vs
Side-by-side financial comparison of GoPro, Inc. (GPRO) and Wheels Up Experience Inc. (UP). Click either name above to swap in a different company.
GoPro, Inc. is the larger business by last-quarter revenue ($201.7M vs $183.8M, roughly 1.1× Wheels Up Experience Inc.). On growth, GoPro, Inc. posted the faster year-over-year revenue change (0.4% vs -10.2%). GoPro, Inc. produced more free cash flow last quarter ($15.0M vs $-58.3M). Over the past eight quarters, GoPro, Inc.'s revenue compounded faster (13.9% CAGR vs -3.4%).
GoPro, Inc. is an American technology company founded in 2002 by Nick Woodman. It manufactures action cameras and develops its own mobile apps and video-editing software. Founded as Woodman Labs, Inc, the company is based in San Mateo, California.
Wheels Up is a provider of "on demand" private aviation in the United States and one of the largest private aviation companies in the world. It was founded in 2013 by Kenny Dichter, using a membership/on-demand business model. Wheels Up members can book private aircraft from the company fleet and third-party operators using a mobile application.
GPRO vs UP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $201.7M | $183.8M |
| Net Profit | — | $-28.9M |
| Gross Margin | 31.8% | 14.3% |
| Operating Margin | -4.1% | -0.9% |
| Net Margin | — | -15.7% |
| Revenue YoY | 0.4% | -10.2% |
| Net Profit YoY | — | 67.0% |
| EPS (diluted) | $-0.06 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $201.7M | $183.8M | ||
| Q3 25 | $162.9M | $185.5M | ||
| Q2 25 | $152.6M | $189.6M | ||
| Q1 25 | $134.3M | $177.5M | ||
| Q4 24 | $200.9M | $204.8M | ||
| Q3 24 | $258.9M | $193.9M | ||
| Q2 24 | $186.2M | $196.3M | ||
| Q1 24 | $155.5M | $197.1M |
| Q4 25 | — | $-28.9M | ||
| Q3 25 | $-21.3M | $-83.7M | ||
| Q2 25 | $-16.4M | $-82.3M | ||
| Q1 25 | $-46.7M | $-99.3M | ||
| Q4 24 | — | $-87.5M | ||
| Q3 24 | $-8.2M | $-57.7M | ||
| Q2 24 | $-47.8M | $-97.0M | ||
| Q1 24 | $-339.1M | $-97.4M |
| Q4 25 | 31.8% | 14.3% | ||
| Q3 25 | 35.1% | 6.8% | ||
| Q2 25 | 35.8% | 8.3% | ||
| Q1 25 | 32.1% | 10.8% | ||
| Q4 24 | 34.7% | 13.9% | ||
| Q3 24 | 35.5% | 13.9% | ||
| Q2 24 | 30.5% | 2.3% | ||
| Q1 24 | 34.1% | -0.6% |
| Q4 25 | -4.1% | -0.9% | ||
| Q3 25 | -9.8% | -33.1% | ||
| Q2 25 | -9.2% | -31.4% | ||
| Q1 25 | -33.7% | -45.5% | ||
| Q4 24 | -19.5% | -26.0% | ||
| Q3 24 | -3.1% | -21.6% | ||
| Q2 24 | -25.0% | -40.3% | ||
| Q1 24 | -26.6% | -42.9% |
| Q4 25 | — | -15.7% | ||
| Q3 25 | -13.0% | -45.1% | ||
| Q2 25 | -10.8% | -43.4% | ||
| Q1 25 | -34.8% | -55.9% | ||
| Q4 24 | — | -42.7% | ||
| Q3 24 | -3.2% | -29.8% | ||
| Q2 24 | -25.7% | -49.4% | ||
| Q1 24 | -218.1% | -49.4% |
| Q4 25 | $-0.06 | $-0.04 | ||
| Q3 25 | $-0.13 | $-0.12 | ||
| Q2 25 | $-0.10 | $-0.12 | ||
| Q1 25 | $-0.30 | $-0.14 | ||
| Q4 24 | $-0.22 | $-0.13 | ||
| Q3 24 | $-0.05 | $-0.08 | ||
