vs
Side-by-side financial comparison of DiamondRock Hospitality Co (DRH) and Wheels Up Experience Inc. (UP). Click either name above to swap in a different company.
DiamondRock Hospitality Co is the larger business by last-quarter revenue ($258.2M vs $183.8M, roughly 1.4× Wheels Up Experience Inc.). DiamondRock Hospitality Co runs the higher net margin — 5.6% vs -15.7%, a 21.3% gap on every dollar of revenue. On growth, DiamondRock Hospitality Co posted the faster year-over-year revenue change (1.3% vs -10.2%). Over the past eight quarters, Wheels Up Experience Inc.'s revenue compounded faster (-3.4% CAGR vs -8.6%).
DiamondRock Hospitality Co is a US-based real estate investment trust owning and operating a portfolio of premium upscale hotels and resorts. Its properties are mainly located in major urban tourist and business hubs nationwide, catering to both leisure and corporate clientele seeking high-quality accommodation services.
Wheels Up is a provider of "on demand" private aviation in the United States and one of the largest private aviation companies in the world. It was founded in 2013 by Kenny Dichter, using a membership/on-demand business model. Wheels Up members can book private aircraft from the company fleet and third-party operators using a mobile application.
DRH vs UP — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $258.2M | $183.8M |
| Net Profit | $14.5M | $-28.9M |
| Gross Margin | — | 14.3% |
| Operating Margin | 11.1% | -0.9% |
| Net Margin | 5.6% | -15.7% |
| Revenue YoY | 1.3% | -10.2% |
| Net Profit YoY | 22.0% | 67.0% |
| EPS (diluted) | $0.07 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $258.2M | — | ||
| Q4 25 | $274.5M | $183.8M | ||
| Q3 25 | $285.4M | $185.5M | ||
| Q2 25 | $305.7M | $189.6M | ||
| Q1 25 | $254.9M | $177.5M | ||
| Q4 24 | $279.1M | $204.8M | ||
| Q3 24 | $285.1M | $193.9M | ||
| Q2 24 | $309.3M | $196.3M |
| Q1 26 | $14.5M | — | ||
| Q4 25 | $26.2M | $-28.9M | ||
| Q3 25 | $22.5M | $-83.7M | ||
| Q2 25 | $40.8M | $-82.3M | ||
| Q1 25 | $11.9M | $-99.3M | ||
| Q4 24 | $-11.2M | $-87.5M | ||
| Q3 24 | $26.4M | $-57.7M | ||
| Q2 24 | $24.5M | $-97.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 14.3% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | 8.3% | ||
| Q1 25 | — | 10.8% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | 13.9% | ||
| Q2 24 | — | 2.3% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 8.9% | -0.9% | ||
| Q3 25 | 8.1% | -33.1% | ||
| Q2 25 | 13.7% | -31.4% | ||
| Q1 25 | 4.3% | -45.5% | ||
| Q4 24 | -3.7% | -26.0% | ||
| Q3 24 | 9.5% | -21.6% | ||
| Q2 24 | 8.4% | -40.3% |
| Q1 26 | 5.6% | — | ||
| Q4 25 | 9.5% | -15.7% | ||
| Q3 25 | 7.9% | -45.1% | ||
| Q2 25 | 13.4% | -43.4% | ||
| Q1 25 | 4.7% | -55.9% | ||
| Q4 24 | -4.0% | -42.7% | ||
| Q3 24 | 9.3% | -29.8% | ||
| Q2 24 | 7.9% | -49.4% |
| Q1 26 | $0.07 | — | ||
| Q4 25 | $0.12 | $-0.04 | ||
| Q3 25 | $0.10 | $-0.12 | ||
| Q2 25 | $0.18 | $-0.12 | ||
| Q1 25 | $0.04 | $-0.14 | ||
