vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Eastern Bankshares, Inc. (EBC). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $295.9M, roughly 1.8× Eastern Bankshares, Inc.). Eastern Bankshares, Inc. runs the higher net margin — 22.1% vs 1.2%, a 20.8% gap on every dollar of revenue. On growth, Eastern Bankshares, Inc. posted the faster year-over-year revenue change (710.6% vs 10.7%). Over the past eight quarters, Eastern Bankshares, Inc.'s revenue compounded faster (38.6% CAGR vs 13.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Eastern Bank is a bank based in Boston, Massachusetts. Before de-mutualizing in 2020, it was the oldest and largest mutual bank in the United States and the largest community bank in Massachusetts.
DSGR vs EBC — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $295.9M |
| Net Profit | $6.5M | $65.3M |
| Gross Margin | 32.9% | — |
| Operating Margin | 4.6% | — |
| Net Margin | 1.2% | 22.1% |
| Revenue YoY | 10.7% | 710.6% |
| Net Profit YoY | -70.6% | -34.4% |
| EPS (diluted) | $0.14 | $0.29 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $295.9M | ||
| Q4 25 | — | $37.5M | ||
| Q3 25 | $518.0M | $241.5M | ||
| Q2 25 | $502.4M | $244.9M | ||
| Q1 25 | $478.0M | $31.1M | ||
| Q4 24 | $480.5M | $216.5M | ||
| Q3 24 | $468.0M | $203.4M | ||
| Q2 24 | $439.5M | $154.0M |
| Q1 26 | — | $65.3M | ||
| Q4 25 | — | $99.5M | ||
| Q3 25 | $6.5M | $106.1M | ||
| Q2 25 | $5.0M | $100.2M | ||
| Q1 25 | $3.3M | $-217.7M | ||
| Q4 24 | $-25.9M | $60.8M | ||
| Q3 24 | $21.9M | $-6.2M | ||
| Q2 24 | $1.9M | $26.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | — | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 33.9% | — | ||
| Q2 24 | 34.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 4.6% | 38.9% | ||
| Q2 25 | 5.3% | 41.0% | ||
| Q1 25 | 4.2% | -590.9% | ||
| Q4 24 | 4.2% | 33.3% | ||
| Q3 24 | 4.0% | -1.6% | ||
| Q2 24 | 3.2% | 24.7% |
| Q1 26 | — | 22.1% | ||
| Q4 25 | — | 265.6% | ||
| Q3 25 | 1.2% | 44.0% | ||
| Q2 25 | 1.0% | 40.9% | ||
| Q1 25 | 0.7% | -699.2% | ||
| Q4 24 | -5.4% | 28.1% | ||
| Q3 24 | 4.7% | -3.0% | ||
| Q2 24 | 0.4% | 17.1% |
| Q1 26 | — | $0.29 | ||
| Q4 25 | — | $0.48 | ||
| Q3 25 | $0.14 | $0.53 | ||
| Q2 25 | $0.11 | $0.50 | ||
| Q1 25 | $0.07 | $-1.08 | ||
| Q4 24 | $-0.55 | $0.29 | ||
| Q3 24 | $0.46 | $-0.03 | ||
| Q2 24 | $0.04 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $551.7M |
| Total DebtLower is stronger | $665.5M | — |
| Stockholders' EquityBook value | $653.9M | $4.3B |
| Total Assets | $1.8B | $30.6B |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $551.7M | ||
| Q4 25 | — | $507.6M | ||
| Q3 25 | $69.2M | $703.4M | ||
| Q2 25 | $47.4M | $948.3M | ||
| Q1 25 | $65.4M | $609.0M | ||
| Q4 24 | $66.5M | $1.9B | ||
| Q3 24 | $61.3M | $1.7B | ||
| Q2 24 | $46.8M | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | — | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — |
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | $653.9M | $3.8B | ||
| Q2 25 | $649.4M | $3.7B | ||
| Q1 25 | $636.7M | $3.6B | ||
| Q4 24 | $640.5M | $3.6B | ||
| Q3 24 | $680.8M | $3.7B | ||
| Q2 24 | $653.3M | $3.0B |
| Q1 26 | — | $30.6B | ||
| Q4 25 | — | $30.6B | ||
| Q3 25 | $1.8B | $25.5B | ||
| Q2 25 | $1.8B | $25.5B | ||
| Q1 25 | $1.8B | $25.0B | ||
| Q4 24 | $1.7B | $25.6B | ||
| Q3 24 | $1.8B | $25.5B | ||
| Q2 24 | $1.6B | $21.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | — |
| Free Cash FlowOCF − Capex | $32.9M | — |
| FCF MarginFCF / Revenue | 6.3% | — |
| Capex IntensityCapex / Revenue | 1.1% | — |
| Cash ConversionOCF / Net Profit | 5.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $432.4M | ||
| Q3 25 | $38.4M | $157.1M | ||
| Q2 25 | $33.3M | $123.9M | ||
| Q1 25 | $-4.8M | $47.3M | ||
| Q4 24 | $45.7M | $283.8M | ||
| Q3 24 | $-17.3M | $108.3M | ||
| Q2 24 | $21.4M | $54.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $32.9M | — | ||
| Q2 25 | $28.7M | — | ||
| Q1 25 | $-10.4M | — | ||
| Q4 24 | $41.1M | — | ||
| Q3 24 | $-20.5M | — | ||
| Q2 24 | $18.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | -2.2% | — | ||
| Q4 24 | 8.6% | — | ||
| Q3 24 | -4.4% | — | ||
| Q2 24 | 4.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.8% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.35× | ||
| Q3 25 | 5.95× | 1.48× | ||
| Q2 25 | 6.66× | 1.24× | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | 4.67× | ||
| Q3 24 | -0.79× | — | ||
| Q2 24 | 11.28× | 2.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
EBC
Segment breakdown not available.
