | -7.5% |
| Revenue YoY | 37.3% | -4.1% |
| Net Profit YoY | 61.4% | 32.8% |
| EPS (diluted) | $0.50 | $-0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $179.8M | — | ||
| Q4 25 | $127.8M | — | ||
| Q3 25 | $182.3M | $122.1M | ||
| Q2 25 | $168.8M | $123.8M | ||
| Q1 25 | $130.9M | — | ||
| Q4 24 | $127.3M | $122.8M | ||
| Q3 24 | $132.9M | $127.4M | ||
| Q2 24 | $144.1M | $121.4M |
| Q1 26 | $30.5M | — | ||
| Q4 25 | $5.5M | — | ||
| Q3 25 | $24.0M | $-9.2M | ||
| Q2 25 | $22.9M | $-9.1M | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $3.4M | $-6.8M | ||
| Q3 24 | $19.3M | $-13.6M | ||
| Q2 24 | $19.1M | $-6.1M |
| Q1 26 | 39.9% | — | ||
| Q4 25 | 34.9% | — | ||
| Q3 25 | 37.7% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 36.7% | — | ||
| Q4 24 | 32.5% | — | ||
| Q3 24 | 38.8% | — | ||
| Q2 24 | 40.8% | — |
| Q1 26 | 18.7% | — | ||
| Q4 25 | 8.0% | — | ||
| Q3 25 | 15.3% | -5.2% | ||
| Q2 25 | 14.9% | -5.2% | ||
| Q1 25 | 14.7% | — | ||
| Q4 24 | 3.4% | -3.9% | ||
| Q3 24 | 15.5% | -9.0% | ||
| Q2 24 | 20.8% | -3.4% |
| Q1 26 | 17.0% | — | ||
| Q4 25 | 4.3% | — | ||
| Q3 25 | 13.2% | -7.5% | ||
| Q2 25 | 13.6% | -7.3% | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 2.6% | -5.5% | ||
| Q3 24 | 14.5% | -10.7% | ||
| Q2 24 | 13.2% | -5.1% |
| Q1 26 | $0.50 | — | ||
| Q4 25 | $0.10 | — | ||
| Q3 25 | $0.40 | $-0.20 | ||
| Q2 25 | $0.38 | $-0.20 | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.06 | $-0.15 | ||
| Q3 24 | $0.32 | $-0.30 | ||
| Q2 24 | $0.32 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | $4.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $352.2M | $-38.9M |
| Total Assets | $488.3M | $280.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $201.9M | — | ||
| Q4 25 | $196.9M | — | ||
| Q3 25 | $203.7M | $4.7M | ||
| Q2 25 | $167.0M | $1.4M | ||
| Q1 25 | $153.6M | — | ||
| Q4 24 | $164.7M | $3.3M | ||
| Q3 24 | $156.7M | $1.8M | ||
| Q2 24 | $150.1M | $1.3M |
| Q1 26 | $352.2M | — | ||
| Q4 25 | $331.5M | — | ||
| Q3 25 | $323.7M | $-38.9M | ||
| Q2 25 | $296.9M | $-13.9M | ||
| Q1 25 | $277.9M | — | ||
| Q4 24 | $258.8M | $3.7M | ||
| Q3 24 | $252.1M | $9.6M | ||
| Q2 24 | $232.0M | $21.9M |
| Q1 26 | $488.3M | — | ||
| Q4 25 | $461.2M | — | ||
| Q3 25 | $461.3M | $280.6M | ||
| Q2 25 | $421.1M | $319.4M | ||
| Q1 25 | $384.0M | — | ||
| Q4 24 | $362.4M | $340.5M | ||
| Q3 24 | $353.1M | $346.3M | ||
| Q2 24 | $323.0M | $360.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $4.3M |
| Free Cash FlowOCF − Capex | — | $-2.8M |
| FCF MarginFCF / Revenue | — | -2.3% |
| Capex IntensityCapex / Revenue | — | 5.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-7.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-3.9M | — | ||
| Q3 25 | $39.1M | $4.3M | ||
| Q2 25 | $21.8M | $4.0M | ||
| Q1 25 | $-9.8M | — | ||
| Q4 24 | $6.9M | $5.8M | ||
| Q3 24 | $9.3M | $4.7M | ||
| Q2 24 | $26.9M | $7.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-7.1M | — | ||
| Q3 25 | $35.6M | $-2.8M | ||
| Q2 25 | $20.9M | $1.1M | ||
| Q1 25 | $-10.4M | — | ||
| Q4 24 | $6.8M | $-1.3M | ||
| Q3 24 | $8.9M | $-4.5M | ||
| Q2 24 | $26.6M | $-1.6M |
| Q1 26 | — | — | ||
| Q4 25 | -5.6% | — | ||
| Q3 25 | 19.6% | -2.3% | ||
| Q2 25 | 12.4% | 0.9% | ||
| Q1 25 | -7.9% | — | ||
| Q4 24 | 5.3% | -1.1% | ||
| Q3 24 | 6.7% | -3.5% | ||
| Q2 24 | 18.5% | -1.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.5% | — | ||
| Q3 25 | 1.9% | 5.8% | ||
| Q2 25 | 0.6% | 2.4% | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.1% | 5.8% | ||
| Q3 24 | 0.3% | 7.2% | ||
| Q2 24 | 0.2% | 7.1% |
| Q1 26 | — | — | ||
| Q4 25 | -0.70× | — | ||
| Q3 25 | 1.63× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | -0.52× | — | ||
| Q4 24 | 2.05× | — | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 1.41× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
COCO
| Subtotal | $148.2M | 82% |
| Private Label | $24.4M | 14% |
| Other | $7.2M | 4% |
NDLS
| Food And Beverage | $119.6M | 98% |
| Franchise | $2.5M | 2% |
