vs
Side-by-side financial comparison of CPI AEROSTRUCTURES INC (CVU) and Village Farms International, Inc. (VFF). Click either name above to swap in a different company.
CPI AEROSTRUCTURES INC is the larger business by last-quarter revenue ($19.4M vs $12.2M, roughly 1.6× Village Farms International, Inc.). Village Farms International, Inc. runs the higher net margin — 19.9% vs 3.6%, a 16.3% gap on every dollar of revenue. On growth, Village Farms International, Inc. posted the faster year-over-year revenue change (31.5% vs -10.8%).
CPI Aerostructures Inc., known as CPI Aero, is a contract aircraft component manufacturer based in Edgewood, New York.
Grafton Village Cheese Company is a cheesemaker in the town of Grafton in the U.S. state of Vermont. The company produces hand-crafted aged cheddar cheese.
CVU vs VFF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $19.4M | $12.2M |
| Net Profit | $691.8K | $2.4M |
| Gross Margin | 20.3% | — |
| Operating Margin | 6.4% | — |
| Net Margin | 3.6% | 19.9% |
| Revenue YoY | -10.8% | 31.5% |
| Net Profit YoY | -28.8% | 128.2% |
| EPS (diluted) | $0.04 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $19.4M | $12.2M | ||
| Q3 25 | $19.3M | $66.7M | ||
| Q2 25 | $15.2M | $59.9M | ||
| Q1 25 | $15.4M | $77.1M | ||
| Q4 24 | $21.8M | — | ||
| Q3 24 | $19.4M | $54.9M | ||
| Q2 24 | $20.8M | $53.6M | ||
| Q1 24 | $19.1M | $78.1M |
| Q4 25 | $691.8K | $2.4M | ||
| Q3 25 | $1.1M | $10.2M | ||
| Q2 25 | $-1.3M | $26.5M | ||
| Q1 25 | $-1.3M | $-6.7M | ||
| Q4 24 | $971.5K | — | ||
| Q3 24 | $749.7K | $-820.0K | ||
| Q2 24 | $1.4M | $-23.5M | ||
| Q1 24 | $168.2K | $-2.9M |
| Q4 25 | 20.3% | — | ||
| Q3 25 | 22.3% | 47.9% | ||
| Q2 25 | 4.4% | 37.3% | ||
| Q1 25 | 10.7% | 14.7% | ||
| Q4 24 | 20.0% | — | ||
| Q3 24 | 21.7% | 24.8% | ||
| Q2 24 | 24.6% | 25.4% | ||
| Q1 24 | 18.6% | 19.9% |
| Q4 25 | 6.4% | — | ||
| Q3 25 | 9.1% | 23.3% | ||
| Q2 25 | -13.1% | 20.8% | ||
| Q1 25 | -7.7% | -8.0% | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 7.6% | 3.8% | ||
| Q2 24 | 11.2% | -43.5% | ||
| Q1 24 | 4.4% | -3.0% |
| Q4 25 | 3.6% | 19.9% | ||
| Q3 25 | 5.8% | 15.3% | ||
| Q2 25 | -8.7% | 44.2% | ||
| Q1 25 | -8.6% | -8.7% | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 3.9% | -1.5% | ||
| Q2 24 | 6.8% | -43.9% | ||
| Q1 24 | 0.9% | -3.7% |
| Q4 25 | $0.04 | $0.01 | ||
| Q3 25 | $0.09 | $0.08 | ||
| Q2 25 | $-0.10 | $0.24 | ||
| Q1 25 | $-0.10 | $-0.06 | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $0.06 | $-0.01 | ||
| Q2 24 | $0.11 | $-0.21 | ||
| Q1 24 | $0.01 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $81.2M |
| Total DebtLower is stronger | $0 | $33.7M |
| Stockholders' EquityBook value | $25.8M | $299.9M |
| Total Assets | $75.2M | $423.1M |
| Debt / EquityLower = less leverage | 0.00× | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $81.2M | ||
| Q3 25 | — | $82.6M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $15.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $28.7M | ||
| Q2 24 | — | $29.7M | ||
| Q1 24 | — | $26.7M |
| Q4 25 | $0 | $33.7M | ||
| Q3 25 | — | $34.6M | ||
| Q2 25 | — | $39.1M | ||
| Q1 25 | — | $39.2M | ||
| Q4 24 | $26.5K | — | ||
| Q3 24 | — | $43.3M | ||
| Q2 24 | — | $44.4M | ||
| Q1 24 | — | $46.1M |
| Q4 25 | $25.8M | $299.9M | ||
| Q3 25 | $25.0M | $295.4M | ||
| Q2 25 | $23.8M | $284.3M | ||
| Q1 25 | $24.9M | $248.3M | ||
| Q4 24 | $25.9M | — | ||
| Q3 24 | $24.9M | $274.4M | ||
| Q2 24 | $24.1M | $275.2M | ||
| Q1 24 | $22.5M | $296.2M |
| Q4 25 | $75.2M | $423.1M | ||
| Q3 25 | $74.1M | $418.4M | ||
| Q2 25 | $72.3M | $403.7M | ||
| Q1 25 | $65.4M | $377.1M | ||
| Q4 24 | $68.0M | — | ||
| Q3 24 | $68.9M | $417.8M | ||
| Q2 24 | $70.2M | $425.4M | ||
| Q1 24 | $70.8M | $458.4M |
| Q4 25 | 0.00× | 0.11× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | 0.16× | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.1M | — |
| Free Cash FlowOCF − Capex | $-2.1M | — |
| FCF MarginFCF / Revenue | -10.8% | — |
| Capex IntensityCapex / Revenue | 0.0% | 90.8% |
| Cash ConversionOCF / Net Profit | -3.03× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-5.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $212.1K | $24.4M | ||
| Q2 25 | $-596.3K | — | ||
| Q1 25 | $-2.7M | $-6.4M | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $715.1K | $4.3M | ||
| Q2 24 | $-591.7K | $5.7M | ||
| Q1 24 | $-960.5K | $-50.0K |
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $211.1K | $22.6M | ||
| Q2 25 | $-599.8K | — | ||
| Q1 25 | $-2.8M | $-8.9M | ||
| Q4 24 | $4.3M | — | ||
| Q3 24 | $586.9K | $1.5M | ||
| Q2 24 | $-746.9K | $4.8M | ||
| Q1 24 | $-1.0M | $-1.9M |
| Q4 25 | -10.8% | — | ||
| Q3 25 | 1.1% | 33.9% | ||
| Q2 25 | -4.0% | — | ||
| Q1 25 | -18.1% | -11.6% | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 3.0% | 2.7% | ||
| Q2 24 | -3.6% | 9.0% | ||
| Q1 24 | -5.3% | -2.5% |
| Q4 25 | 0.0% | 90.8% | ||
| Q3 25 | 0.0% | 2.7% | ||
| Q2 25 | 0.0% | 4.6% | ||
| Q1 25 | 0.4% | 3.3% | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.7% | 5.1% | ||
| Q2 24 | 0.7% | 1.6% | ||
| Q1 24 | 0.2% | 2.4% |
| Q4 25 | -3.03× | — | ||
| Q3 25 | 0.19× | 2.39× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.53× | — | ||
| Q3 24 | 0.95× | — | ||
| Q2 24 | -0.42× | — | ||
| Q1 24 | -5.71× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
CVU
| Government Subcontracts | $16.4M | 85% |
| Commercial Contracts | $2.3M | 12% |
| Prime Government Contracts | $725.8K | 4% |
VFF
| International Sales | $8.7M | 71% |
| Cannabis United States Segment | $3.4M | 27% |