| Q4 24 | $-0.06 | $-0.13 | ||
| Q3 24 | $0.11 | $-0.08 | ||
| Q2 24 | $0.10 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $39.3M | $133.9M |
| Total DebtLower is stronger | — | $671.3M |
| Stockholders' EquityBook value | $1.4B | $-392.1M |
| Total Assets | $3.0B | $968.8M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $39.3M | — | ||
| Q4 25 | $68.1M | $133.9M | ||
| Q3 25 | $145.3M | $125.3M | ||
| Q2 25 | $52.4M | $107.0M | ||
| Q1 25 | $100.6M | $171.8M | ||
| Q4 24 | $81.4M | $216.4M | ||
| Q3 24 | $75.3M | $115.9M | ||
| Q2 24 | $125.2M | $141.5M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $671.3M | ||
| Q3 25 | $1.1B | $766.5M | ||
| Q2 25 | $1.0B | $770.5M | ||
| Q1 25 | $1.1B | $765.8M | ||
| Q4 24 | $1.1B | $761.3M | ||
| Q3 24 | $1.1B | $596.9M | ||
| Q2 24 | $1.2B | $597.4M |
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | $-392.1M | ||
| Q3 25 | $1.6B | $-374.5M | ||
| Q2 25 | $1.6B | $-347.8M | ||
| Q1 25 | $1.6B | $-288.1M | ||
| Q4 24 | $1.6B | $-202.1M | ||
| Q3 24 | $1.6B | $-117.7M | ||
| Q2 24 | $1.6B | $-72.2M |
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $968.8M | ||
| Q3 25 | $3.1B | $973.0M | ||
| Q2 25 | $3.1B | $1.0B | ||
| Q1 25 | $3.1B | $1.1B | ||
| Q4 24 | $3.2B | $1.2B | ||
| Q3 24 | $3.2B | $1.0B | ||
| Q2 24 | $3.2B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.69× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.71× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-18.4M |
| Free Cash FlowOCF − Capex | — | $-58.3M |
| FCF MarginFCF / Revenue | — | -31.7% |
| Capex IntensityCapex / Revenue | — | 21.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-259.9M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $67.9M | $-18.4M | ||
| Q3 25 | $74.6M | $-37.1M | ||
| Q2 25 | $73.6M | $-62.9M | ||
| Q1 25 | $27.6M | $-47.9M | ||
| Q4 24 | $75.8M | $37.9M | ||
| Q3 24 | $61.7M | $-16.9M | ||
| Q2 24 | $55.7M | $-25.2M |
| Q1 26 | — | — | ||
| Q4 25 | $47.3M | $-58.3M | ||
| Q3 25 | $54.9M | $-60.4M | ||
| Q2 25 | $57.9M | $-78.6M | ||
| Q1 25 | $2.0M | $-62.6M | ||
| Q4 24 | $52.6M | $-70.2M | ||
| Q3 24 | $39.0M | $-21.9M | ||
| Q2 24 | $38.8M | $-30.8M |
| Q1 26 | — | — | ||
| Q4 25 | 17.2% | -31.7% | ||
| Q3 25 | 19.2% | -32.6% | ||
| Q2 25 | 18.9% | -41.5% | ||
| Q1 25 | 0.8% | -35.3% | ||
| Q4 24 | 18.9% | -34.3% | ||
| Q3 24 | 13.7% | -11.3% | ||
| Q2 24 | 12.5% | -15.7% |
| Q1 26 | — | — | ||
| Q4 25 | 7.5% | 21.7% | ||
| Q3 25 | 6.9% | 12.5% | ||
| Q2 25 | 5.1% | 8.3% | ||
| Q1 25 | 10.0% | 8.3% | ||
| Q4 24 | 8.3% | 52.8% | ||
| Q3 24 | 7.9% | 2.6% | ||
| Q2 24 | 5.5% | 2.9% |
| Q1 26 | — | — | ||
| Q4 25 | 2.59× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 2.33× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.33× | — | ||
| Q2 24 | 2.27× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DRH
| Rooms | $164.1M | 64% |
| Food and beverage | $67.2M | 26% |
| Other | $26.9M | 10% |
UP
Segment breakdown not available.