| Q2 24 | $-0.31 | $-0.14 | ||
| Q1 24 | $-2.24 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.7M | $133.9M |
| Total DebtLower is stronger | $44.3M | $671.3M |
| Stockholders' EquityBook value | $76.5M | $-392.1M |
| Total Assets | $428.0M | $968.8M |
| Debt / EquityLower = less leverage | 0.58× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.7M | $133.9M | ||
| Q3 25 | $152.8M | $125.3M | ||
| Q2 25 | $58.6M | $107.0M | ||
| Q1 25 | $69.6M | $171.8M | ||
| Q4 24 | $102.8M | $216.4M | ||
| Q3 24 | $130.2M | $115.9M | ||
| Q2 24 | $133.0M | $141.5M | ||
| Q1 24 | $133.7M | $180.9M |
| Q4 25 | $44.3M | $671.3M | ||
| Q3 25 | $43.9M | $766.5M | ||
| Q2 25 | — | $770.5M | ||
| Q1 25 | — | $765.8M | ||
| Q4 24 | $0 | $761.3M | ||
| Q3 24 | $93.1M | $596.9M | ||
| Q2 24 | $92.9M | $597.4M | ||
| Q1 24 | $92.7M | $603.2M |
| Q4 25 | $76.5M | $-392.1M | ||
| Q3 25 | $80.5M | $-374.5M | ||
| Q2 25 | $97.9M | $-347.8M | ||
| Q1 25 | $110.0M | $-288.1M | ||
| Q4 24 | $151.7M | $-202.1M | ||
| Q3 24 | $183.9M | $-117.7M | ||
| Q2 24 | $184.7M | $-72.2M | ||
| Q1 24 | $224.9M | $936.0K |
| Q4 25 | $428.0M | $968.8M | ||
| Q3 25 | $538.6M | $973.0M | ||
| Q2 25 | $439.0M | $1.0B | ||
| Q1 25 | $462.5M | $1.1B | ||
| Q4 24 | $543.7M | $1.2B | ||
| Q3 24 | $661.6M | $1.0B | ||
| Q2 24 | $556.8M | $1.1B | ||
| Q1 24 | $575.8M | $1.2B |
| Q4 25 | 0.58× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | 0.41× | 644.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $-18.4M |
| Free Cash FlowOCF − Capex | $15.0M | $-58.3M |
| FCF MarginFCF / Revenue | 7.4% | -31.7% |
| Capex IntensityCapex / Revenue | 0.3% | 21.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-24.0M | $-259.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $-18.4M | ||
| Q3 25 | $12.2M | $-37.1M | ||
| Q2 25 | $8.8M | $-62.9M | ||
| Q1 25 | $-57.2M | $-47.9M | ||
| Q4 24 | $-25.1M | $37.9M | ||
| Q3 24 | $-2.2M | $-16.9M | ||
| Q2 24 | $605.0K | $-25.2M | ||
| Q1 24 | $-98.4M | $-73.8M |
| Q4 25 | $15.0M | $-58.3M | ||
| Q3 25 | $11.2M | $-60.4M | ||
| Q2 25 | $8.3M | $-78.6M | ||
| Q1 25 | $-58.5M | $-62.6M | ||
| Q4 24 | $-25.5M | $-70.2M | ||
| Q3 24 | $-4.2M | $-21.9M | ||
| Q2 24 | $-111.0K | $-30.8M | ||
| Q1 24 | $-99.4M | $-77.8M |
| Q4 25 | 7.4% | -31.7% | ||
| Q3 25 | 6.9% | -32.6% | ||
| Q2 25 | 5.4% | -41.5% | ||
| Q1 25 | -43.5% | -35.3% | ||
| Q4 24 | -12.7% | -34.3% | ||
| Q3 24 | -1.6% | -11.3% | ||
| Q2 24 | -0.1% | -15.7% | ||
| Q1 24 | -63.9% | -39.5% |
| Q4 25 | 0.3% | 21.7% | ||
| Q3 25 | 0.6% | 12.5% | ||
| Q2 25 | 0.3% | 8.3% | ||
| Q1 25 | 1.0% | 8.3% | ||
| Q4 24 | 0.2% | 52.8% | ||
| Q3 24 | 0.8% | 2.6% | ||
| Q2 24 | 0.4% | 2.9% | ||
| Q1 24 | 0.6% | 2.0% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
GPRO
| Subscription And Services | $106.3M | 53% |
| Other | $95.4M | 47% |
UP
Segment breakdown not available.
