vs
Side-by-side financial comparison of CARRIAGE SERVICES INC (CSV) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $105.5M, roughly 1.6× CARRIAGE SERVICES INC). CARRIAGE SERVICES INC runs the higher net margin — 11.6% vs 0.6%, a 11.0% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 8.0%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $6.2M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 1.0%).
Jardine Cycle & Carriage Limited is the investment holding company of Jardines in Southeast Asia. It is currently 75% held by the conglomerate.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
CSV vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $105.5M | $163.7M |
| Net Profit | $12.3M | $999.0K |
| Gross Margin | 34.8% | 69.8% |
| Operating Margin | 23.3% | -3.2% |
| Net Margin | 11.6% | 0.6% |
| Revenue YoY | 8.0% | 23.6% |
| Net Profit YoY | 24.5% | — |
| EPS (diluted) | $0.76 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $105.5M | $163.7M | ||
| Q3 25 | $102.7M | $154.3M | ||
| Q2 25 | $102.1M | $147.6M | ||
| Q1 25 | $107.1M | $136.3M | ||
| Q4 24 | $97.7M | $132.5M | ||
| Q3 24 | $100.7M | $129.1M | ||
| Q2 24 | $102.3M | $117.5M | ||
| Q1 24 | $103.5M | $110.3M |
| Q4 25 | $12.3M | $999.0K | ||
| Q3 25 | $6.6M | $-8.8M | ||
| Q2 25 | $11.7M | $-18.4M | ||
| Q1 25 | $20.9M | $-24.0M | ||
| Q4 24 | $9.9M | — | ||
| Q3 24 | $9.9M | $-171.9M | ||
| Q2 24 | $6.3M | $-7.8M | ||
| Q1 24 | $7.0M | $-5.0M |
| Q4 25 | 34.8% | 69.8% | ||
| Q3 25 | 35.3% | 68.1% | ||
| Q2 25 | 35.2% | 68.6% | ||
| Q1 25 | 35.3% | 68.0% | ||
| Q4 24 | 34.4% | 66.8% | ||
| Q3 24 | 35.2% | 50.1% | ||
| Q2 24 | 36.2% | 68.5% | ||
| Q1 24 | 36.0% | 69.1% |
| Q4 25 | 23.3% | -3.2% | ||
| Q3 25 | 17.0% | -11.3% | ||
| Q2 25 | 23.5% | -21.8% | ||
| Q1 25 | 29.5% | -29.3% | ||
| Q4 24 | 21.6% | -35.8% | ||
| Q3 24 | 22.7% | -197.6% | ||
| Q2 24 | 18.0% | -9.8% | ||
| Q1 24 | 18.8% | -4.9% |
| Q4 25 | 11.6% | 0.6% | ||
| Q3 25 | 6.4% | -5.7% | ||
| Q2 25 | 11.5% | -12.5% | ||
| Q1 25 | 19.5% | -17.6% | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 9.8% | -133.1% | ||
| Q2 24 | 6.1% | -6.7% | ||
| Q1 24 | 6.7% | -4.5% |
| Q4 25 | $0.76 | — | ||
| Q3 25 | $0.41 | — | ||
| Q2 25 | $0.74 | — | ||
| Q1 25 | $1.34 | — | ||
| Q4 24 | $0.62 | — | ||
| Q3 24 | $0.63 | $-1.06 | ||
| Q2 24 | $0.40 | — | ||
| Q1 24 | $0.45 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $254.8M | $504.7M |
| Total Assets | $1.3B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $693.6M | ||
| Q3 25 | $1.2M | $653.9M | ||
| Q2 25 | $1.4M | $652.1M | ||
| Q1 25 | $4.6M | $593.9M | ||
| Q4 24 | $1.2M | $544.2M | ||
| Q3 24 | $1.3M | $495.5M | ||
| Q2 24 | $1.5M | $140.5M | ||
| Q1 24 | $1.7M | — |
| Q4 25 | $254.8M | $504.7M | ||
| Q3 25 | $242.1M | $472.1M | ||
| Q2 25 | $235.4M | $458.2M | ||
| Q1 25 | $223.1M | $412.9M | ||
| Q4 24 | $208.6M | $386.2M | ||
| Q3 24 | $198.1M | $458.2M | ||
| Q2 24 | $187.9M | $97.5M | ||
| Q1 24 | $179.6M | $102.5M |
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.3B | $949.4M | ||
| Q2 25 | $1.3B | $910.5M | ||
| Q1 25 | $1.3B | $867.3M | ||
| Q4 24 | $1.3B | $823.2M | ||
| Q3 24 | $1.3B | $750.1M | ||
| Q2 24 | $1.3B | $379.7M | ||
| Q1 24 | $1.3B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $14.1M | $25.8M |
| Free Cash FlowOCF − Capex | $6.2M | $25.6M |
| FCF MarginFCF / Revenue | 5.9% | 15.7% |
| Capex IntensityCapex / Revenue | 7.5% | 0.1% |
| Cash ConversionOCF / Net Profit | 1.15× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $40.1M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.1M | $25.8M | ||
| Q3 25 | $24.7M | $5.0M | ||
| Q2 25 | $8.1M | $29.7M | ||
| Q1 25 | $13.8M | $36.2M | ||
| Q4 24 | $9.3M | — | ||
| Q3 24 | $20.9M | $2.4M | ||
| Q2 24 | $2.2M | $8.1M | ||
| Q1 24 | $19.7M | $25.5M |
| Q4 25 | $6.2M | $25.6M | ||
| Q3 25 | $18.0M | $4.8M | ||
| Q2 25 | $5.2M | $29.4M | ||
| Q1 25 | $10.6M | $35.8M | ||
| Q4 24 | $4.9M | — | ||
| Q3 24 | $16.2M | $1.3M | ||
| Q2 24 | $-1.4M | $7.7M | ||
| Q1 24 | $16.2M | $24.9M |
| Q4 25 | 5.9% | 15.7% | ||
| Q3 25 | 17.5% | 3.1% | ||
| Q2 25 | 5.1% | 19.9% | ||
| Q1 25 | 9.9% | 26.3% | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 16.1% | 1.0% | ||
| Q2 24 | -1.4% | 6.6% | ||
| Q1 24 | 15.6% | 22.5% |
| Q4 25 | 7.5% | 0.1% | ||
| Q3 25 | 6.5% | 0.1% | ||
| Q2 25 | 2.8% | 0.2% | ||
| Q1 25 | 3.0% | 0.3% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 4.6% | 0.8% | ||
| Q2 24 | 3.5% | 0.3% | ||
| Q1 24 | 3.4% | 0.6% |
| Q4 25 | 1.15× | 25.79× | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
