vs
Side-by-side financial comparison of CHICAGO RIVET & MACHINE CO (CVR) and INTELLIGENT PROTECTION MANAGEMENT CORP. (IPM). Click either name above to swap in a different company.
INTELLIGENT PROTECTION MANAGEMENT CORP. is the larger business by last-quarter revenue ($6.1M vs $6.0M, roughly 1.0× CHICAGO RIVET & MACHINE CO). On growth, INTELLIGENT PROTECTION MANAGEMENT CORP. posted the faster year-over-year revenue change (2091.6% vs 45.9%). Over the past eight quarters, INTELLIGENT PROTECTION MANAGEMENT CORP.'s revenue compounded faster (54.7% CAGR vs -12.7%).
Chicago Pneumatic, also known as "CP", is an industrial manufacturer providing power tools, air compressors, generators, light towers and hydraulic equipment. Products are sold in more than 150 countries through a worldwide distribution network. CP is active on markets such as tools for industrial production, vehicle service, maintenance repair operation for mining, construction, infrastructure equipment.
Intelligent Limited is a Holding Company and Parent company headquartered in Gloucestershire, United Kingdom and was incorporated on 21 May 2008. Intelligent Limited provides a group management structure for four companies and was born out of the operations of International Intelligence Limited, a company specialising in Intelligence, Counter Espionage and TSCM sweeping.
CVR vs IPM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $6.0M | $6.1M |
| Net Profit | $-1.2M | — |
| Gross Margin | 2.7% | 53.1% |
| Operating Margin | -15.3% | -13.4% |
| Net Margin | -19.3% | — |
| Revenue YoY | 45.9% | 2091.6% |
| Net Profit YoY | 68.0% | — |
| EPS (diluted) | — | $-0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $6.0M | $6.1M | ||
| Q3 25 | $7.4M | $6.2M | ||
| Q2 25 | $7.3M | $5.7M | ||
| Q1 25 | $7.2M | $5.5M | ||
| Q4 24 | $4.1M | — | ||
| Q3 24 | $7.0M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $7.9M | — |
| Q4 25 | $-1.2M | — | ||
| Q3 25 | $67.6K | $-1.1M | ||
| Q2 25 | $-395.0K | $-1.1M | ||
| Q1 25 | $401.0K | $808.5K | ||
| Q4 24 | $-3.6M | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $142.1K | — | ||
| Q1 24 | $-698.0K | — |
| Q4 25 | 2.7% | 53.1% | ||
| Q3 25 | 18.1% | 50.7% | ||
| Q2 25 | 13.4% | 50.1% | ||
| Q1 25 | 22.9% | 55.3% | ||
| Q4 24 | -43.7% | — | ||
| Q3 24 | 10.0% | — | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 9.5% | — |
| Q4 25 | -15.3% | -13.4% | ||
| Q3 25 | 0.9% | -23.0% | ||
| Q2 25 | -5.7% | -19.7% | ||
| Q1 25 | 1.0% | -24.2% | ||
| Q4 24 | -86.4% | — | ||
| Q3 24 | -11.8% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | -11.5% | — |
| Q4 25 | -19.3% | — | ||
| Q3 25 | 0.9% | -17.4% | ||
| Q2 25 | -5.4% | -18.3% | ||
| Q1 25 | 5.5% | 14.7% | ||
| Q4 24 | -88.0% | — | ||
| Q3 24 | -20.8% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | -8.9% | — |
| Q4 25 | — | $-0.05 | ||
| Q3 25 | — | $-0.08 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.7M | $5.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $18.8M | $18.2M |
| Total Assets | $23.3M | $26.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.7M | $5.6M | ||
| Q3 25 | $1.7M | $7.3M | ||
| Q2 25 | $1.2M | $7.3M | ||
| Q1 25 | $765.6K | $9.7M | ||
| Q4 24 | $2.2M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $2.6M | — | ||
| Q1 24 | $2.7M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $18.8M | $18.2M | ||
| Q3 25 | $20.0M | $18.8M | ||
| Q2 25 | $20.0M | $19.9M | ||
| Q1 25 | $20.4M | $21.1M | ||
| Q4 24 | $20.0M | — | ||
| Q3 24 | $23.7M | — | ||
| Q2 24 | $25.2M | — | ||
| Q1 24 | $25.2M | — |
| Q4 25 | $23.3M | $26.0M | ||
| Q3 25 | $24.0M | $27.2M | ||
| Q2 25 | $23.6M | $29.8M | ||
| Q1 25 | $24.1M | $31.1M | ||
| Q4 24 | $23.4M | — | ||
| Q3 24 | $26.4M | — | ||
| Q2 24 | $27.3M | — | ||
| Q1 24 | $27.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $116.4K | $87.6K |
| Free Cash FlowOCF − Capex | $24.3K | — |
| FCF MarginFCF / Revenue | 0.4% | — |
| Capex IntensityCapex / Revenue | 1.5% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-1.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $116.4K | $87.6K | ||
| Q3 25 | $638.0K | $133.0K | ||
| Q2 25 | $28.2K | $-888.7K | ||
| Q1 25 | $-2.0M | $1.7M | ||
| Q4 24 | $-60.1K | — | ||
| Q3 24 | $-58.2K | — | ||
| Q2 24 | $363.5K | — | ||
| Q1 24 | $-398.8K | — |
| Q4 25 | $24.3K | — | ||
| Q3 25 | $492.1K | — | ||
| Q2 25 | $-22.8K | — | ||
| Q1 25 | $-2.1M | — | ||
| Q4 24 | $-118.1K | — | ||
| Q3 24 | $-368.9K | — | ||
| Q2 24 | $58.0K | — | ||
| Q1 24 | $-491.8K | — |
| Q4 25 | 0.4% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | -0.3% | — | ||
| Q1 25 | -28.3% | — | ||
| Q4 24 | -2.9% | — | ||
| Q3 24 | -5.3% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | -6.3% | — |
| Q4 25 | 1.5% | — | ||
| Q3 25 | 2.0% | 0.0% | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 1.2% | — |
| Q4 25 | — | — | ||
| Q3 25 | 9.44× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -5.01× | 2.16× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.56× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVR
| Fastener | $5.1M | 85% |
| Other | $890.7K | 15% |
IPM
| Procurement Revenue | $5.4M | 88% |
| Other | $743.9K | 12% |
